Financhill
Sell
36

NGNE Quote, Financials, Valuation and Earnings

Last price:
$20.30
Seasonality move :
21.08%
Day range:
$20.19 - $22.06
52-week range:
$6.88 - $37.27
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
1.18x
Volume:
161.3K
Avg. volume:
262.3K
1-year change:
-7.78%
Market cap:
$314.1M
Revenue:
$925K
EPS (TTM):
-$4.43
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- $925K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8M $2.3M $3.2M $3.3M $3.2M
Gross Profit -$1.8M -$2.3M -$3.2M -$3.3M -$2.3M
Gross Profit Margin -- -- -- -- -251.03%
 
R&D Expenses $24.3M $39.2M $47.5M $44.4M $60.9M
Selling, General & Admin $17.2M $21.5M $9M $11.2M $22.6M
Other Inc / (Exp) -- -- -$7K $16.3M -$994K
Operating Expenses $39.7M $58.4M $53.3M $52.3M $80.3M
Operating Income -$41.6M -$60.7M -$56.5M -$55.6M -$82.6M
 
Net Interest Expenses -- -- $2K $12K $12K
EBT. Incl. Unusual Items -$33.3M -$60.7M -$55.2M -$36.3M -$75.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$33.3M -$60.7M -$55.2M -$36.3M -$75.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$33.3M -$60.7M -$55.2M -$36.3M -$75.1M
 
Basic EPS (Cont. Ops) -$0.64 -$1.10 -$4.30 -$2.83 -$4.28
Diluted EPS (Cont. Ops) -$0.64 -$1.10 -$4.30 -$2.83 -$4.28
Weighted Average Basic Share $51.8M $55M $12.8M $12.8M $17.6M
Weighted Average Diluted Share $51.8M $55M $12.8M $12.8M $17.6M
 
EBITDA -$39.7M -$58.4M -$53.3M -$52.3M -$79.4M
EBIT -$41.6M -$60.7M -$56.5M -$55.6M -$82.6M
 
Revenue (Reported) -- -- -- -- $925K
Operating Income (Reported) -$41.6M -$60.7M -$56.5M -$55.6M -$82.6M
Operating Income (Adjusted) -$41.6M -$60.7M -$56.5M -$55.6M -$82.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $592K $590K $810K $812K $812K
Gross Profit -$592K -$590K -$810K -$812K -$812K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $9.9M $9.5M $11.6M $16.3M $17.2M
Selling, General & Admin $5.6M $4.1M $3.6M $5.9M $6.6M
Other Inc / (Exp) -- -- -$4K $124K --
Operating Expenses $14.9M $13M $14.4M $21.4M $23M
Operating Income -$15.5M -$13.6M -$15.2M -$22.2M -$23.8M
 
Net Interest Expenses -- -- $4K $3K $1K
EBT. Incl. Unusual Items -$15.4M -$13.1M -$14.6M -$20.2M -$21M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$14.8M -$12.4M -$22.5M -$20.3M -$21.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$15.4M -$13.1M -$14.6M -$20.2M -$21M
 
Basic EPS (Cont. Ops) -$0.28 -$0.24 -$8.17 -$1.19 -$0.99
Diluted EPS (Cont. Ops) -$0.28 -$0.24 -$8.17 -$1.19 -$0.99
Weighted Average Basic Share $55.1M $55.3M $1.8M $17M $21.2M
Weighted Average Diluted Share $55.1M $55.3M $1.8M $17M $21.2M
 
EBITDA -$14.9M -$13M -$14.4M -$21.4M -$23M
EBIT -$15.5M -$13.6M -$15.2M -$22.2M -$23.8M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$15.5M -$13.6M -$15.2M -$22.2M -$23.8M
Operating Income (Adjusted) -$15.5M -$13.6M -$15.2M -$22.2M -$23.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- $925K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.1M $2.6M $2.6M $4.3M $3.2M
Gross Profit -$2.1M -$2.6M -$2.6M -$3.4M -$3.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $37.2M $40.9M $31.5M $80.2M $69.7M
Selling, General & Admin $20.9M $19.1M $14.1M $16.4M $27.6M
Other Inc / (Exp) -- -- -$11K $15.6M --
Operating Expenses $56.1M $57.4M $42.9M $94.2M $94.1M
Operating Income -$58.2M -$60M -$45.6M -$97.6M -$97.3M
 
Net Interest Expenses -- -- $6K $39K $6K
EBT. Incl. Unusual Items -$58.2M -$59.3M -$42.4M -$71.1M -$85.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$58.7M -$58.4M -$48.5M -$52.5M -$84.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$58.2M -$59.3M -$42.4M -$71.1M -$85.1M
 
Basic EPS (Cont. Ops) -$1.13 -$1.16 -$16.32 -$4.49 -$4.43
Diluted EPS (Cont. Ops) -$1.13 -$1.16 -$16.32 -$4.49 -$4.43
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$56.1M -$57.4M -$42.9M -$93.3M -$94.1M
EBIT -$58.2M -$60M -$45.6M -$97.6M -$97.3M
 
Revenue (Reported) -- -- -- $925K --
Operating Income (Reported) -$58.2M -$60M -$45.6M -$97.6M -$97.3M
Operating Income (Adjusted) -$58.2M -$60M -$45.6M -$97.6M -$97.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- $925K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.6M $2M $2M $2.5M $2.4M
Gross Profit -$1.6M -$2M -$2M -$1.5M -$2.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $29.4M $31.1M $21.5M $45.6M $54.4M
Selling, General & Admin $16.1M $13.7M $9.9M $16.4M $21.4M
Other Inc / (Exp) -- -- -$11K -$724K $1.2M
Operating Expenses $43.9M $42.9M $29.3M $59.6M $73.4M
Operating Income -$45.5M -$44.8M -$31.3M -$61.1M -$75.8M
 
Net Interest Expenses -- -- $6K $10K $4K
EBT. Incl. Unusual Items -$45.5M -$44.1M -$28.9M -$55.6M -$65.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$45.3M -$43.3M -$38.9M -$55.4M -$66.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$45.5M -$44.1M -$28.9M -$55.6M -$65.6M
 
Basic EPS (Cont. Ops) -$0.83 -$0.80 -$15.27 -$3.29 -$3.11
Diluted EPS (Cont. Ops) -$0.83 -$0.80 -$15.27 -$3.29 -$3.11
Weighted Average Basic Share $165.1M $165.6M $59.7M $50.8M $63.2M
Weighted Average Diluted Share $165.1M $165.6M $59.7M $50.8M $63.2M
 
EBITDA -$43.9M -$42.9M -$29.3M -$58.6M -$73.4M
EBIT -$45.5M -$44.8M -$31.3M -$61.1M -$75.8M
 
Revenue (Reported) -- -- -- $925K --
Operating Income (Reported) -$45.5M -$44.8M -$31.3M -$61.1M -$75.8M
Operating Income (Adjusted) -$45.5M -$44.8M -$31.3M -$61.1M -$75.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $192.6M $142.5M $82M $197.2M $312.4M
Short Term Investments -- -- -- $48.9M $175.8M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- $1.1M $1.5M $1.9M
Other Current Assets -- $711K $630K $1.1M $981K
Total Current Assets $194.5M $144M $84.7M $200.3M $315.9M
 
Property Plant And Equipment $13.7M $17.2M $24.5M $21M $18.5M
Long-Term Investments -- $878K -- $508K $339K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- $1.3M $1.3M
Total Assets $210.5M $163.3M $109.3M $222.6M $336.4M
 
Accounts Payable $1.3M $526K $625K $2.6M $1.3M
Accrued Expenses -- $1.3M $1.8M $10.8M $5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $610K $702K $2.9M $4.1M
Other Current Liabilities -- $267K $167K $737K $342K
Total Current Liabilities $7.9M $8.6M $6.7M $23M $15.2M
 
Long-Term Debt $11.4M $11.8M $248.4M $12.4M $9.4M
Capital Leases -- -- -- -- --
Total Liabilities $19.3M $20.4M $255M $36.5M $26.1M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity $191.2M $142.9M -$145.7M $186M $310.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $191.2M $142.9M -$145.7M $186M $310.4M
 
Total Liabilities and Equity $210.5M $163.3M $109.3M $222.6M $336.4M
Cash and Short Terms $192.6M $142.5M $82M $197.2M $312.4M
Total Debt $12.1M $11.8M $248.4M $12.4M $9.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $155.8M $106.9M $78.5M $139M $265.4M
Short Term Investments -- -- -- $72.4M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $2.4M $3.8M
Other Current Assets -- -- $986K $1.6M --
Total Current Assets $156.5M $108.9M $79.9M $143.6M $270.3M
 
Property Plant And Equipment $17.3M $15.8M $9.2M $19.3M $15.9M
Long-Term Investments -- $878K $508K $339K $339K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- $1.1M --
Total Assets $175.9M $126.6M $89.6M $164.1M $287.8M
 
Accounts Payable -- -- -- $1.7M $1.5M
Accrued Expenses -- -- $2.6M $6.5M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $781K $3.7M --
Other Current Liabilities -- -- $1.2M $523K --
Total Current Liabilities $9M $10.2M $5.2M $15.8M $14.7M
 
Long-Term Debt $12.1M $10.7M $9.1M $10.2M $7.1M
Capital Leases -- -- -- -- --
Total Liabilities $21.1M $20.9M $14.4M $26.7M $22.3M
 
Common Stock -- -- $1K -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $154.9M $105.6M $75.2M $137.4M $265.5M
 
Total Liabilities and Equity $175.9M $126.6M $89.6M $164.1M $287.8M
Cash and Short Terms $155.8M $106.9M $78.5M $139M $265.4M
Total Debt $13.3M $10.8M $9.1M $10.3M $7.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$33.3M -$60.7M -$55.2M -$36.3M -$75.1M
Depreciation & Amoritzation $1.8M $2.3M $3.2M $3.3M $3.2M
Stock-Based Compensation $5.6M $11.6M $1.3M $1.4M $8.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$24.6M -$47.6M -$52.8M -$51.4M -$70.6M
 
Capital Expenditures $2.2M $3.3M $2.2M $321K $808K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.2M -$3.3M -$2.2M $25.6M -$125.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$1K -$29K -$52K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$7.1M
Cash From Financing $77.1M $732K $66.5M $92.5M $184.1M
 
Beginning Cash (CF) $192.6M $142.5M $82M $148.2M $136.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $50.3M -$50.1M $11.5M $66.7M -$11.8M
Ending Cash (CF) $242.9M $92.4M $93.5M $214.9M $124.8M
 
Levered Free Cash Flow -$26.8M -$50.8M -$55.1M -$51.7M -$71.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$14.8M -$12.4M -$22.5M -$20.3M -$21.1M
Depreciation & Amoritzation $568.3K $560.7K $1.5M $809.1K $783.2K
Stock-Based Compensation $3.1M $1.9M -$459.9K $2.5M $3.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$8.2M -$8.8M -$17.5M -$15.6M -$19.7M
 
Capital Expenditures $538.8K $306.9K -$359.1K $168K $126.1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$538.8K -$26.8M -$10.5M -$28.8M $22.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$10K -$12K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$1.9M -- --
Cash From Financing $20K -$53.7K -$1.5M $111K $9.9M
 
Beginning Cash (CF) $155.8M $40.3M $25.2M $66.6M $71M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$8.7M -$35.6M -$29.4M -$44.3M $12.6M
Ending Cash (CF) $147.1M $4.7M -$4.2M $22.3M $83.6M
 
Levered Free Cash Flow -$8.7M -$9.1M -$17.1M -$15.8M -$19.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$58.7M -$58.4M -$48.5M -$52.5M -$84.8M
Depreciation & Amoritzation $2.1M $2.6M $3.6M $3.2M $3M
Stock-Based Compensation $10.9M $9.7M -$4.4M $6.1M $13.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$45M -$46.1M -$51.2M -$69.3M -$76.9M
 
Capital Expenditures $3.6M $1.4M $1.3M $813.6K $1.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.6M -$66.8M $64.1M $3M -$116M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$47K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$5.2M --
Cash From Financing $3.1M $246.3K $61.8M $87.5M $196.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$45.4M -$112.7M $74.7M $21.3M $3.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$48.5M -$47.5M -$52.5M -$70.1M -$78.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$45.3M -$43.3M -$38.9M -$55.4M -$66.6M
Depreciation & Amoritzation $1.6M $1.9M $2.5M $2.4M $2.3M
Stock-Based Compensation $8.5M $6.7M $1.1M $5.8M $11M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$35.2M -$34.1M -$34.6M -$52.9M -$60.7M
 
Capital Expenditures $2.9M $988.1K $193.8K $689.3K $1.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.9M -$66.4M -$193.8K -$22.6M -$15.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$21K -$39K -$29K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$2M -$7.1M --
Cash From Financing $622.2K $140.5K -$1.8M -$6M $9.9M
 
Beginning Cash (CF) $500.2M $245.9M $91.8M $327.8M $200.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$37.5M -$100.3M -$36.6M -$81.4M -$66.6M
Ending Cash (CF) $462.7M $145.6M $55.2M $246.4M $134M
 
Levered Free Cash Flow -$38.1M -$35M -$34.8M -$53.6M -$61.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock