Financhill
Sell
29

CHRS Quote, Financials, Valuation and Earnings

Last price:
$1.21
Seasonality move :
0.05%
Day range:
$1.18 - $1.27
52-week range:
$0.71 - $1.89
Dividend yield:
0%
P/E ratio:
1.06x
P/S ratio:
1.66x
P/B ratio:
1.65x
Volume:
1M
Avg. volume:
1.3M
1-year change:
-20.53%
Market cap:
$145M
Revenue:
$267M
EPS (TTM):
-$1.59
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $475.8M $326.6M $211M $257.2M $267M
Revenue Growth (YoY) 33.63% -31.37% -35.37% 21.89% 3.78%
 
Cost of Revenues $37.7M $61M $73.8M $162.8M $122.8M
Gross Profit $438.2M $265.5M $137.3M $94.5M $144.1M
Gross Profit Margin 92.08% 81.31% 65.04% 36.72% 53.99%
 
R&D Expenses $142.8M $359.7M $195.7M $102M $88.1M
Selling, General & Admin $139.1M $169.7M $198.5M $192M $167.7M
Other Inc / (Exp) $554K -$283K -$2.4M $5.5M $167.3M
Operating Expenses $281.8M $529.4M $394.1M $287.7M $249M
Operating Income $156.3M -$263.9M -$256.9M -$193.2M -$104.9M
 
Net Interest Expenses $21.2M $23M $32.5M $40.5M $27.2M
EBT. Incl. Unusual Items $135.7M -$287.1M -$291.8M -$238.3M $28.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.5M -- -- -$380K --
Net Income to Company $132.2M -$287.1M -$291.8M -$237.9M $28.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $132.2M -$287.1M -$291.8M -$237.9M $28.5M
 
Basic EPS (Cont. Ops) $1.85 -$3.81 -$3.76 -$2.53 $0.25
Diluted EPS (Cont. Ops) $1.62 -$3.81 -$3.76 -$2.53 $0.25
Weighted Average Basic Share $71.4M $75.4M $77.6M $94.2M $114.6M
Weighted Average Diluted Share $83.5M $75.4M $77.6M $94.2M $114.8M
 
EBITDA $159.8M -$258.2M -$253.2M -$189.4M -$99.6M
EBIT $156.9M -$263.9M -$256.9M -$193.2M -$104.9M
 
Revenue (Reported) $475.8M $326.6M $211M $257.2M $267M
Operating Income (Reported) $156.3M -$263.9M -$256.9M -$193.2M -$104.9M
Operating Income (Adjusted) $156.9M -$263.9M -$256.9M -$193.2M -$104.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $82.5M $45.4M $74.6M $6.1M $11.6M
Revenue Growth (YoY) -27.34% -44.94% 64.16% -91.88% 91.19%
 
Cost of Revenues $22.2M $35.2M $34.3M $4.3M $4.7M
Gross Profit $60.3M $10.2M $40.2M $1.8M $6.9M
Gross Profit Margin 73.12% 22.43% 53.95% 29.31% 59.49%
 
R&D Expenses $53.2M $45.8M $24M $20.5M $26.3M
Selling, General & Admin $39.9M $44.8M $48.2M $34.7M $24.9M
Other Inc / (Exp) $30K $1.3M $2.3M $998K --
Operating Expenses $93.1M $90.6M $72.2M $48.6M $49.1M
Operating Income -$32.8M -$80.4M -$32M -$46.9M -$42.2M
 
Net Interest Expenses $5.8M $7.5M $10.3M $2.8M $2.3M
EBT. Incl. Unusual Items -$38.5M -$86.7M -$40M -$47.6M -$44.5M
Earnings of Discontinued Ops. -- -- -- $36.8M $9M
Income Tax Expense -- -- -$380K -- --
Net Income to Company -$38.5M -$86.7M -$39.6M -$10.8M -$35.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$38.5M -$86.7M -$39.6M -$47.6M -$44.5M
 
Basic EPS (Cont. Ops) -$0.49 -$1.11 -$0.41 -$0.08 -$0.30
Diluted EPS (Cont. Ops) -$0.49 -$1.11 -$0.41 -$0.08 -$0.30
Weighted Average Basic Share $79M $77.7M $97.7M $115.2M $116.2M
Weighted Average Diluted Share $79M $77.7M $97.7M $115.2M $116.2M
 
EBITDA -$31.3M -$79.5M -$30.4M -$45.3M -$41.3M
EBIT -$32.8M -$80.4M -$32M -$46.9M -$42.2M
 
Revenue (Reported) $82.5M $45.4M $74.6M $6.1M $11.6M
Operating Income (Reported) -$32.8M -$80.4M -$32M -$46.9M -$42.2M
Operating Income (Adjusted) -$32.8M -$80.4M -$32M -$46.9M -$42.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $363.6M $239.1M $211.1M $110.2M $83.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $60.6M $68.8M $93.1M $95.9M $47.7M
Gross Profit $303M $170.2M $117.9M $14.3M $35.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $353.5M $220.3M $104M $92.1M $95.1M
Selling, General & Admin $157.4M $194.9M $196.1M $175.9M $118.3M
Other Inc / (Exp) $108K -$4.8M $7.6M -$7.4M --
Operating Expenses $510.8M $415.2M $298.8M $230.2M $204.6M
Operating Income -$207.9M -$244.9M -$180.9M -$215.8M -$168.7M
 
Net Interest Expenses $22.8M $28.9M $39.3M $20.6M $12.1M
EBT. Incl. Unusual Items -$230.6M -$278.6M -$217.5M -$250.1M -$187.5M
Earnings of Discontinued Ops. -- -- -- $249.7M $342.4M
Income Tax Expense $1.1M -- -$380K -- --
Net Income to Company -$231.7M -$278.6M -$217.1M -$450K $155M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$231.7M -$278.6M -$217.1M -$250.1M -$187.5M
 
Basic EPS (Cont. Ops) -$3.12 -$3.60 -$2.61 -$1.57 -$1.59
Diluted EPS (Cont. Ops) -$3.14 -$3.60 -$2.61 -$1.57 -$1.59
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$202.3M -$240.9M -$176.4M -$210.5M -$164.7M
EBIT -$207.9M -$244.9M -$180.9M -$215.8M -$168.7M
 
Revenue (Reported) $363.6M $239.1M $211.1M $110.2M $83.6M
Operating Income (Reported) -$207.9M -$244.9M -$180.9M -$215.8M -$168.7M
Operating Income (Adjusted) -$207.9M -$244.9M -$180.9M -$215.8M -$168.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $253.2M $165.7M $165.7M $18.7M $29.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $46.4M $55.9M $77.9M $10.2M $12.8M
Gross Profit $206.8M $109.8M $87.8M $8.4M $16.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $311.4M $170.3M $76M $66.8M $74.9M
Selling, General & Admin $119.7M $144.9M $142.5M $126.4M $77M
Other Inc / (Exp) $102K -$4.4M $5.6M -$7.3M $3.1M
Operating Expenses $431.1M $315.2M $217.2M $155.9M $149.8M
Operating Income -$224.3M -$205.4M -$129.4M -$147.5M -$133.2M
 
Net Interest Expenses $17.2M $23.1M $29.9M $10M $6.8M
EBT. Incl. Unusual Items -$241.4M -$232.9M -$158.6M -$170.5M -$136.8M
Earnings of Discontinued Ops. -- -- -- $249.7M $342.4M
Income Tax Expense -- -- -$380K -- --
Net Income to Company -$241.4M -$232.9M -$158.2M $79.2M $205.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$241.4M -$232.9M -$158.2M -$170.5M -$136.8M
 
Basic EPS (Cont. Ops) -$3.26 -$3.00 -$1.85 -$0.86 -$1.15
Diluted EPS (Cont. Ops) -$3.26 -$3.00 -$1.85 -$0.86 -$1.15
Weighted Average Basic Share $227.4M $232.6M $264.3M $342.8M $348.2M
Weighted Average Diluted Share $227.4M $232.6M $264.3M $342.8M $348.2M
 
EBITDA -$221.1M -$202.8M -$125.9M -$143.2M -$130.1M
EBIT -$224.2M -$205.4M -$129.4M -$147.5M -$133.2M
 
Revenue (Reported) $253.2M $165.7M $165.7M $18.7M $29.4M
Operating Income (Reported) -$224.3M -$205.4M -$129.4M -$147.5M -$133.2M
Operating Income (Adjusted) -$224.2M -$205.4M -$129.4M -$147.5M -$133.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $541.2M $417.2M $191.7M $117.7M $126M
Short Term Investments -- -- $128.1M $14.9M --
Accounts Receivable, Net $157M $123M $110M $260.5M $111.3M
Inventory $44.2M $37.6M $38.8M $62.6M $70.1M
Prepaid Expenses $25M $13.7M $17.9M $23.7M $11.6M
Other Current Assets -- $10.8M $22.9M $11.1M $11.5M
Total Current Assets $767.5M $602.3M $381.2M $475.6M $341.6M
 
Property Plant And Equipment $10.1M $16M $14.4M $11M $7.4M
Long-Term Investments -- $440K $440K $452K $263K
Goodwill $943K -- $943K $943K --
Other Intangibles $2.6M -- $5M $70.7M $53.6M
Other Long-Term Assets $60.5M $65.6M $84.9M $77.2M $50.5M
Total Assets $841.6M $679.3M $480.8M $629.6M $454.8M
 
Accounts Payable $15.2M $16.2M $11.5M $35.2M $28.5M
Accrued Expenses $105.1M $123.7M $100.2M $272.9M $219.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $3.1M $3.5M $4.3M $2.1M $1.7M
Other Current Liabilities -- -- -- -- $14.8M
Total Current Liabilities $145.7M $165.3M $138.7M $331.8M $283M
 
Long-Term Debt $404M $415.5M $476.1M $478.7M $295.8M
Capital Leases -- -- -- -- --
Total Liabilities $560.7M $581.6M $618.3M $823M $586.8M
 
Common Stock $7K $7K $8K $11K $12K
Other Common Equity Adj -$270K -$270K -$249K -$248K -$275K
Common Equity $281M $97.7M -$137.4M -$193.4M -$132M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $281M $97.7M -$137.4M -$193.4M -$132M
 
Total Liabilities and Equity $841.6M $679.3M $480.8M $629.6M $454.8M
Cash and Short Terms $541.2M $417.2M $191.7M $117.7M $126M
Total Debt $404M $416.3M $477.3M $479.4M $297M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $468.7M $287.2M $131.5M $97.7M $191.7M
Short Term Investments $108.2M -- $50.8M -- --
Accounts Receivable, Net $136.3M $91.2M $216.5M $167.6M $9.2M
Inventory $37.6M $27.7M $66.8M $47.6M $2M
Prepaid Expenses $20.4M $20.6M $13.8M $10.7M $8M
Other Current Assets -- -- $16.2M $14.2M --
Total Current Assets $673M $448.3M $444.4M $369M $461M
 
Property Plant And Equipment $8.5M $9.6M $6.1M $2.9M $1.6M
Long-Term Investments -- -- -- $263K --
Goodwill $943K -- -- -- --
Other Intangibles $2.6M -- -- $54.3M --
Other Long-Term Assets $56.6M $87.1M $86.8M $78.8M --
Total Assets $741.7M $550.9M $583.8M $505M $516.5M
 
Accounts Payable $45.7M $9.9M $37.1M $21.9M $24.9M
Accrued Expenses $126.9M $135.9M $180M $244.9M --
Current Portion Of Long-Term Debt $125.3M -- -- -- --
Current Portion Of Capital Lease Obligations $3.6M $4.1M $4.5M $1.6M --
Other Current Liabilities -- -- -- $11.4M --
Total Current Liabilities $320.3M $171.3M $239.7M $295.6M $372.3M
 
Long-Term Debt $289.9M $476.6M $474.2M $295.7M $52.5M
Capital Leases -- -- -- -- --
Total Liabilities $611M $648M $717.4M $593M $428.7M
 
Common Stock $7K $7K $11K $12K $12K
Other Common Equity Adj -$273K -$270K -$265K -$275K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $130.8M -$97.1M -$133.6M -$88M $87.8M
 
Total Liabilities and Equity $741.7M $550.9M $583.8M $505M $516.5M
Cash and Short Terms $468.7M $287.2M $131.5M $97.7M $191.7M
Total Debt $418.8M $480.7M $478.7M $297.9M $52.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $132.2M -$287.1M -$291.8M -$237.9M $28.5M
Depreciation & Amoritzation $2.9M $5.7M $3.7M $3.8M $5.3M
Stock-Based Compensation $38.2M $51.4M $50.7M $43.1M $27.8M
Change in Accounts Receivable -$15.2M $34.1M $13.1M -$150.7M $149.4M
Change in Inventories -$38.4M -$6.3M -$47.3M -$46.7M -$32M
Cash From Operations $154.1M -$37.4M -$241.1M -$174.9M -$20.4M
 
Capital Expenditures $7.2M $1.3M $2M $286K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$14.4M -$138.4M -$166.9M $144.6M $230.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $222.2M -- $240.7M -- $37M
Long-Term Debt Repaid -- -- -$190.8M -- -$260.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$19.4M -$2.4M -$5M -$4.6M $33.8M
Cash From Financing $223.9M $51.9M $54.3M $69.6M -$187M
 
Beginning Cash (CF) $177.9M $417.2M $63.5M $102.9M $126M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $363.7M -$124M -$353.6M $39.4M $22.9M
Ending Cash (CF) $541.6M $293.2M -$290.1M $142.2M $148.9M
 
Levered Free Cash Flow $146.9M -$38.7M -$243.2M -$175.2M -$20.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$38.5M -$86.7M -$39.6M -$10.8M -$35.5M
Depreciation & Amoritzation $1.4M $995K $1.6M $1.5M $966K
Stock-Based Compensation $11.9M $12.3M $10M $6.9M $3.4M
Change in Accounts Receivable $5.5M $24.5M -$75.3M $7.8M -$4.3M
Change in Inventories $6.8M -$23.4M -$19.2M -$6.9M $2.5M
Cash From Operations $13.7M -$37.1M -$54.3M -$62M -$46.3M
 
Capital Expenditures $261K $457K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $16M -$457K $50.5M $444K -$67.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $49.5M -- -$141K --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$179K -$701K -$385K -$317K --
Cash From Financing $1.1M $48.9M $11.1M -$167K $2K
 
Beginning Cash (CF) $360.5M $287.2M $80.7M $97.7M $103.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $30.8M $11.3M $7.4M -$61.7M -$113.6M
Ending Cash (CF) $391.3M $298.6M $88.1M $36M -$10.2M
 
Levered Free Cash Flow $13.5M -$37.5M -$54.3M -$62M -$46.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$231.7M -$278.6M -$217.1M -$450K $155M
Depreciation & Amoritzation $5.6M $4.1M $5.8M $3.3M $4.1M
Stock-Based Compensation $50.3M $50M $44M $32.2M $20.6M
Change in Accounts Receivable $24.4M $45.2M -$125.4M $49M $158.2M
Change in Inventories -$3.2M -$46.7M -$44.7M -$37.3M -$22.4M
Cash From Operations $48M -$193.5M -$261.9M -$62M -$90.2M
 
Capital Expenditures $1.8M $2.4M $339K $34K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$35.8M $70.5M -$20.5M $266.1M $377.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $240.7M -- -- --
Long-Term Debt Repaid -- -$190.8M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.4M -$4.7M -$4.6M $33.2M --
Cash From Financing $55.9M $49.2M $75.8M -$186.8M -$281.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $68.1M -$73.7M -$206.5M $17.2M $5.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $46.2M -$195.9M -$262.2M -$62M -$90.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$241.4M -$232.9M -$158.2M $79.2M $205.7M
Depreciation & Amoritzation $3.2M $2.6M $4.7M $4.2M $3M
Stock-Based Compensation $40.4M $39M $32.3M $21.4M $14.2M
Change in Accounts Receivable $20.7M $31.8M -$106.6M $93M $101.9M
Change in Inventories $2.9M -$37.6M -$34.9M -$25.5M -$16M
Cash From Operations $14.9M -$141.2M -$161.9M -$49M -$118.8M
 
Capital Expenditures $821K $2M $252K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$245.9M -$37M $109.4M $230.9M $377.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $240.7M -- $37M --
Long-Term Debt Repaid -- -$190.8M -- -$260.4M -$233.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.2M -$4.5M -$4.1M $33.8M -$48.8M
Cash From Financing $50.4M $47.7M $69.2M -$187.2M -$281.8M
 
Beginning Cash (CF) $1.2B $889.3M $170.7M $516.7M $402.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$180.6M -$130.4M $16.7M -$5.4M -$22.7M
Ending Cash (CF) $981.4M $758.9M $187.4M $511.3M $380M
 
Levered Free Cash Flow $14.1M -$143.1M -$162.2M -$49M -$118.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock