Financhill
Buy
52

ECOR Quote, Financials, Valuation and Earnings

Last price:
$7.47
Seasonality move :
-16.23%
Day range:
$7.02 - $7.97
52-week range:
$4.16 - $19.49
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.93x
P/B ratio:
39.79x
Volume:
127.7K
Avg. volume:
80.7K
1-year change:
-55.14%
Market cap:
$58M
Revenue:
$25.2M
EPS (TTM):
-$1.80
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.5M $5.5M $8.6M $16M $25.2M
Revenue Growth (YoY) 46.25% 55.93% 57.62% 86.57% 57.09%
 
Cost of Revenues $1.7M $1.4M $1.6M $2.8M $3.8M
Gross Profit $1.8M $4.1M $7M $13.2M $21.4M
Gross Profit Margin 50.3% 74.59% 81.19% 82.51% 84.97%
 
R&D Expenses $4.2M $2.5M $5.5M $5.3M $2.4M
Selling, General & Admin $21.8M $21.6M $24.3M $27.2M $31.2M
Other Inc / (Exp) -$482.4K $2M -$6K -$184K -$389K
Operating Expenses $26M $24.2M $29.9M $32M $33.6M
Operating Income -$24.3M -$20.1M -$22.9M -$18.8M -$12.2M
 
Net Interest Expenses $8.3K -- -- -- --
EBT. Incl. Unusual Items -$24.7M -$18.1M -$22.6M -$19M -$12M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.2M -$851.2K -$431K -$186K -$93K
Net Income to Company -$23.5M -$17.2M -$22.2M -$18.8M -$11.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$23.5M -$17.2M -$22.2M -$18.8M -$11.9M
 
Basic EPS (Cont. Ops) -$9.04 -$4.36 -$4.69 -$3.42 -$1.59
Diluted EPS (Cont. Ops) -$9.04 -$4.36 -$4.69 -$3.42 -$1.59
Weighted Average Basic Share $2.6M $3.9M $4.7M $5.5M $7.5M
Weighted Average Diluted Share $2.6M $3.9M $4.7M $5.5M $7.5M
 
EBITDA -$23.8M -$19.7M -$22.3M -$17.5M -$10.9M
EBIT -$24.3M -$20.1M -$22.9M -$18.8M -$12.2M
 
Revenue (Reported) $3.5M $5.5M $8.6M $16M $25.2M
Operating Income (Reported) -$24.3M -$20.1M -$22.9M -$18.8M -$12.2M
Operating Income (Adjusted) -$24.3M -$20.1M -$22.9M -$18.8M -$12.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.5M $2M $4.5M $6.6M $8.7M
Revenue Growth (YoY) 37.59% 32.88% 128.14% 45.39% 32.58%
 
Cost of Revenues $355K $258K $661K $1.1M $1.2M
Gross Profit $1.1M $1.7M $3.8M $5.5M $7.5M
Gross Profit Margin 76.12% 86.94% 85.34% 83.75% 85.97%
 
R&D Expenses $470.3K $1.6M $1.2M $521K $662K
Selling, General & Admin $4.6M $5.7M $6.7M $7.6M $9.7M
Other Inc / (Exp) -$4K -- -- -$5K --
Operating Expenses $5.1M $7.3M $7.9M $8.1M $10.4M
Operating Income -$4M -$5.6M -$4M -$2.7M -$2.9M
 
Net Interest Expenses -- -- -- -- $208K
EBT. Incl. Unusual Items -$4M -$5.5M -$4M -$2.5M -$3.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.7K -- -- -- --
Net Income to Company -$4M -$5.5M -$4M -$2.5M -$3.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4M -$5.5M -$4M -$2.5M -$3.4M
 
Basic EPS (Cont. Ops) -$0.86 -$1.15 -$0.68 -$0.31 -$0.40
Diluted EPS (Cont. Ops) -$0.86 -$1.15 -$0.68 -$0.31 -$0.40
Weighted Average Basic Share $4.6M $4.7M $5.9M $8.1M $8.4M
Weighted Average Diluted Share $4.6M $4.7M $5.9M $8.1M $8.4M
 
EBITDA -$3.9M -$5.4M -$3.7M -$2.4M -$2.7M
EBIT -$4M -$5.6M -$4M -$2.7M -$2.9M
 
Revenue (Reported) $1.5M $2M $4.5M $6.6M $8.7M
Operating Income (Reported) -$4M -$5.6M -$4M -$2.7M -$2.9M
Operating Income (Adjusted) -$4M -$5.6M -$4M -$2.7M -$2.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.9M $7.5M $13.4M $23.3M $29.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.9M $1.3M $2.3M $3.9M $4.2M
Gross Profit $3M $6.3M $11.1M $19.4M $25.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.8M $4.6M $5.8M $2.7M $2.6M
Selling, General & Admin $21.1M $24.1M $26.4M $29.8M $36.3M
Other Inc / (Exp) $1.4M $543K -$1K -$128K --
Operating Expenses $23.9M $28.7M $31.9M $32.5M $39M
Operating Income -$20.9M -$22.5M -$20.8M -$13M -$13.3M
 
Net Interest Expenses $4.8K -- -- -- $208K
EBT. Incl. Unusual Items -$19.5M -$21.7M -$20.8M -$12.8M -$14.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$876.7K -$419.5K -$197K -$97K -$19K
Net Income to Company -$18.6M -$21.3M -$20.6M -$12.7M -$14.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$18.6M -$21.3M -$20.6M -$12.7M -$14.2M
 
Basic EPS (Cont. Ops) -$5.54 -$4.52 -$4.17 -$1.82 -$1.80
Diluted EPS (Cont. Ops) -$5.54 -$4.52 -$4.17 -$1.82 -$1.80
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$20.4M -$22M -$19.9M -$11.9M -$12.2M
EBIT -$20.9M -$22.5M -$20.8M -$13M -$13.3M
 
Revenue (Reported) $4.9M $7.5M $13.4M $23.3M $29.8M
Operating Income (Reported) -$20.9M -$22.5M -$20.8M -$13M -$13.3M
Operating Income (Adjusted) -$20.9M -$22.5M -$20.8M -$13M -$13.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4M $6M $10.8M $18.1M $22.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1M $976K $1.7M $2.8M $3.2M
Gross Profit $2.9M $5.1M $9.1M $15.3M $19.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.8M $3.9M $4.2M $1.6M $1.8M
Selling, General & Admin $15.6M $18.1M $20.2M $22.9M $28M
Other Inc / (Exp) $1.4M -$5K -- -$128K -$397K
Operating Expenses $17.4M $22M $24M $24.4M $29.8M
Operating Income -$14.6M -$17M -$14.9M -$9.1M -$10.2M
 
Net Interest Expenses -- -- -- -- $208K
EBT. Incl. Unusual Items -$13.1M -$16.8M -$15M -$8.8M -$11M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$876.7K -$445K -$211K -$122K -$48K
Net Income to Company -$12.3M -$16.4M -$14.8M -$8.7M -$10.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$12.3M -$16.4M -$14.8M -$8.7M -$10.9M
 
Basic EPS (Cont. Ops) -$3.45 -$3.47 -$2.95 -$1.22 -$1.31
Diluted EPS (Cont. Ops) -$3.45 -$3.47 -$2.95 -$1.22 -$1.31
Weighted Average Basic Share $11M $14.2M $15.4M $21.8M $25.1M
Weighted Average Diluted Share $11M $14.2M $15.4M $21.8M $25.1M
 
EBITDA -$14.2M -$16.5M -$14.1M -$8.4M -$9.7M
EBIT -$14.6M -$17M -$14.9M -$9.1M -$10.2M
 
Revenue (Reported) $4M $6M $10.8M $18.1M $22.8M
Operating Income (Reported) -$14.6M -$17M -$14.9M -$9.1M -$10.2M
Operating Income (Adjusted) -$14.6M -$17M -$14.9M -$9.1M -$10.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $22.6M $34.7M $18M $10.6M $12.2M
Short Term Investments $18.4M -- -- -- $8.5M
Accounts Receivable, Net $270.5K $438.2K $401K $717K $1.4M
Inventory $876.4K $1.4M $2M $2.2M $1.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.3M $1.1M $834K $836K $1M
Total Current Assets $25.1M $37.5M $21.2M $14.3M $16.3M
 
Property Plant And Equipment $761.3K $759.8K $615K $706K $3.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $5.7M $4.5M $3M $1.1M $274K
Total Assets $31.5M $43.2M $25.1M $16.4M $21.6M
 
Accounts Payable $2.1M $1.5M $2.1M $2.2M $1.8M
Accrued Expenses $926.6K $967K $1.8M $2.2M $2.6M
Current Portion Of Long-Term Debt $311.4K -- -- -- --
Current Portion Of Capital Lease Obligations $534.6K $61K $74K $89K $361K
Other Current Liabilities -- $347K $192K $149K $216K
Total Current Liabilities $5.9M $5.5M $7M $8.1M $9.2M
 
Long-Term Debt $2M $699.5K $625K $537K $3.8M
Capital Leases -- -- -- -- --
Total Liabilities $7.9M $6.6M $8M $8.9M $14.1M
 
Common Stock $45.6K $70.7K $5K $6K $7K
Other Common Equity Adj -$251.5K $13K -$69K -$64K $114K
Common Equity $23M $36.6M $17.1M $7.4M $7.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $635.6K -- -- -- --
Total Equity $23.6M $36.6M $17.1M $7.4M $7.5M
 
Total Liabilities and Equity $31.5M $43.2M $25.1M $16.4M $21.6M
Cash and Short Terms $22.6M $34.7M $18M $10.6M $12.2M
Total Debt $2M $699.5K $625K $537K $3.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $39M $21.9M $13.7M $13.2M $13.2M
Short Term Investments $1M -- -- $8M --
Accounts Receivable, Net $329.8K $364K $589K $552K $1.5M
Inventory $1.1M $2M $2.5M $2M $1.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.5M $1.1M $1M $1.1M --
Total Current Assets $41.9M $25.3M $17.8M $16.8M $17.3M
 
Property Plant And Equipment $710.8K $656K $696K $3.9M $3.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $5M $3.5M $1.6M $364K --
Total Assets $47.6M $29.5M $20.1M $21M $21.4M
 
Accounts Payable $1.3M $1.9M $3M $1.2M $3.1M
Accrued Expenses $1.7M $2.7M $1.3M $2.5M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $378.5K $71K $85K $363K --
Other Current Liabilities -- $381K $244K $248K --
Total Current Liabilities $5.7M $6.6M $8.5M $7.9M $12.1M
 
Long-Term Debt $715.5K $645K $560K $3.7M $10.3M
Capital Leases -- -- -- -- --
Total Liabilities $6.5M $7.3M $9.1M $11.6M $22.5M
 
Common Stock $70.4K $71K $6K $7K $8K
Other Common Equity Adj -$124.7K -$154K -$98K $177K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $635.6K -- -- -- --
Total Equity $41.1M $22.2M $11M $9.5M -$1.1M
 
Total Liabilities and Equity $47.6M $29.5M $20.1M $21M $21.4M
Cash and Short Terms $39M $21.9M $13.7M $13.2M $13.2M
Total Debt $715.5K $645K $560K $3.7M $10.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$23.5M -$17.2M -$22.2M -$18.8M -$11.9M
Depreciation & Amoritzation $771.5K $436.6K $596K $1M $1.3M
Stock-Based Compensation $3.3M $3.3M $2.7M $1.7M $1.9M
Change in Accounts Receivable $225.6K -$217.2K $37K -$262K -$710K
Change in Inventories $735.6K $371K $296K $96K $713K
Cash From Operations -$20.1M -$13.6M -$16.6M -$14.7M -$6.9M
 
Capital Expenditures -- -- -- $206K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$8M $18.2M -- -$206K -$8.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.4M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$657K -$232K
Cash From Financing $19M $25.7M -- $7.5M $8.4M
 
Beginning Cash (CF) $4.2M $34.7M $18M $10.6M $3.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9.3M $30.4M -$16.7M -$7.4M -$6.9M
Ending Cash (CF) -$5.3M $65.3M $1.2M $3.2M -$3M
 
Levered Free Cash Flow -$20.1M -$13.6M -$16.6M -$14.9M -$6.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4M -$5.5M -$4M -$2.5M -$3.4M
Depreciation & Amoritzation $110.6K $166K $307K $228K $153K
Stock-Based Compensation $760.4K $566K $543K $400K $415K
Change in Accounts Receivable $39.4K $211K -$376K -$14K -$610K
Change in Inventories $97.1K -$4K -$1K $528K $233K
Cash From Operations -$3.4M -$4.6M -$2.4M -$1.4M -$1.7M
 
Capital Expenditures -- -- $74K -- $4K
Cash Acquisitions -- -- -- -- --
Cash From Investing $8M -- -$74K -$4.1M -$1.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$657K -$52K --
Cash From Financing $18.8M -- $7.5M -$52K $7.5M
 
Beginning Cash (CF) $38M $21.9M $13.7M $5.2M $8.1M
Foreign Exchange Rate Adjustment -$21.5K -$78K -$22K $132K -$5K
Additions / Reductions $23.3M -$4.7M $5M -$5.4M $4.5M
Ending Cash (CF) $61.3M $17.1M $18.7M -$62K $12.6M
 
Levered Free Cash Flow -$3.4M -$4.6M -$2.4M -$1.4M -$1.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$18.6M -$21.3M -$20.6M -$12.7M -$14.2M
Depreciation & Amoritzation $825.6K $528K $943K $922K $1.1M
Stock-Based Compensation $3.3M $2.9M $1.9M $1.8M $2M
Change in Accounts Receivable -$153.8K -$84K -$278K $144K -$1.5M
Change in Inventories $1M $754.2K -$430K $603K $760K
Cash From Operations -$12.4M -$17M -$15.6M -$8.8M -$7.9M
 
Capital Expenditures -- -- $165K $41K $66K
Cash Acquisitions -- -- -- -- --
Cash From Investing $20.9M $1M -$165K -$8.1M $2.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $25.5M -$3.1K $7.5M $8.1M $8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $34.2M -$16.1M -$8.2M -$8.5M $2.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$12.4M -$17M -$15.7M -$8.9M -$8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$12.3M -$16.4M -$14.8M -$8.7M -$10.9M
Depreciation & Amoritzation $342.6K $434K $781K $678K $506K
Stock-Based Compensation $2.5M $2.1M $1.3M $1.4M $1.5M
Change in Accounts Receivable -$59.3K $74K -$241K $165K -$597K
Change in Inventories $270.9K $654K -$72K $435K $482K
Cash From Operations -$9.3M -$12.6M -$11.5M -$5.7M -$6.6M
 
Capital Expenditures -- -- $165K -- $66K
Cash Acquisitions -- -- -- -- --
Cash From Investing $17.2M -- -$165K -$8M $3.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$657K -$232K -$80K
Cash From Financing $25.7M -- $7.5M $8.1M $7.7M
 
Beginning Cash (CF) $61.8M $78.4M $34.6M $23.8M $15.8M
Foreign Exchange Rate Adjustment $124.1K -$163K -$29K $241K $28K
Additions / Reductions $33.8M -$12.8M -$4.3M -$5.4M $4.4M
Ending Cash (CF) $95.6M $65.4M $30.3M $18.7M $20.2M
 
Levered Free Cash Flow -$9.3M -$12.6M -$11.7M -$5.7M -$6.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How Big Will the SpaceX IPO Be?
How Big Will the SpaceX IPO Be?

Operated up to now as a private business, SpaceX will…

Where Will ISRG Stock Be in 5 Years?
Where Will ISRG Stock Be in 5 Years?

Intuitive Surgical (NASDAQ:ISRG) is the innovative medical tech business behind…

Is Kratos Stock a Good Investment?
Is Kratos Stock a Good Investment?

UAV and hypersonic system defense contractor Kratos (NASDAQ:KTOS) has swung…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.7T
P/E Ratio: 65x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 42x

Sell
48
Is GOOGL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 42x

Alerts

Buy
72
BNAI alert for Jan 29

Brand Engagement Network, Inc. [BNAI] is down 16.89% over the past day.

Buy
82
STX alert for Jan 29

Seagate Technology Holdings Plc [STX] is up 0.83% over the past day.

Buy
84
GDXU alert for Jan 29

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 12.19% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock