Financhill
Sell
29

NURO Quote, Financials, Valuation and Earnings

Last price:
$3.90
Seasonality move :
-6.74%
Day range:
$3.80 - $4.01
52-week range:
$2.66 - $4.73
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.81x
P/B ratio:
0.50x
Volume:
28.1K
Avg. volume:
23.8K
1-year change:
14.2%
Market cap:
$8M
Revenue:
$5.9M
EPS (TTM):
-$4.24
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $9.3M $7.4M $8.3M $8.3M $5.9M
Revenue Growth (YoY) -42.37% -20.43% 11.87% 0.03% -28.52%
 
Cost of Revenues $7M $2.1M $2.3M $2.5M $2M
Gross Profit $2.2M $5.2M $5.9M $5.8M $3.9M
Gross Profit Margin 24.22% 71.15% 71.75% 69.65% 66.89%
 
R&D Expenses $3.1M $2.4M $2.6M $3.2M $2.8M
Selling, General & Admin $10.7M $5M $5.6M $7.3M $8.3M
Other Inc / (Exp) $7.8M $2.7K -- -- $364.9K
Operating Expenses $13.8M $7.3M $8.2M $10.5M $11.1M
Operating Income -$11.5M -$2.1M -$2.3M -$4.7M -$7.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$3.8M -$2.1M -$2.3M -$4.4M -$6.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.8M -$2.1M -$2.3M -$4.4M -$6.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.8M -$2.1M -$2.3M -$4.4M -$6.5M
 
Basic EPS (Cont. Ops) -$31.20 -$5.52 -$3.60 -$4.97 -$6.27
Diluted EPS (Cont. Ops) -$31.20 -$5.52 -$3.60 -$4.97 -$6.27
Weighted Average Basic Share $121K $376.8K $638.9K $889.5K $1M
Weighted Average Diluted Share $121K $376.8K $638.9K $889.5K $1M
 
EBITDA -$11.4M -$2M -$2.2M -$4.7M -$7.1M
EBIT -$11.5M -$2.1M -$2.3M -$4.7M -$7.2M
 
Revenue (Reported) $9.3M $7.4M $8.3M $8.3M $5.9M
Operating Income (Reported) -$11.5M -$2.1M -$2.3M -$4.7M -$7.2M
Operating Income (Adjusted) -$11.5M -$2.1M -$2.3M -$4.7M -$7.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2M $2.1M $2M $1.2M $587.3K
Revenue Growth (YoY) -2.48% 1.38% -4.67% -38.86% -51.19%
 
Cost of Revenues $537.6K $619.8K $693.6K $421.4K $275.4K
Gross Profit $1.5M $1.4M $1.3M $781.8K $312K
Gross Profit Margin 73.6% 69.98% 64.76% 64.98% 53.12%
 
R&D Expenses $652.7K $724.6K $1.1M $592.7K $299.7K
Selling, General & Admin $1.1M $1.4M $1.9M $2.2M $1.8M
Other Inc / (Exp) $770 $880 -- $166.8K $225.4K
Operating Expenses $1.8M $2.1M $3M $2.7M $2.1M
Operating Income -$257.9K -$688K -$1.7M -$2M -$1.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$257.1K -$687.1K -$1.6M -$1.8M -$1.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$257.1K -$687.1K -$1.6M -$1.8M -$1.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$257.1K -$687.1K -$1.6M -$1.8M -$1.5M
 
Basic EPS (Cont. Ops) -$0.56 -$0.96 -$1.84 -$1.66 -$0.75
Diluted EPS (Cont. Ops) -$0.56 -$0.96 -$1.84 -$1.66 -$0.75
Weighted Average Basic Share $473.1K $727.3K $876.4K $1.1M $2M
Weighted Average Diluted Share $473.1K $727.3K $876.4K $1.1M $2M
 
EBITDA -$235.7K -$663.9K -$1.7M -$2M -$1.7M
EBIT -$257.9K -$688K -$1.7M -$2M -$1.7M
 
Revenue (Reported) $2M $2.1M $2M $1.2M $587.3K
Operating Income (Reported) -$257.9K -$688K -$1.7M -$2M -$1.7M
Operating Income (Adjusted) -$257.9K -$688K -$1.7M -$2M -$1.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $7.3M $8.2M $8.2M $6.4M $3.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.3M $2.2M $2.5M $2.1M $1.6M
Gross Profit $5M $6M $5.8M $4.3M $2.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.6M $2.1M $3.7M $2.6M $2.2M
Selling, General & Admin $5.8M $5.5M $7M $7.9M $8.6M
Other Inc / (Exp) $604.6K $2.1K $53.8K $166.8K $956.5K
Operating Expenses $8.4M $7.6M $10.7M $10.5M $10.9M
Operating Income -$3.4M -$1.6M -$4.9M -$6.2M -$8.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$2.8M -$1.6M -$4.7M -$5.6M -$7.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.8M -$1.6M -$4.7M -$5.6M -$7.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.8M -$1.6M -$4.7M -$5.6M -$7.7M
 
Basic EPS (Cont. Ops) -$12.44 -$2.85 -$5.52 -$5.57 -$4.24
Diluted EPS (Cont. Ops) -$12.44 -$2.85 -$5.52 -$5.57 -$4.24
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$3.3M -$1.5M -$4.9M -$6.1M -$8.5M
EBIT -$3.4M -$1.6M -$4.9M -$6.2M -$8.7M
 
Revenue (Reported) $7.3M $8.2M $8.2M $6.4M $3.8M
Operating Income (Reported) -$3.4M -$1.6M -$4.9M -$6.2M -$8.7M
Operating Income (Adjusted) -$3.4M -$1.6M -$4.9M -$6.2M -$8.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $5.6M $6.4M $6.4M $4.6M $2.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.7M $1.8M $1.9M $1.5M $1.1M
Gross Profit $3.9M $4.7M $4.5M $3.1M $1.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.8M $1.6M $2.7M $2M $1.5M
Selling, General & Admin $3.8M $4.4M $5.7M $6.3M $6.6M
Other Inc / (Exp) $2.3K $1.7K $53.8K $166.8K $758.4K
Operating Expenses $5.7M $6M $8.4M $8.4M $8.1M
Operating Income -$1.8M -$1.3M -$3.9M -$5.3M -$6.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1.8M -$1.3M -$3.7M -$4.9M -$6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.8M -$1.3M -$3.7M -$4.9M -$6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.8M -$1.3M -$3.7M -$4.9M -$6M
 
Basic EPS (Cont. Ops) -$6.40 -$2.16 -$4.32 -$4.86 -$3.16
Diluted EPS (Cont. Ops) -$6.40 -$2.16 -$4.32 -$4.86 -$3.16
Weighted Average Basic Share $1M $1.7M $2.6M $3M $5.8M
Weighted Average Diluted Share $1M $1.7M $2.6M $3M $5.8M
 
EBITDA -$1.7M -$1.2M -$3.8M -$5.2M -$6.6M
EBIT -$1.8M -$1.3M -$3.9M -$5.3M -$6.8M
 
Revenue (Reported) $5.6M $6.4M $6.4M $4.6M $2.5M
Operating Income (Reported) -$1.8M -$1.3M -$3.9M -$5.3M -$6.8M
Operating Income (Adjusted) -$1.8M -$1.3M -$3.9M -$5.3M -$6.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $3.1M $5.2M $22.6M $4.3M $1.7M
Short Term Investments -- -- -- $16.9M $16.3M
Accounts Receivable, Net $299K $334.3K $310.8K $646.8K $518.8K
Inventory $1.2M $1.1M $706.6K $1.6M $1.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $652.9K $478.1K $598.4K $645.5K $779K
Total Current Assets $5.4M $7.1M $24.2M $24.1M $20.9M
 
Property Plant And Equipment $1.4M $876.2K $673.9K $536.2K $543.6K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $29.7K $28.5K $26.4K $26.4K $26.4K
Total Assets $6.9M $8M $24.9M $24.7M $21.4M
 
Accounts Payable $725.7K $142.3K $284K $368.1K $215.5K
Accrued Expenses $2.1M $1.5M $303.9K $209.1K $388.8K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $588.6K $599.6K $228.5K $148.4K $148.4K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.4M $2.3M $1.4M $1.1M $1.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $4.4M $2.7M $1.7M $1.3M $1.3M
 
Common Stock $140 $380 $670 $100 $150
Other Common Equity Adj -- -- -- -- $240.2K
Common Equity $2.5M $5.2M $23.2M $23.4M $20.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.5M $5.2M $23.2M $23.4M $20.1M
 
Total Liabilities and Equity $6.9M $8M $24.9M $24.7M $21.4M
Cash and Short Terms $3.1M $5.2M $22.6M $21.2M $18M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $4.9M $23.2M $1.8M $1.5M $921.5K
Short Term Investments -- -- $19.1M $16.2M $13.9M
Accounts Receivable, Net $633.2K $639.8K $702.5K $614.4K $149.1K
Inventory $1.1M $997K $1.1M $1.7M $1.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $677.5K $710.1K $845.7K $787K $381.9K
Total Current Assets $7.3M $25.6M $23.4M $20.7M $16.8M
 
Property Plant And Equipment $1M $704K $574K $554.7K $366.9K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $28.7K $29.3K $26.4K $26.4K $26.4K
Total Assets $8.3M $26.3M $24M $21.3M $17.2M
 
Accounts Payable $192.4K $317K $539.4K $225.5K $347.6K
Accrued Expenses $1.5M $468K $479.5K $428K $436K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $596.8K $345.2K $148.4K $148.4K $142.6K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.4M $1.7M $1.8M $1.3M $1.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $3M $2.1M $2.1M $1.4M $1.2M
 
Common Stock $380 $670 $720 $860 $200
Other Common Equity Adj -- -- -- $206.9K $83.9K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.4M $24.2M $22M $19.9M $16M
 
Total Liabilities and Equity $8.3M $26.3M $24M $21.3M $17.2M
Cash and Short Terms $4.9M $23.2M $20.8M $17.6M $14.8M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$3.8M -$2.1M -$2.3M -$4.4M -$6.5M
Depreciation & Amoritzation $124K $90K $76.4K $49.4K $55.7K
Stock-Based Compensation $190.3K $599.1K $698.2K $477.1K $699.5K
Change in Accounts Receivable $545.6K $153.7K $23.5K -$336K $128K
Change in Inventories -$897.7K $112.4K -$154.4K -$1.3M -$7.9K
Cash From Operations -$3.6M -$2.1M -$2.1M -$5.3M -$6.1M
 
Capital Expenditures $48.1K -- $131.7K $23.2K $183.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$48.1K -- -$131.7K -$16.8M $1.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $773.2K -- -- --
Long-Term Debt Repaid -- -$773.2K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $15.1K $4.2M $19.6M $3.9M $2.3M
 
Beginning Cash (CF) $6.8M $3.1M $5.2M $22.6M $4.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.7M $2.1M $17.3M -$18.2M -$2.6M
Ending Cash (CF) $3.1M $5.2M $22.6M $4.3M $1.7M
 
Levered Free Cash Flow -$3.7M -$2.1M -$2.2M -$5.3M -$6.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$257.1K -$687.1K -$1.6M -$1.8M -$1.5M
Depreciation & Amoritzation $22.2K $24.1K $12.9K $10.5K $59.9K
Stock-Based Compensation $140.3K $196.4K $162K $221.3K $203.9K
Change in Accounts Receivable -$44.2K -$182.7K -$154.7K $132.3K $131.5K
Change in Inventories $141.7K $32.2K -$187.9K -$82.6K $20.3K
Cash From Operations -$516.3K -$992.5K -$2.2M -$2.1M -$1.8M
 
Capital Expenditures -$10.5K $41.8K $9.8K $138.2K --
Cash Acquisitions -- -- -- -- --
Cash From Investing $10.5K -$41.8K -$2M $1.7M $1.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $15.9M -- $1.4K --
 
Beginning Cash (CF) $5.4M $8.4M $6M $1.9M $1.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$505.8K $14.8M -$4.2M -$402.4K -$685.5K
Ending Cash (CF) $4.9M $23.2M $1.8M $1.5M $921.5K
 
Levered Free Cash Flow -$505.8K -$1M -$2.2M -$2.2M -$1.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$2.8M -$1.6M -$4.7M -$5.6M -$7.7M
Depreciation & Amoritzation $93.6K $125.8K $12K $99.3K $143.3K
Stock-Based Compensation $419K $771K $422K $687.5K $776.3K
Change in Accounts Receivable $1M -$6.6K -$62.7K $88.1K $465.3K
Change in Inventories -$426.6K $53.3K -$559.4K -$1M $162.3K
Cash From Operations -$2.4M -$1.3M -$4.3M -$6.1M -$6.7M
 
Capital Expenditures $6.9K $125K $29.9K $138.2K $45.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.9K -$125K -$19M $3.2M $3.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $4.2M $19.7M $1.8M $2.6M $3.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.7M $18.3M -$21.4M -$311.5K -$539K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$2.4M -$1.4M -$4.3M -$6.3M -$6.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.8M -$1.3M -$3.7M -$4.9M -$6M
Depreciation & Amoritzation $67.8K $103.6K $39.2K $89K $176.7K
Stock-Based Compensation $413.2K $585.1K $308.9K $519.4K $596.2K
Change in Accounts Receivable -$145.2K -$305.5K -$391.6K $32.4K $369.7K
Change in Inventories $113.4K $54.3K -$350.7K -$115K $55.1K
Cash From Operations -$2.3M -$1.6M -$3.8M -$4.6M -$5.2M
 
Capital Expenditures -- $125.1K $23.2K $138.2K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$125K -$18.9M $1.1M $3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $773.2K -- -- -- --
Long-Term Debt Repaid -$773.2K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $4.2M $19.7M $2M $701.6K $1.5M
 
Beginning Cash (CF) $11.4M $18.7M $52.3M $8.6M $4.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.8M $18M -$20.8M -$2.9M -$810.4K
Ending Cash (CF) $13.2M $36.7M $31.5M $5.7M $3.8M
 
Levered Free Cash Flow -$2.3M -$1.7M -$3.8M -$4.8M -$5.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock