Financhill
Buy
63

NTCT Quote, Financials, Valuation and Earnings

Last price:
$26.91
Seasonality move :
-0.85%
Day range:
$26.79 - $27.17
52-week range:
$18.12 - $30.67
Dividend yield:
0%
P/E ratio:
21.89x
P/S ratio:
2.27x
P/B ratio:
1.23x
Volume:
341.9K
Avg. volume:
532.9K
1-year change:
19.61%
Market cap:
$1.9B
Revenue:
$822.7M
EPS (TTM):
$1.23
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $831.3M $855.6M $914.5M $829.5M $822.7M
Revenue Growth (YoY) -6.79% 2.92% 6.89% -9.3% -0.82%
 
Cost of Revenues $305.6M $294M $297.3M $253.7M $237.1M
Gross Profit $525.6M $561.5M $617.2M $575.8M $585.6M
Gross Profit Margin 63.23% 65.63% 67.49% 69.42% 71.18%
 
R&D Expenses $156.7M $151M $157.4M $145.3M $141M
Selling, General & Admin $331.7M $361.9M $380.4M $366.9M $364.8M
Other Inc / (Exp) -$4.7M $2M -$5.7M -$209.1M -$449.2M
Operating Expenses $488.2M $513M $538.4M $512.1M $506.1M
Operating Income $37.4M $48.5M $78.8M $63.7M $79.5M
 
Net Interest Expenses $10.9M $7.5M $10.2M $8.7M $7.2M
EBT. Incl. Unusual Items $22.3M $42.9M $68.4M -$144.5M -$365.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3M $7M $8.8M $3.2M $1.1M
Net Income to Company $19.4M $35.9M $59.6M -$147.7M -$366.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $19.4M $35.9M $59.6M -$147.7M -$366.9M
 
Basic EPS (Cont. Ops) $0.26 $0.48 $0.83 -$2.07 -$5.12
Diluted EPS (Cont. Ops) $0.26 $0.48 $0.82 -$2.07 -$5.12
Weighted Average Basic Share $73.1M $74M $71.8M $71.5M $71.6M
Weighted Average Diluted Share $73.8M $75.1M $73M $71.5M $71.6M
 
EBITDA $151.4M $153.3M $174.2M $148.1M $152.8M
EBIT $37.4M $48.5M $78.8M $63.7M $79.5M
 
Revenue (Reported) $831.3M $855.6M $914.5M $829.5M $822.7M
Operating Income (Reported) $37.4M $48.5M $78.8M $63.7M $79.5M
Operating Income (Adjusted) $37.4M $48.5M $78.8M $63.7M $79.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $211.9M $228.1M $196.8M $191.1M $219M
Revenue Growth (YoY) 3.2% 7.63% -13.71% -2.89% 14.6%
 
Cost of Revenues $72M $76.3M $60.1M $57.1M $57.3M
Gross Profit $139.9M $151.8M $136.7M $134M $161.7M
Gross Profit Margin 66.03% 66.56% 69.45% 70.13% 73.82%
 
R&D Expenses $39.1M $39.1M $30.6M $32.5M $37.6M
Selling, General & Admin $88.7M $91.4M $83.6M $85M $91.2M
Other Inc / (Exp) $30K -$478K $4.7M -$5M --
Operating Expenses $127.8M $130.6M $114.2M $117.5M $128.6M
Operating Income $12.1M $21.2M $22.5M $16.5M $33.1M
 
Net Interest Expenses $2.4M $2.2M $2.2M $1.8M $421K
EBT. Incl. Unusual Items $9.8M $19.4M $27.5M $12.3M $31.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.9M $2M $6M $3.3M $5.6M
Net Income to Company $7.9M $17.4M $21.5M $9M $25.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.9M $17.4M $21.5M $9M $25.8M
 
Basic EPS (Cont. Ops) $0.11 $0.24 $0.30 $0.13 $0.36
Diluted EPS (Cont. Ops) $0.11 $0.24 $0.29 $0.13 $0.35
Weighted Average Basic Share $74.4M $71.9M $72.1M $71.4M $72.1M
Weighted Average Diluted Share $75.1M $72.9M $72.8M $71.8M $72.9M
 
EBITDA $38.4M $45.1M $44.1M $35.3M $49.9M
EBIT $12.1M $21.2M $22.5M $16.5M $33.1M
 
Revenue (Reported) $211.9M $228.1M $196.8M $191.1M $219M
Operating Income (Reported) $12.1M $21.2M $22.5M $16.5M $33.1M
Operating Income (Adjusted) $12.1M $21.2M $22.5M $16.5M $33.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $844.3M $890.3M $885.6M $787.2M $862.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $299.8M $296.1M $268.5M $239.7M $233.1M
Gross Profit $544.6M $594.2M $617M $547.5M $629.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $151.6M $161.3M $160.1M $148M $146M
Selling, General & Admin $343.6M $375.9M $378.7M $356.9M $373.5M
Other Inc / (Exp) -$2.1M $286K $134K -$652.9M --
Operating Expenses $494.8M $532.4M $534.1M $505M $519.5M
Operating Income $49.8M $61.7M $83M $42.5M $110.2M
 
Net Interest Expenses $9.7M $7.6M $10.4M $8.1M $4.3M
EBT. Incl. Unusual Items $37.9M $56.1M $81.7M -$608M $104.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $915K $5.5M $15M -$8.7M $14.6M
Net Income to Company $37M $49.6M $66.7M -$599.3M $89.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $37M $50.7M $66.7M -$599.3M $89.6M
 
Basic EPS (Cont. Ops) $0.50 $0.69 $0.93 -$8.40 $1.25
Diluted EPS (Cont. Ops) $0.50 $0.68 $0.91 -$8.40 $1.23
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $160.4M $160.1M $172.3M $119.4M $177.9M
EBIT $49.8M $61.7M $83M $42.5M $110.2M
 
Revenue (Reported) $844.3M $890.3M $885.6M $787.2M $862.8M
Operating Income (Reported) $49.8M $61.7M $83M $42.5M $110.2M
Operating Income (Adjusted) $49.8M $61.7M $83M $42.5M $110.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $402.2M $436.9M $407.9M $365.7M $405.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $147M $152.9M $128M $116.6M $114.6M
Gross Profit $255.2M $284M $279.9M $249.1M $291.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $76.3M $77.5M $71.3M $71.5M $74.5M
Selling, General & Admin $177.4M $192.5M $190.8M $180.9M $189.6M
Other Inc / (Exp) -$299K -$2M $3.8M -$440M $411K
Operating Expenses $253.4M $270.3M $262.2M $252.4M $263.8M
Operating Income $1.8M $13.7M $17.8M -$3.3M $27.4M
 
Net Interest Expenses $4.6M $4.1M $4.3M $3.7M $836K
EBT. Incl. Unusual Items -$3.3M $8.9M $22.1M -$441.4M $28.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $187K -$1.4M $4.9M -$7M $6.4M
Net Income to Company -$3.4M $10.3M $17.3M -$434.3M $22.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.4M $10.3M $17.3M -$434.3M $22.1M
 
Basic EPS (Cont. Ops) -$0.05 $0.14 $0.24 -$6.08 $0.31
Diluted EPS (Cont. Ops) -$0.05 $0.14 $0.24 -$6.08 $0.30
Weighted Average Basic Share $148.2M $144.3M $143.7M $142.9M $143.8M
Weighted Average Diluted Share $149M $145.3M $144.3M $143.3M $144.6M
 
EBITDA $55M $61.8M $61.4M $34.4M $61.2M
EBIT $1.8M $13.7M $17.8M -$3.3M $27.4M
 
Revenue (Reported) $402.2M $436.9M $407.9M $365.7M $405.8M
Operating Income (Reported) $1.8M $13.7M $17.8M -$3.3M $27.4M
Operating Income (Adjusted) $1.8M $13.7M $17.8M -$3.3M $27.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $476.5M $703.2M $419M $423.1M $491.5M
Short Term Investments $9.3M $67M $32.2M $33.5M $34.1M
Accounts Receivable, Net $197.7M $148.2M $143.9M $192.1M $163.7M
Inventory $22.8M $28.2M $18M $14.1M $12.9M
Prepaid Expenses $1.9M $9.3M $2.2M $11.1M $13.4M
Other Current Assets $23.6M $32.9M $34.3M $32.1M $31.8M
Total Current Assets $716.7M $916.2M $611.6M $667.7M $707.1M
 
Property Plant And Equipment $110M $96.3M $86.2M $69M $59.2M
Long-Term Investments -- -- $8.9M $994K $1M
Goodwill $1.7B $1.7B $1.7B $1.5B $1.1B
Other Intangibles $511.9M $433.4M $366.6M $308.7M $258.7M
Other Long-Term Assets $15.1M $13M $12.5M $10.6M $11.8M
Total Assets $3.1B $3.2B $2.8B $2.6B $2.2B
 
Accounts Payable $18M $22M $16.5M $14.5M $18.2M
Accrued Expenses $21.1M $32.1M $26.3M $14.7M $19.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $12.4M $11.4M $11.7M $12M $11M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $411.3M $476.2M $453.6M $395.1M $407.9M
 
Long-Term Debt $411.3M $403.9M $148.8M $138.1M $32.5M
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $1.1B $790.9M $703.2M $626.2M
 
Common Stock $124K $126K $128K $131K $134K
Other Common Equity Adj -$1.9M $141K $5.7M $3.6M $4.1M
Common Equity $2B $2.1B $2B $1.9B $1.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2B $2.1B $2B $1.9B $1.6B
 
Total Liabilities and Equity $3.1B $3.2B $2.8B $2.6B $2.2B
Cash and Short Terms $476.5M $703.2M $419M $423.1M $491.5M
Total Debt $423.6M $403.9M $148.8M $138.1M $32.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $475.8M $367.1M $328.6M $400.9M $516.9M
Short Term Investments $7.3M $46.8M $48.7M $37.5M --
Accounts Receivable, Net $162.9M $139.1M $152.6M $118.6M $130.2M
Inventory $25.7M $24.1M $15.9M $16.4M $12.4M
Prepaid Expenses $11.5M $30.4M $13.6M $15.4M $14.7M
Other Current Assets $25.6M $27.6M $29.8M $32.4M --
Total Current Assets $696.4M $582.4M $540.5M $577.8M $701.9M
 
Property Plant And Equipment $101.7M $88.5M $77.6M $61.7M $59.7M
Long-Term Investments -- -- $4M $1M $10M
Goodwill $1.7B $1.7B $1.7B $1.1B --
Other Intangibles $474.4M $393.7M $336.4M $285.6M --
Other Long-Term Assets $12.7M $11.9M $12.7M $10.3M --
Total Assets $3B $2.8B $2.7B $2.1B $2.2B
 
Accounts Payable $17.6M $21.5M $15.6M $13.9M $14.7M
Accrued Expenses $31.8M $27M $18.3M $15.2M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $12M $10.5M $11.7M $11.9M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $370.8M $402.2M $359.1M $347.1M $377.4M
 
Long-Term Debt $406.1M $248.8M $143.7M $108.5M $33.5M
Capital Leases -- -- -- -- --
Total Liabilities $1B $884.4M $658M $611.3M $602.6M
 
Common Stock $126K $128K $130K $133K $136K
Other Common Equity Adj -$1.9M -$1.1M $5.4M $4.2M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2B $1.9B $2B $1.5B $1.6B
 
Total Liabilities and Equity $3B $2.8B $2.7B $2.1B $2.2B
Cash and Short Terms $475.8M $367.1M $328.6M $400.9M $516.9M
Total Debt $418.1M $248.8M $143.7M $108.5M $33.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $19.4M $35.9M $59.6M -$147.7M -$366.9M
Depreciation & Amoritzation $115.8M $106.1M $96.5M $85.5M $74.2M
Stock-Based Compensation $51.9M $56.1M $62M $70.8M $64.8M
Change in Accounts Receivable $16.9M $49.3M $4.9M -$48.4M $28.7M
Change in Inventories -$2M -$8M $9M $609K $128K
Cash From Operations $213.9M $296M $156.7M $58.8M $217.7M
 
Capital Expenditures $16.5M $10.4M $10.6M $6.4M $6.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing $24.7M -$68.4M $15.3M $13.4M -$7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $350M -- -- $75M
Long-Term Debt Repaid -$100M -$350M -$250M -- -$175M
Repurchase of Common Stock $3.3M $35.7M $150M $50M $25.3M
Other Financing Activities -$15M -$18.5M -$19.4M -$19.4M -$16.8M
Cash From Financing -$118.3M -$54.2M -$419.4M -$69.4M -$142M
 
Beginning Cash (CF) $467.2M $636.2M $386.8M $389.7M $457.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $126.9M $169M -$249.4M $2.9M $67.7M
Ending Cash (CF) $600.7M $800.6M $135.5M $392.6M $524.2M
 
Levered Free Cash Flow $197.4M $285.6M $146M $52.4M $211M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $7.9M $17.4M $21.5M $9M $25.8M
Depreciation & Amoritzation $26.2M $23.9M $21.6M $18.7M $16.9M
Stock-Based Compensation $16.7M $16.5M $18.4M $14.9M $13.6M
Change in Accounts Receivable -$16.8M -$26.4M -$44.5M $11M -$38M
Change in Inventories -$6.6M -$1.4M $393K -$1.6M $1.1M
Cash From Operations $23.3M $10.1M -$26.4M -$3.7M $6.7M
 
Capital Expenditures $1.7M $3M $1.5M $2.2M $2.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.3M -$7.7M $12.2M $3.9M $4.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $350M -- -- -- --
Long-Term Debt Repaid -$350M -- -- -- --
Repurchase of Common Stock $24.4M -- $31.1M $257K $16.6M
Other Financing Activities -$13.9M -$8.2M -$5.3M -$1.3M --
Cash From Financing -$38.3M -$8.2M -$36.4M -$1.6M -$18M
 
Beginning Cash (CF) $468.5M $320.3M $279.9M $363.4M $483.4M
Foreign Exchange Rate Adjustment -$1.4M -$6.4M -$2.1M $2.5M $411K
Additions / Reductions -$18.7M -$12.2M -$52.8M $1.1M -$6.2M
Ending Cash (CF) $448.4M $301.7M $225.1M $367M $477.6M
 
Levered Free Cash Flow $21.6M $7.1M -$27.9M -$5.9M $4.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $37M $49.6M $66.7M -$599.3M $89.6M
Depreciation & Amoritzation $110.6M $101.1M $92M $79.6M $70.3M
Stock-Based Compensation $54.8M $57.5M $68.2M $68.6M $62.2M
Change in Accounts Receivable $7.2M $23.2M -$12.9M $34.3M -$11.2M
Change in Inventories -$2.1M $230K $5.1M -$1.4M $3.4M
Cash From Operations $204.6M $246.3M $110.3M $142.2M $263.2M
 
Capital Expenditures $10.5M $11.5M $8.8M $6.3M $7.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.8M -$51.2M -$6.5M $21.2M -$20.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$450M -$150M -$100M -$25M --
Repurchase of Common Stock $27.7M $161.3M $31.1M $44.1M $31.6M
Other Financing Activities -$20.1M -$18.9M -$19.1M -$14.1M --
Cash From Financing -$147.8M -$330.1M -$150.2M -$83.3M -$125M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $52M -$148.1M -$40.4M $83.4M $120M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $194.1M $234.8M $101.5M $136M $255.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.4M $10.3M $17.3M -$434.3M $22.1M
Depreciation & Amoritzation $53.2M $48.2M $43.6M $37.7M $33.8M
Stock-Based Compensation $30.7M $32.1M $38.3M $36.1M $33.5M
Change in Accounts Receivable $34.9M $8.9M -$9M $73.7M $33.8M
Change in Inventories -$5.5M $2.7M -$1.2M -$3.2M $32K
Cash From Operations $47.3M -$2.4M -$48.7M $34.7M $80.2M
 
Capital Expenditures $4.3M $5.4M $3.5M $3.4M $4.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.4M $14.9M -$7M $851K -$12.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $350M -- -- -- --
Long-Term Debt Repaid -$350M -$150M -- -$25M --
Repurchase of Common Stock $24.4M $150M $31.1M $25.3M $31.6M
Other Financing Activities -$18.7M -$19M -$18.7M -$13.5M -$13.8M
Cash From Financing -$43.1M -$319M -$49.9M -$63.8M -$46.8M
 
Beginning Cash (CF) $955.6M $652.8M $612.7M $725.6M $973M
Foreign Exchange Rate Adjustment -$625K -$9.3M -$1.3M $1.9M $5.1M
Additions / Reductions $1.3M -$315.8M -$106.9M -$26.3M $26M
Ending Cash (CF) $956.3M $327.7M $504.5M $701.1M $1B
 
Levered Free Cash Flow $43M -$7.8M -$52.2M $31.3M $76.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock