Financhill
Sell
43

SNPS Quote, Financials, Valuation and Earnings

Last price:
$477.20
Seasonality move :
-0.5%
Day range:
$472.33 - $478.59
52-week range:
$365.74 - $651.73
Dividend yield:
0%
P/E ratio:
59.47x
P/S ratio:
11.19x
P/B ratio:
3.22x
Volume:
724.1K
Avg. volume:
2.2M
1-year change:
-3.77%
Market cap:
$91.3B
Revenue:
$7.1B
EPS (TTM):
$8.02
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $4.2B $5.1B $5.3B $6.1B $7.1B
Revenue Growth (YoY) 13.98% 20.73% 5.08% 14.95% 15.13%
 
Cost of Revenues $895.7M $1.2B $1.2B $1.4B $2B
Gross Profit $3.3B $3.8B $4.1B $4.7B $5.1B
Gross Profit Margin 78.67% 75.84% 76.86% 76.61% 72.03%
 
R&D Expenses $1.5B $1.7B $1.8B $2.1B $2.5B
Selling, General & Admin $1B $1.1B $1.3B $1.4B $1.8B
Other Inc / (Exp) -$33.4M $4.2M -$76.6M $40.8M --
Operating Expenses $2.6B $2.7B $2.7B $3.2B $3.9B
Operating Income $753.6M $1.2B $1.4B $1.5B $1.2B
 
Net Interest Expenses $3.4M $1.7M $1.2M $36.8M $443.2M
EBT. Incl. Unusual Items $805.5M $1.1B $1.3B $1.5B $1.4B
Earnings of Discontinued Ops. -- -- $2.8M $821.7M -$3.9M
Income Tax Expense $49.2M $137.1M $90.2M $99.7M $56M
Net Income to Company $757.5M $978.4M $1.2B $2.2B $1.3B
 
Minority Interest in Earnings -$1.2M -$6.2M -$11.8M -$27.6M $1M
Net Income to Common Excl Extra Items $756.4M $978.4M $1.2B $1.4B $1.3B
 
Basic EPS (Cont. Ops) $4.96 $6.44 $8.08 $9.11 $8.15
Diluted EPS (Cont. Ops) $4.81 $6.29 $7.92 $8.94 $8.07
Weighted Average Basic Share $152.7M $153M $152.1M $153.1M $163.9M
Weighted Average Diluted Share $157.3M $156.5M $155.2M $155.9M $165.7M
 
EBITDA $1B $1.5B $1.7B $1.8B $1.8B
EBIT $753.6M $1.2B $1.4B $1.5B $1.2B
 
Revenue (Reported) $4.2B $5.1B $5.3B $6.1B $7.1B
Operating Income (Reported) $753.6M $1.2B $1.4B $1.5B $1.2B
Operating Income (Adjusted) $753.6M $1.2B $1.4B $1.5B $1.2B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $1.2B $1.3B $1.5B $1.6B $2.3B
Revenue Growth (YoY) 12.22% 10.93% 14.87% 11.24% 38.11%
 
Cost of Revenues $243.4M $321.6M $340.7M $423.1M $854.6M
Gross Profit $907.5M $955M $1.1B $1.2B $1.4B
Gross Profit Margin 78.85% 74.81% 76.77% 74.06% 62.07%
 
R&D Expenses $413.9M $461.6M $465.8M $554.8M $746.8M
Selling, General & Admin $286.6M $315.9M $341.1M $391.3M $576M
Other Inc / (Exp) -$18.3M $11.1M -$4.7M -$7.9M --
Operating Expenses $701.3M $731.6M $703.9M $832.9M $1.2B
Operating Income $206.2M $223.4M $421.9M $375.3M $165.7M
 
Net Interest Expenses $1.1M $359K $260K $16.3M $193.4M
EBT. Incl. Unusual Items $199.1M $212.1M $403.8M $322.9M $516.5M
Earnings of Discontinued Ops. -- -- $3.1M $834.8M --
Income Tax Expense -$2.1M $60.6M $60.4M $62.1M $68.1M
Net Income to Company $201.4M $147.3M $346.5M $1.1B $448.5M
 
Minority Interest in Earnings -$310K -$1.9M -$2.7M -$18.5M -$243K
Net Income to Common Excl Extra Items $201.1M $151.6M $343.4M $260.8M $448.5M
 
Basic EPS (Cont. Ops) $1.32 $1.00 $2.30 $7.24 $2.42
Diluted EPS (Cont. Ops) $1.28 $0.99 $2.26 $7.14 $2.39
Weighted Average Basic Share $152.9M $152.8M $152M $153.9M $185.8M
Weighted Average Diluted Share $157.2M $155.7M $154.8M $156M $187.5M
 
EBITDA $281.2M $305.7M $514M $490.2M $614.8M
EBIT $206.2M $223.4M $421.9M $375.3M $165.7M
 
Revenue (Reported) $1.2B $1.3B $1.5B $1.6B $2.3B
Operating Income (Reported) $206.2M $223.4M $421.9M $375.3M $165.7M
Operating Income (Adjusted) $206.2M $223.4M $421.9M $375.3M $165.7M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $4.2B $5.1B $5.5B $6.1B $7.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $895.7M $1.2B $1.3B $1.4B $2B
Gross Profit $3.3B $3.8B $4.2B $4.7B $5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.5B $1.7B $1.9B $2.1B $2.5B
Selling, General & Admin $1B $1.1B $1.2B $1.5B $1.8B
Other Inc / (Exp) -$33.4M $4.2M -$79.3M $52.6M --
Operating Expenses $2.6B $2.7B $2.8B $3.2B $3.8B
Operating Income $753.6M $1.2B $1.3B $1.4B $1.2B
 
Net Interest Expenses $3.4M $1.7M $1.2M $35.7M $442.7M
EBT. Incl. Unusual Items $805.5M $1.1B $1.3B $1.5B $1.4B
Earnings of Discontinued Ops. -- -- $991K $821.7M -$3.9M
Income Tax Expense $49.2M $137.1M $88M $99.7M $56M
Net Income to Company $757.5M $978.4M $1.2B $2.2B $1.3B
 
Minority Interest in Earnings -$1.2M -$6.2M -$11.8M -$27.6M $1M
Net Income to Common Excl Extra Items $756.4M $978.4M $1.2B $1.4B $1.3B
 
Basic EPS (Cont. Ops) $4.96 $6.43 $8.08 $14.76 $8.10
Diluted EPS (Cont. Ops) $4.82 $6.30 $7.94 $14.52 $8.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $980M $1.5B $1.7B $1.8B $1.9B
EBIT $753.6M $1.2B $1.3B $1.4B $1.2B
 
Revenue (Reported) $4.2B $5.1B $5.5B $6.1B $7.1B
Operating Income (Reported) $753.6M $1.2B $1.3B $1.4B $1.2B
Operating Income (Adjusted) $753.6M $1.2B $1.3B $1.4B $1.2B
Period Ending 2022-10-31 2023-10-31 2024-10-31 2025-10-31 2026-10-31
Revenue $5.1B $5.5B $6.1B $7.1B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $1.3B $1.4B $2B --
Gross Profit $3.8B $4.2B $4.7B $5B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.7B $1.9B $2.1B $2.5B --
Selling, General & Admin $1.1B $1.2B $1.5B $1.8B --
Other Inc / (Exp) $4.2M -$79.3M $52.6M $18.8M --
Operating Expenses $2.7B $2.8B $3.2B $3.8B --
Operating Income $1.2B $1.3B $1.4B $1.2B --
 
Net Interest Expenses $1.7M $1.2M $35.7M $442.7M --
EBT. Incl. Unusual Items $1.1B $1.3B $1.5B $1.4B --
Earnings of Discontinued Ops. -- $991K $821.7M -$3.9M --
Income Tax Expense $137.1M $88M $99.7M $56M --
Net Income to Company $978.4M $1.2B $2.2B $1.3B --
 
Minority Interest in Earnings -$6.2M -$11.8M -$27.6M $1M --
Net Income to Common Excl Extra Items $978.4M $1.2B $1.4B $1.3B --
 
Basic EPS (Cont. Ops) $6.43 $8.08 $14.76 $8.10 --
Diluted EPS (Cont. Ops) $6.30 $7.94 $14.52 $8.02 --
Weighted Average Basic Share $612M $608.6M $612.6M $655.3M --
Weighted Average Diluted Share $625M $619.6M $623.2M $661.5M --
 
EBITDA $1.5B $1.7B $1.8B $1.9B --
EBIT $1.2B $1.3B $1.4B $1.2B --
 
Revenue (Reported) $5.1B $5.5B $6.1B $7.1B --
Operating Income (Reported) $1.2B $1.3B $1.4B $1.2B --
Operating Income (Adjusted) $1.2B $1.3B $1.4B $1.2B --
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $1.6B $1.6B $1.6B $4.1B $3B
Short Term Investments $147.9M $147.9M $151.6M $153.9M --
Accounts Receivable, Net $568.5M $796.1M $1.2B $1.7B $2.4B
Inventory $229M $211.9M $325.6M $361.8M $365.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $430M $439.1M $548.1M $1.1B --
Total Current Assets $2.8B $3B $3.4B $6.5B $6B
 
Property Plant And Equipment $965.6M $1B $1.1B $1.1B $1.4B
Long-Term Investments $18.4M $690K $725K $668K $337.4M
Goodwill $3.6B $3.8B $3.3B $3.4B --
Other Intangibles $279.1M $386.4M $239.6M $195.2M --
Other Long-Term Assets $166.9M $184.6M $1.1B $196.9M --
Total Assets $8.8B $9.4B $10.3B $13.1B $48.2B
 
Accounts Payable $27.4M $37.6M $154.6M $207.3M $164.8M
Accrued Expenses $713.8M $736.5M $678.5M $809.1M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $79.7M $54.3M $79.8M $94.8M --
Other Current Liabilities -- -- $286.2M -- --
Total Current Liabilities $2.4B $2.8B $3B $2.7B $3.7B
 
Long-Term Debt $512.1M $602.1M $597.8M $589.7M $14.1B
Capital Leases -- -- -- -- --
Total Liabilities $3.5B $3.9B $4.1B $4.1B $19.9B
 
Common Stock $1.5M $1.5M $1.5M $1.5M $1.9M
Other Common Equity Adj -$49.6M -$234.3M -$196.4M -$180.4M --
Common Equity $5.3B $5.5B $6.1B $9B $28.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.8M $43.5M $37M $32.5M -$587K
Total Equity $5.3B $5.6B $6.2B $9B $28.3B
 
Total Liabilities and Equity $8.8B $9.4B $10.3B $13.1B $48.2B
Cash and Short Terms $1.6B $1.6B $1.6B $4.1B $3B
Total Debt $512.1M $602.1M $597.8M $589.7M $14.1B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $1.6B $1.6B $1.6B $4.1B $3B
Short Term Investments $147.9M $147.9M $151.6M $153.9M --
Accounts Receivable, Net $568.5M $796.1M $1.2B $1.7B $2.4B
Inventory $229M $211.9M $325.6M $361.8M $365.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $430M $439.1M $548.1M $1.1B --
Total Current Assets $2.8B $3B $3.4B $6.5B $6B
 
Property Plant And Equipment $965.6M $1B $1.1B $1.1B $1.4B
Long-Term Investments $18.4M $690K $725K $668K $337.4M
Goodwill $3.6B $3.8B $3.3B $3.4B --
Other Intangibles $279.1M $386.4M $239.6M $195.2M --
Other Long-Term Assets $166.9M $184.6M $1.1B $196.9M --
Total Assets $8.8B $9.4B $10.3B $13.1B $48.2B
 
Accounts Payable $27.4M $37.6M $154.6M $207.3M $164.8M
Accrued Expenses $713.8M $736.5M $678.5M $809.1M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $79.7M $54.3M $79.8M $94.8M --
Other Current Liabilities -- -- $286.2M -- --
Total Current Liabilities $2.4B $2.8B $3B $2.7B $3.7B
 
Long-Term Debt $512.1M $602.1M $597.8M $589.7M $14.1B
Capital Leases -- -- -- -- --
Total Liabilities $3.5B $3.9B $4.1B $4.1B $19.9B
 
Common Stock $1.5M $1.5M $1.5M $1.5M $1.9M
Other Common Equity Adj -$49.6M -$234.3M -$196.4M -$180.4M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.8M $43.5M $37M $32.5M -$587K
Total Equity $5.3B $5.6B $6.2B $9B $28.3B
 
Total Liabilities and Equity $8.8B $9.4B $10.3B $13.1B $48.2B
Cash and Short Terms $1.6B $1.6B $1.6B $4.1B $3B
Total Debt $512.1M $602.1M $597.8M $589.7M $14.1B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $757.5M $978.4M $1.2B $2.2B $1.3B
Depreciation & Amoritzation $290.3M $317.9M $344.8M $295.1M $660.4M
Stock-Based Compensation $345.3M $459M $563.3M $692.3M $893.3M
Change in Accounts Receivable $201.7M -$251.4M -$178.4M -$103.5M -$174.1M
Change in Inventories -$48M $1.3M -$123.8M -$51.4M -$22.5M
Cash From Operations $1.5B $1.7B $1.7B $1.4B $1.5B
 
Capital Expenditures $95.7M $139.1M $191.8M $139.5M $169.5M
Cash Acquisitions $296M $422.4M $297.7M $156.9M $16.7B
Cash From Investing -$549M -$572.6M -$482.1M $1.2B -$15.9B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$28.1M -$76.8M -$2.6M -$2.6M --
Repurchase of Common Stock $753.1M $1.1B $1.2B -- --
Other Financing Activities -$178.3M -$177.4M -$286.5M -$410.9M --
Cash From Financing -$748.7M -$1.1B -$1.2B -$181.3M $13.4B
 
Beginning Cash (CF) $1.4B $1.4B $1.4B $3.9B $2.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $197.2M -$15.3M $21.3M $2.5B -$1B
Ending Cash (CF) $1.6B $1.3B $1.5B $6.4B $1.9B
 
Levered Free Cash Flow $1.4B $1.6B $1.5B $1.3B $1.3B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $201.4M $147.3M $346.5M $1.1B $448.5M
Depreciation & Amoritzation $139M $82.3M $164.8M $114.9M $368.3M
Stock-Based Compensation $96.7M $125.6M $141.3M $152.3M $237.4M
Change in Accounts Receivable $12.7M -$129.6M -$290.9M -$162.6M -$146.2M
Change in Inventories $3.4M $1.2M -$45.8M $19.9M $11.6M
Cash From Operations $370.6M $393.5M $326.1M $562.8M $639.7M
 
Capital Expenditures $27.3M $34.2M $53.1M $20.7M $34.5M
Cash Acquisitions $132M $6.1M $246.4M -- --
Cash From Investing -$163.2M -$41.3M -$300.5M $1.4B $564.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$6.4M -- -- -- --
Repurchase of Common Stock $215M $382.7M $300M -- --
Other Financing Activities -$34.7M $15.1M -$42.4M -$59M --
Cash From Financing -$159.3M -$291.1M -$254.3M $30.1M -$835.9M
 
Beginning Cash (CF) $1.4B $1.4B $1.4B $3.9B $2.9B
Foreign Exchange Rate Adjustment -$616K -$27.1M -$18M $3.3M -$6.8M
Additions / Reductions $47.4M $34M -$246.8M $2B $361.6M
Ending Cash (CF) $1.5B $1.4B $1.2B $5.9B $3.2B
 
Levered Free Cash Flow $343.3M $359.3M $273M $542.1M $605.2M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $757.5M $978.4M $1.2B $2.2B $1.3B
Depreciation & Amoritzation $290.3M $317.9M $344.8M $295.1M $660.4M
Stock-Based Compensation $345.3M $459M $563.3M $692.3M $893.3M
Change in Accounts Receivable $201.7M -$251.4M -$178.4M -$103.5M -$174.1M
Change in Inventories -$48M $1.3M -$123.8M -$51.4M -$22.5M
Cash From Operations $1.5B $1.7B $1.7B $1.4B $1.5B
 
Capital Expenditures $95.7M $139.1M $191.8M $139.5M $169.5M
Cash Acquisitions $296M $422.4M $297.7M $156.9M $16.7B
Cash From Investing -$549M -$572.6M -$482.1M $1.2B -$15.9B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$28.1M -$76.8M -$2.6M -$2.6M --
Repurchase of Common Stock $753.1M $1.1B $1.2B -- --
Other Financing Activities -$178.3M -$177.4M -$286.5M -$410.9M --
Cash From Financing -$748.7M -$1.1B -$1.2B -$181.3M $13.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $197.2M -$15.3M $21.3M $2.5B -$1B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.4B $1.6B $1.5B $1.3B $1.3B
Period Ending 2022-10-31 2023-10-31 2024-10-31 2025-10-31 2026-10-31
Net Income to Stockholders $978.4M $1.2B $2.2B $1.3B --
Depreciation & Amoritzation $317.9M $344.8M $295.1M $660.4M --
Stock-Based Compensation $459M $563.3M $692.3M $893.3M --
Change in Accounts Receivable -$251.4M -$178.4M -$103.5M -$174.1M --
Change in Inventories $1.3M -$123.8M -$51.4M -$22.5M --
Cash From Operations $1.7B $1.7B $1.4B $1.5B --
 
Capital Expenditures $139.1M $191.8M $139.5M $169.5M --
Cash Acquisitions $422.4M $297.7M $156.9M $16.7B --
Cash From Investing -$572.6M -$482.1M $1.2B -$15.9B --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $10B --
Long-Term Debt Repaid -$76.8M -$2.6M -$2.6M -$1.3M --
Repurchase of Common Stock $1.1B $1.2B -- -- --
Other Financing Activities -$177.4M -$286.5M -$410.9M -$196.9M --
Cash From Financing -$1.1B -$1.2B -$181.3M $13.4B --
 
Beginning Cash (CF) $5.5B $5.8B $8.4B $23.2B --
Foreign Exchange Rate Adjustment -$65.3M -$3M $8.8M $1.9M --
Additions / Reductions -$15.3M $21.3M $2.5B -$1B --
Ending Cash (CF) $5.4B $5.8B $10.8B $22.2B --
 
Levered Free Cash Flow $1.6B $1.5B $1.3B $1.3B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock