Financhill
Sell
35

ZM Quote, Financials, Valuation and Earnings

Last price:
$87.81
Seasonality move :
0.16%
Day range:
$86.82 - $89.97
52-week range:
$64.41 - $91.43
Dividend yield:
0%
P/E ratio:
16.94x
P/S ratio:
5.63x
P/B ratio:
2.78x
Volume:
2.1M
Avg. volume:
3.2M
1-year change:
2.22%
Market cap:
$25.8B
Revenue:
$4.7B
EPS (TTM):
$5.15
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $2.7B $4.1B $4.4B $4.5B $4.7B
Revenue Growth (YoY) 325.82% 54.63% 7.15% 3.06% 3.05%
 
Cost of Revenues $926.3M $1.1B $1.4B $1.3B $1.4B
Gross Profit $1.7B $3B $3B $3.2B $3.3B
Gross Profit Margin 65.06% 74.28% 69.05% 70.37% 69.74%
 
R&D Expenses $164.1M $363M $774.1M $783.6M $852.4M
Selling, General & Admin $1B $1.6B $2.3B $2.1B $1.9B
Other Inc / (Exp) $18.2M $38M $3.8M $307M $502.3M
Operating Expenses $1.1B $1.9B $2.8B $2.6B $2.4B
Operating Income $659.8M $1.1B $245.4M $598.3M $813.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $678M $1.1B $249.3M $832.3M $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.7M -$274M $145.6M $194.9M $305.3M
Net Income to Company $672.3M $1.4B $103.7M $637.5M $1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $671.5M $1.4B $103.7M $637.5M $1B
 
Basic EPS (Cont. Ops) $2.37 $4.64 $0.35 $2.12 $3.28
Diluted EPS (Cont. Ops) $2.25 $4.50 $0.34 $2.07 $3.21
Weighted Average Basic Share $283.9M $296.3M $296.6M $300.7M $308M
Weighted Average Diluted Share $298.1M $305.8M $304.2M $308.5M $315.1M
 
EBITDA $793M $1.2B $587.1M $973.4M $1.2B
EBIT $659.8M $1.1B $245.4M $598.3M $813.3M
 
Revenue (Reported) $2.7B $4.1B $4.4B $4.5B $4.7B
Operating Income (Reported) $659.8M $1.1B $245.4M $598.3M $813.3M
Operating Income (Adjusted) $659.8M $1.1B $245.4M $598.3M $813.3M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $1.1B $1.1B $1.1B $1.2B $1.2B
Revenue Growth (YoY) 35.2% 4.87% 3.16% 3.59% 4.44%
 
Cost of Revenues $317.3M $270.7M $271M $283.9M $271.8M
Gross Profit $733.5M $831.2M $865.7M $893.7M $958.1M
Gross Profit Margin 69.81% 75.44% 76.16% 75.89% 77.9%
 
R&D Expenses $98.5M $195.9M $196.8M $223M $210.1M
Selling, General & Admin $390.4M $568.8M $499.5M $487.8M $437.6M
Other Inc / (Exp) $119.4M -$11.8M $16.4M $97.6M --
Operating Expenses $442.6M $764.7M $696.4M $710.8M $647.7M
Operating Income $290.9M $66.5M $169.4M $182.8M $310.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $410.3M $54.7M $185.8M $280.4M $794.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $69.9M $6.4M $44.6M $73.4M $181.8M
Net Income to Company $340.4M $48.4M $141.2M $207.1M $612.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $340.3M $48.4M $141.2M $207.1M $612.9M
 
Basic EPS (Cont. Ops) $1.14 $0.16 $0.47 $0.67 $2.05
Diluted EPS (Cont. Ops) $1.11 $0.16 $0.46 $0.66 $2.01
Weighted Average Basic Share $297.4M $295.5M $302.5M $307.5M $298.7M
Weighted Average Diluted Share $305.9M $302M $310.4M $314.2M $305M
 
EBITDA $349.7M $88.3M $196.4M $215.1M $342.8M
EBIT $290.9M $66.5M $169.4M $182.8M $310.4M
 
Revenue (Reported) $1.1B $1.1B $1.1B $1.2B $1.2B
Operating Income (Reported) $290.9M $66.5M $169.4M $182.8M $310.4M
Operating Income (Adjusted) $290.9M $66.5M $169.4M $182.8M $310.4M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $3.9B $4.3B $4.5B $4.6B $4.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $1.1B $1.2B $1.2B $1.1B
Gross Profit $2.7B $3.2B $3.3B $3.4B $3.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $298.4M $629.8M $858.8M $821.3M $839.1M
Selling, General & Admin $1.5B $2B $2.3B $1.9B $1.8B
Other Inc / (Exp) $167M -$199.8M $213M $461.4M --
Operating Expenses $1.6B $2.6B $3.1B $2.6B $2.6B
Operating Income $1.1B $627.1M $226.7M $829.9M $1.1B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.2B $427.4M $439.9M $1.2B $2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $82.1M -$271M $205.3M $276.9M $415M
Net Income to Company $1.1B $698.4M $234.6M $941.2M $1.6B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.1B $698.3M $234.6M $941.2M $1.6B
 
Basic EPS (Cont. Ops) $3.90 $2.34 $0.77 $3.06 $5.28
Diluted EPS (Cont. Ops) $3.76 $2.28 $0.75 $3.00 $5.15
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.3B $754.7M $401M $1B $1.3B
EBIT $1.1B $627.1M $226.7M $829.9M $1.1B
 
Revenue (Reported) $3.9B $4.3B $4.5B $4.6B $4.8B
Operating Income (Reported) $1.1B $627.1M $226.7M $829.9M $1.1B
Operating Income (Adjusted) $1.1B $627.1M $226.7M $829.9M $1.1B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $3B $3.3B $3.4B $3.5B $3.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $922.9M $862.9M $801.5M $835.2M $823.3M
Gross Profit $2.1B $2.4B $2.6B $2.6B $2.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $246M $512.8M $597.6M $616M $622M
Selling, General & Admin $1.2B $1.6B $1.6B $1.4B $1.3B
Other Inc / (Exp) $151.3M -$86.5M $122.7M $277M $74.2M
Operating Expenses $1.3B $2B $2.2B $2B $1.9B
Operating Income $811.8M $375.3M $356.6M $661.4M $873.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $963.1M $288.8M $479.4M $865.3M $1.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $78.1M $81.1M $140.8M $222.9M $332.6M
Net Income to Company $885M $207.8M $338.6M $642.4M $1.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $884.6M $207.7M $338.6M $642.4M $1.2B
 
Basic EPS (Cont. Ops) $2.99 $0.70 $1.13 $2.08 $4.08
Diluted EPS (Cont. Ops) $2.89 $0.68 $1.10 $2.04 $3.99
Weighted Average Basic Share $886.9M $893.2M $897M $925.4M $905.3M
Weighted Average Diluted Share $917.2M $915.8M $920.4M $943.6M $926M
 
EBITDA $972.7M $490M $433.7M $749.5M $973.6M
EBIT $811.8M $375.3M $356.6M $661.4M $873.7M
 
Revenue (Reported) $3B $3.3B $3.4B $3.5B $3.6B
Operating Income (Reported) $811.8M $375.3M $356.6M $661.4M $873.7M
Operating Income (Adjusted) $811.8M $375.3M $356.6M $661.4M $873.7M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $4.3B $5.4B $5.4B $7B $7.8B
Short Term Investments $2B $4.4B $4.3B $5.4B $6.4B
Accounts Receivable, Net $294.7M $419.7M $557.4M $536.1M $495.2M
Inventory -- -- -- -- --
Prepaid Expenses $60.7M $112.7M $123.5M $188.3M $166.9M
Other Current Assets $5.6M $22.7M $26.5M $24M $21.7M
Total Current Assets $4.7B $6B $6.1B $7.7B $8.5B
 
Property Plant And Equipment $247.6M $318.3M $333.7M $352.7M $386.4M
Long-Term Investments $43.8M $423.8M $491.3M $435.6M $623M
Goodwill $24.3M $27.6M $122.6M $307.3M $307.3M
Other Intangibles -- $24M $56.7M $72.2M $58.6M
Other Long-Term Assets $15.4M $11M $19.5M $11.9M $11.8M
Total Assets $5.3B $7.6B $8.1B $9.9B $11B
 
Accounts Payable $8.7M $7.8M $14.4M $10.2M $8.3M
Accrued Expenses $157.2M $149.7M $160.2M $174M $200.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $15.6M $20.7M $22.8M $24.6M $27M
Other Current Liabilities $3.5M $22.6M $21.7M $18.9M $30.1M
Total Current Liabilities $1.3B $1.6B $1.7B $1.8B $1.9B
 
Long-Term Debt $90.4M $85M $73.7M $48.3M $37.4M
Capital Leases -- -- -- -- --
Total Liabilities $1.4B $1.8B $1.9B $1.9B $2.1B
 
Common Stock $292K $299K $294K $307K $305K
Other Common Equity Adj $839K -$17.9M -$50.4M $1.1M $5M
Common Equity $3.9B $5.8B $6.2B $8B $8.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.9B $5.8B $6.2B $8B $8.9B
 
Total Liabilities and Equity $5.3B $7.6B $8.1B $9.9B $11B
Cash and Short Terms $4.3B $5.4B $5.4B $7B $7.8B
Total Debt $90.4M $85M $73.7M $48.3M $37.4M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $5.4B $5.2B $6.5B $7.7B $8B
Short Term Investments $4.1B $4.1B $5B $6.4B --
Accounts Receivable, Net $377.9M $589.6M $514M $458M $417.7M
Inventory -- -- -- -- --
Prepaid Expenses $96.1M $130M $233.5M $152.3M $154.9M
Other Current Assets $22.8M $8.3M $9.1M $21.2M --
Total Current Assets $5.9B $5.9B $7.3B $8.3B $8.5B
 
Property Plant And Equipment $301M $341.8M $356.9M $397.6M $325.7M
Long-Term Investments $337M $426.2M $384.3M $467.2M $1.1B
Goodwill $26.2M $122.6M $307.3M $307.3M --
Other Intangibles -- $58.7M $75.6M $62M --
Other Long-Term Assets $28.6M $12.4M $12.2M $11.7M --
Total Assets $7B $7.8B $9.3B $10.7B $11.4B
 
Accounts Payable $20.1M $27.2M $14.4M $8.5M $12.8M
Accrued Expenses $225.2M $178.6M $154.1M $182.7M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $18.1M $21.7M $23.9M $29M --
Other Current Liabilities $22.6M $21.2M $13.4M $20.5M --
Total Current Liabilities $1.7B $1.9B $1.8B $1.9B $2B
 
Long-Term Debt $79.3M $78.1M $55.4M $37.6M $28.1M
Capital Leases -- -- -- -- --
Total Liabilities $1.9B $2.1B $1.9B $2B $2.1B
 
Common Stock $297K $292K $305K $306K $296K
Other Common Equity Adj -$5.1M -$72.7M -$27.1M $6.8M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.1B $5.8B $7.4B $8.7B $9.3B
 
Total Liabilities and Equity $7B $7.8B $9.3B $10.7B $11.4B
Cash and Short Terms $5.4B $5.2B $6.5B $7.7B $8B
Total Debt $79.3M $78.1M $55.4M $37.6M $28.1M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $672.3M $1.4B $103.7M $637.5M $1B
Depreciation & Amoritzation $133.2M $48.2M $341.7M $375.2M $404.7M
Stock-Based Compensation $275.8M $477.3M $1.3B $1.1B $931.3M
Change in Accounts Receivable -$219M -$159.2M -$231.8M $53.3M $26.6M
Change in Inventories -- -- -- -- --
Cash From Operations $1.5B $1.6B $1.3B $1.6B $1.9B
 
Capital Expenditures $85.8M $145.6M $115.1M $127M $136.6M
Cash Acquisitions $26.5M $3.5M $120.6M $204.9M --
Cash From Investing -$1.6B -$2.9B -$318.3M -$1.2B -$1.1B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $1B -- $1.1B
Other Financing Activities $4.1M -$39.7M $774K -$4.1M $7.2M
Cash From Financing $2.1B $34.1M -$936.9M $60.2M -$1B
 
Beginning Cash (CF) $2.3B $1.1B $1.1B $1.6B $1.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2B -$1.2B $26.9M $465.1M -$204M
Ending Cash (CF) $4.2B -$146.7M $1.1B $2B $1.1B
 
Levered Free Cash Flow $1.4B $1.5B $1.2B $1.5B $1.8B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $340.4M $48.4M $141.2M $207.1M $612.9M
Depreciation & Amoritzation $58.9M $21.8M $27M $32.3M $32.4M
Stock-Based Compensation $114.8M $302.8M $258.9M $241M $185.3M
Change in Accounts Receivable $8.7M -$112.1M $58.4M $66.6M $108.1M
Change in Inventories -- -- -- -- --
Cash From Operations $394.6M $295.3M $493.2M $483.2M $629.3M
 
Capital Expenditures $29.4M $30.1M $40M $25.5M $15M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1B $447.7M -$364.3M -$452.4M -$144.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $564.8M -- $301.6M $413.7M
Other Financing Activities -$47.2M $3.2M -$6.2M -$669K --
Cash From Financing -$44.2M -$559.9M -$5.5M -$300.4M -$466.1M
 
Beginning Cash (CF) $1.3B $1.1B $1.5B $1.3B $1.2B
Foreign Exchange Rate Adjustment -- -$20.5M -$17.5M $3.1M -$14K
Additions / Reductions -$652.6M $162.7M $105.9M -$266.5M $18.9M
Ending Cash (CF) $689.9M $1.2B $1.6B $1B $1.2B
 
Levered Free Cash Flow $365.2M $265.3M $453.2M $457.7M $614.3M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $1.1B $698.4M $234.6M $941.2M $1.6B
Depreciation & Amoritzation $203.4M -$54.9M $360.9M $386M $416.6M
Stock-Based Compensation $412.2M $929.1M $1.3B $962.7M $798.5M
Change in Accounts Receivable -$137.5M -$288.7M $78.2M $55.5M $36.8M
Change in Inventories -- -- -- -- --
Cash From Operations $1.8B $1.3B $1.5B $1.9B $2.1B
 
Capital Expenditures $144.4M $110.3M $137.4M $146.8M $57.7M
Cash Acquisitions $2.1M $121.9M $204.9M -- --
Cash From Investing -$3.3B -$552.6M -$1.1B -$1.4B -$335.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $990.8M $9.2M $739.3M $1.7B
Other Financing Activities -$275.6M -$11M -$4.8M $3M --
Cash From Financing $1.8B -$935.5M $47.7M -$674.9M -$1.8B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $314M -$236.7M $392M -$215.3M -$55.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.7B $1.2B $1.3B $1.7B $2B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $885M $207.8M $338.6M $642.4M $1.2B
Depreciation & Amoritzation $161M $57.9M $77.2M $88M $99.9M
Stock-Based Compensation $315.9M $767.7M $802.8M $708.4M $575.6M
Change in Accounts Receivable -$108.5M -$238M $72M $74.3M $84.5M
Change in Inventories -- -- -- -- --
Cash From Operations $1.4B $1.1B $1.2B $1.5B $1.6B
 
Capital Expenditures $121.4M $86.1M $108.4M $128.2M $49.4M
Cash Acquisitions $2.1M $120.6M $204.9M -- --
Cash From Investing -$2.4B -$60.6M -$864.4M -$1.1B -$330.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $990.8M -- $739.3M $1.3B
Other Financing Activities -$28M $671K -$4.9M $2.2M -$73.5M
Cash From Financing $20.9M -$948.7M $36M -$699.1M -$1.5B
 
Beginning Cash (CF) $4.9B $3.5B $3.9B $4.7B $3.7B
Foreign Exchange Rate Adjustment -- -$36.6M -$21.3M -$3M $13.3M
Additions / Reductions -$950.3M $32.7M $397.9M -$282.5M -$133.8M
Ending Cash (CF) $4B $3.5B $4.3B $4.4B $3.6B
 
Levered Free Cash Flow $1.3B $992.5M $1.1B $1.4B $1.6B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock