Financhill
Sell
46

NGNE Quote, Financials, Valuation and Earnings

Last price:
$22.88
Seasonality move :
39.11%
Day range:
$22.43 - $27.64
52-week range:
$6.88 - $43.24
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
1.38x
Volume:
450.6K
Avg. volume:
268.5K
1-year change:
-33.21%
Market cap:
$378.1M
Revenue:
$925K
EPS (TTM):
-$4.31
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- $925K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8M $2.3M $3.2M $3.3M $3.2M
Gross Profit -$1.8M -$2.3M -$3.2M -$3.3M -$2.3M
Gross Profit Margin -- -- -- -- -251.03%
 
R&D Expenses $24.3M $39.2M $47.5M $44.4M $60.9M
Selling, General & Admin $17.2M $21.5M $9M $11.2M $22.6M
Other Inc / (Exp) -- -- -$7K $16.3M -$994K
Operating Expenses $39.7M $58.4M $53.3M $52.3M $80.3M
Operating Income -$41.6M -$60.7M -$56.5M -$55.6M -$82.6M
 
Net Interest Expenses -- -- $2K $12K $12K
EBT. Incl. Unusual Items -$33.3M -$60.7M -$55.2M -$36.3M -$75.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$33.3M -$60.7M -$55.2M -$36.3M -$75.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$33.3M -$60.7M -$55.2M -$36.3M -$75.1M
 
Basic EPS (Cont. Ops) -$0.64 -$1.10 -$4.30 -$2.83 -$4.28
Diluted EPS (Cont. Ops) -$0.64 -$1.10 -$4.30 -$2.83 -$4.28
Weighted Average Basic Share $51.8M $55M $12.8M $12.8M $17.6M
Weighted Average Diluted Share $51.8M $55M $12.8M $12.8M $17.6M
 
EBITDA -$39.7M -$58.4M -$53.3M -$52.3M -$79.4M
EBIT -$41.6M -$60.7M -$56.5M -$55.6M -$82.6M
 
Revenue (Reported) -- -- -- -- $925K
Operating Income (Reported) -$41.6M -$60.7M -$56.5M -$55.6M -$82.6M
Operating Income (Adjusted) -$41.6M -$60.7M -$56.5M -$55.6M -$82.6M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- -- -- $925K --
Revenue Growth (YoY) -- -- -- -- -100%
 
Cost of Revenues $542K $718K $371K $817K $812K
Gross Profit -$542K -$718K -$371K $108K -$812K
Gross Profit Margin -- -- -- 11.68% --
 
R&D Expenses $9.8M $11M -$426K $15.7M $19.4M
Selling, General & Admin $5.3M $4.9M $3.5M $5.3M $6.7M
Other Inc / (Exp) -- -- -$4K -$389K $1.1M
Operating Expenses $14.6M $15.2M $2.7M $20.2M $25.3M
Operating Income -$15.1M -$15.9M -$3.1M -$20.1M -$26.1M
 
Net Interest Expenses -- -- -- $4K $1K
EBT. Incl. Unusual Items -$15.1M -$15.7M -$2.1M -$18.5M -$22M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$15.6M -$15.6M -$4.1M -$18.2M -$22.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$15.1M -$15.7M -$2.1M -$18.5M -$22M
 
Basic EPS (Cont. Ops) -$0.27 -$0.28 -$0.04 -$1.09 -$1.05
Diluted EPS (Cont. Ops) -$0.27 -$0.28 -$0.04 -$1.09 -$1.05
Weighted Average Basic Share $55M $55.2M $56.2M $16.9M $21.1M
Weighted Average Diluted Share $55M $55.2M $56.2M $16.9M $21.1M
 
EBITDA -$14.6M -$15.2M -$2.7M -$19.3M -$25.3M
EBIT -$15.1M -$15.9M -$3.1M -$20.1M -$26.1M
 
Revenue (Reported) -- -- -- $925K --
Operating Income (Reported) -$15.1M -$15.9M -$3.1M -$20.1M -$26.1M
Operating Income (Adjusted) -$15.1M -$15.9M -$3.1M -$20.1M -$26.1M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- -- -- $925K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2M $2.6M $2.4M $4.3M $3.2M
Gross Profit -$2M -$2.6M -$2.4M -$3.4M -$3.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $33.5M $41.3M $29.3M $75.5M $68.8M
Selling, General & Admin $19.3M $20.5M $14.6M $14.2M $26.9M
Other Inc / (Exp) -- -- -$7K $15.5M $1.1M
Operating Expenses $50.8M $59.3M $41.5M $87.2M $92.5M
Operating Income -$52.8M -$61.9M -$44M -$90.6M -$95.7M
 
Net Interest Expenses -- -- $2K $40K $8K
EBT. Incl. Unusual Items -$45M -$61.7M -$40.9M -$65.5M -$84.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$46.7M -$60.7M -$38.4M -$54.8M -$83.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$45M -$61.7M -$40.9M -$65.5M -$84.4M
 
Basic EPS (Cont. Ops) -$0.89 -$1.20 -$8.39 -$11.47 -$4.63
Diluted EPS (Cont. Ops) -$0.89 -$1.20 -$8.39 -$11.47 -$4.63
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$50.8M -$59.3M -$41.5M -$86.3M -$92.5M
EBIT -$52.8M -$61.9M -$44M -$90.6M -$95.7M
 
Revenue (Reported) -- -- -- $925K --
Operating Income (Reported) -$52.8M -$61.9M -$44M -$90.6M -$95.7M
Operating Income (Adjusted) -$52.8M -$61.9M -$44M -$90.6M -$95.7M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- -- -- $925K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1M $1.4M $1.2M $1.6M $1.6M
Gross Profit -$1.1M -$1.4M -$1.2M -$717K -$1.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $19.5M $21.7M $9.9M $29.3M $37.1M
Selling, General & Admin $10.5M $9.6M $6.2M $10.6M $14.9M
Other Inc / (Exp) -- -- -$7K -$848K $1.2M
Operating Expenses $29M $29.9M $14.9M $38.2M $50.4M
Operating Income -$30.1M -$31.2M -$16.1M -$38.9M -$52M
 
Net Interest Expenses -- -- $2K $7K $3K
EBT. Incl. Unusual Items -$30.1M -$31M -$14.3M -$35.4M -$44.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$30.5M -$30.9M -$16.3M -$35.2M -$45.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$30.1M -$31M -$14.3M -$35.4M -$44.7M
 
Basic EPS (Cont. Ops) -$0.55 -$0.56 -$7.11 -$2.09 -$2.12
Diluted EPS (Cont. Ops) -$0.55 -$0.56 -$7.11 -$2.09 -$2.12
Weighted Average Basic Share $110M $110.3M $57.9M $33.8M $42.1M
Weighted Average Diluted Share $110M $110.3M $57.9M $33.8M $42.1M
 
EBITDA -$29M -$29.9M -$14.9M -$37.3M -$50.4M
EBIT -$30.1M -$31.2M -$16.1M -$38.9M -$52M
 
Revenue (Reported) -- -- -- $925K --
Operating Income (Reported) -$30.1M -$31.2M -$16.1M -$38.9M -$52M
Operating Income (Adjusted) -$30.1M -$31.2M -$16.1M -$38.9M -$52M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $192.6M $142.5M $82M $197.2M $312.4M
Short Term Investments -- -- -- $48.9M $175.8M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- $1.1M $1.5M $1.9M
Other Current Assets -- $711K $630K $1.1M $981K
Total Current Assets $194.5M $144M $84.7M $200.3M $315.9M
 
Property Plant And Equipment $13.7M $17.2M $24.5M $21M $18.5M
Long-Term Investments -- $878K -- $508K $339K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- $1.3M $1.3M
Total Assets $210.5M $163.3M $109.3M $222.6M $336.4M
 
Accounts Payable $1.3M $526K $625K $2.6M $1.3M
Accrued Expenses -- $1.3M $1.8M $10.8M $5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $610K $702K $2.9M $4.1M
Other Current Liabilities -- $267K $167K $737K $342K
Total Current Liabilities $7.9M $8.6M $6.7M $23M $15.2M
 
Long-Term Debt $11.4M $11.8M $248.4M $12.4M $9.4M
Capital Leases -- -- -- -- --
Total Liabilities $19.3M $20.4M $255M $36.5M $26.1M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity $191.2M $142.9M -$145.7M $186M $310.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $191.2M $142.9M -$145.7M $186M $310.4M
 
Total Liabilities and Equity $210.5M $163.3M $109.3M $222.6M $336.4M
Cash and Short Terms $192.6M $142.5M $82M $197.2M $312.4M
Total Debt $12.1M $11.8M $248.4M $12.4M $9.5M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $165.1M $116.5M $82.1M $153.9M $274.5M
Short Term Investments -- -- -- $42.9M $215.7M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $3.1M $2.2M
Other Current Assets -- -- $740K $1.5M $970K
Total Current Assets $167.5M $118.5M $83.8M $159.1M $279M
 
Property Plant And Equipment $17.4M $16.5M $9.7M $19.5M $16.9M
Long-Term Investments -- $878K $508K $339K $339K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- $1.1M $1.4M
Total Assets $187M $137M $94M $179.8M $297.3M
 
Accounts Payable -- -- $3.4M $1.7M $2.1M
Accrued Expenses -- -- $2.1M $4.5M $6.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $754K $4.2M $4.3M
Other Current Liabilities -- -- $728K $508K $359K
Total Current Liabilities $7.6M $9.3M $4.9M $13.1M $15.4M
 
Long-Term Debt $12.4M $11M $9.5M $11M $7.8M
Capital Leases -- -- -- -- --
Total Liabilities $20M $20.3M $14.4M $24.8M $24.1M
 
Common Stock -- -- $1K -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $167.1M $116.7M $79.6M $155M $273.3M
 
Total Liabilities and Equity $187M $137M $94M $179.8M $297.3M
Cash and Short Terms $165.1M $116.5M $82.1M $153.9M $274.5M
Total Debt $13.5M $11.2M $9.6M $11M $7.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$33.3M -$60.7M -$55.2M -$36.3M -$75.1M
Depreciation & Amoritzation $1.8M $2.3M $3.2M $3.3M $3.2M
Stock-Based Compensation $5.6M $11.6M $1.3M $1.4M $8.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$24.6M -$47.6M -$52.8M -$51.4M -$70.6M
 
Capital Expenditures $2.2M $3.3M $2.2M $321K $808K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.2M -$3.3M -$2.2M $25.6M -$125.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$1K -$29K -$52K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$7.1M
Cash From Financing $77.1M $732K $66.5M $92.5M $184.1M
 
Beginning Cash (CF) $192.6M $142.5M $82M $148.2M $136.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $50.3M -$50.1M $11.5M $66.7M -$11.8M
Ending Cash (CF) $242.9M $92.4M $93.5M $214.9M $124.8M
 
Levered Free Cash Flow -$26.8M -$50.8M -$55.1M -$51.7M -$71.4M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$15.6M -$15.6M -$4.1M -$18.2M -$22.8M
Depreciation & Amoritzation $558.4K $712.4K $171.5K $805.4K $794.9K
Stock-Based Compensation $3M $2.3M $1.2M $2.3M $3.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$13.7M -$11.2M -$3.6M -$15.6M -$20.2M
 
Capital Expenditures $1.2M $229.2K $523.9K $456.3K $164.9K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.2M -$39.1M $10.4M -$23.7M $6.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$6K -$16K -$14K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$100K -- --
Cash From Financing $320.2K $61.2K -$468.3K $442.3K $55.1K
 
Beginning Cash (CF) $165.1M $77.5M $31.1M $111M $58.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$14.6M -$50.3M $6.3M -$38.8M -$13.4M
Ending Cash (CF) $150.5M $27.3M $37.4M $72.2M $45.4M
 
Levered Free Cash Flow -$14.9M -$11.4M -$4.1M -$16.1M -$20.4M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$46.7M -$60.7M -$38.4M -$54.8M -$83.9M
Depreciation & Amoritzation $2M $2.6M $2.7M $3.9M $3.1M
Stock-Based Compensation $9.5M $10.8M -$2M $3.2M $12.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$37.3M -$45.5M -$42.5M -$71.1M -$72.9M
 
Capital Expenditures $3.5M $1.6M $2M $286.5K $1.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.5M -$40.5M $47.8M $21.3M -$167.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$45K -$54K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$7M --
Cash From Financing $76.4M $320K $63.2M $85.9M $186.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $35.5M -$85.7M $68.5M $36.2M -$53.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$40.9M -$47.1M -$44.5M -$71.4M -$74.1M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$30.5M -$30.9M -$16.3M -$35.2M -$45.5M
Depreciation & Amoritzation $1.1M $1.4M $989.5K $1.6M $1.6M
Stock-Based Compensation $5.4M $4.7M $1.5M $3.3M $7.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$27M -$25.3M -$17.1M -$37.3M -$41M
 
Capital Expenditures $2.3M $681.2K $552.9K $521.3K $944.9K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.3M -$39.6M $10.3M $6.3M -$38.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$11K -$27K -$29K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$100K -$7.1M --
Cash From Financing $602.2K $194.2K -$361.3K -$6.1M $59.1K
 
Beginning Cash (CF) $344.4M $205.6M $66.6M $261.2M $129.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$28.8M -$64.7M -$7.2M -$37.1M -$79.2M
Ending Cash (CF) $315.6M $140.9M $59.4M $224.1M $50.4M
 
Levered Free Cash Flow -$29.4M -$26M -$17.7M -$37.8M -$41.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Win Tokenization?
Will Robinhood Win Tokenization?

For many years, cryptocurrency enthusiasts have predicted a mass tokenization…

Does DraftKings Stock Have a Moat?
Does DraftKings Stock Have a Moat?

DraftKings (NASDAQ:DKNG) has been one of the largest beneficiaries of…

Is It Time To Buy Unity Stock?
Is It Time To Buy Unity Stock?

Unity Software (NYSE:U) is the business behind the popular Unity…

Stock Ideas

Sell
49
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 64x

Buy
62
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Sell
44
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 37x

Alerts

Sell
16
CTEV alert for Nov 15

Claritev Corp. [CTEV] is down 2.08% over the past day.

Buy
62
BE alert for Nov 15

Bloom Energy Corp. [BE] is up 7.96% over the past day.

Buy
68
SEE alert for Nov 14

Sealed Air Corp. [SEE] is up 1.81% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock