Financhill
Sell
15

INO Quote, Financials, Valuation and Earnings

Last price:
$1.84
Seasonality move :
21.17%
Day range:
$1.75 - $1.85
52-week range:
$1.74 - $14.75
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
0.65x
Volume:
1.4M
Avg. volume:
1M
1-year change:
-60.51%
Market cap:
$47.8M
Revenue:
$832K
EPS (TTM):
-$4.47
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $4.1M $7.4M $1.8M $10.3M $832K
Revenue Growth (YoY) -86.51% 80.24% -76.05% 478.24% -91.89%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $88M $94.2M $249.2M $187.7M $86.7M
Selling, General & Admin $27.2M $37.2M $53.8M $90.2M $47.6M
Other Inc / (Exp) -$4.4M -$33.4M -$3.4M -$13.6M -$8.6M
Operating Expenses $115.2M $131.5M $303M $277.8M $134.3M
Operating Income -$111.1M -$124.1M -$301.2M -$267.6M -$133.4M
 
Net Interest Expenses $5.3M $5.4M -- -- --
EBT. Incl. Unusual Items -$120.8M -$162.9M -$303.2M -$277.7M -$135.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$257.3K -- -- -- --
Net Income to Company -$120.6M -$167.5M -$303.7M -$279.8M -$135.1M
 
Minority Interest in Earnings $1.2M $1.1M -- -- --
Net Income to Common Excl Extra Items -$119.4M -$166.4M -$303.7M -$279.8M -$135.1M
 
Basic EPS (Cont. Ops) -$14.52 -$12.84 -$17.45 -$14.07 -$6.09
Diluted EPS (Cont. Ops) -$14.52 -$12.84 -$17.45 -$14.07 -$6.09
Weighted Average Basic Share $8.2M $12.9M $17.4M $19.9M $22.2M
Weighted Average Diluted Share $8.2M $12.9M $17.4M $19.9M $22.2M
 
EBITDA -$107.3M -$149.6M -$296.6M -$270.9M -$130.4M
EBIT -$112.9M -$154.2M -$301.3M -$276.4M -$133.9M
 
Revenue (Reported) $4.1M $7.4M $1.8M $10.3M $832K
Operating Income (Reported) -$111.1M -$124.1M -$301.2M -$267.6M -$133.4M
Operating Income (Adjusted) -$112.9M -$154.2M -$301.3M -$276.4M -$133.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $236.2K $291.7K $9.2M $388.5K --
Revenue Growth (YoY) -72.76% 23.51% 3038.22% -95.76% --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $26.5M $47.1M $33.1M $15.5M $18.7M
Selling, General & Admin $10.1M $13.2M $11.8M $9.9M $8.6M
Other Inc / (Exp) $58.3M -$505.8K -$3.1M -$10.5M $1.1M
Operating Expenses $36.6M $60.2M $44.9M $25.4M $27.3M
Operating Income -$36.3M -$60M -$35.8M -$25M -$27.3M
 
Net Interest Expenses $1.1M -- -- -- --
EBT. Incl. Unusual Items $20.9M -$60.2M -$37.8M -$33.9M -$25.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $19.2M -$60.2M -$37.8M -$33.9M -$25.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $19.2M -$60.2M -$37.8M -$33.9M -$25.2M
 
Basic EPS (Cont. Ops) $1.44 -$3.48 -$1.80 -$1.52 -$0.89
Diluted EPS (Cont. Ops) $1.32 -$3.48 -$1.80 -$1.52 -$0.89
Weighted Average Basic Share $13.8M $17.5M $20.8M $22.4M $28.1M
Weighted Average Diluted Share $14.5M $17.5M $20.8M $22.4M $28.1M
 
EBITDA $23.8M -$58.5M -$36.1M -$32.6M -$24.4M
EBIT $22.9M -$59.7M -$37.5M -$33.6M -$25.2M
 
Revenue (Reported) $236.2K $291.7K $9.2M $388.5K --
Operating Income (Reported) -$36.3M -$60M -$35.8M -$25M -$27.3M
Operating Income (Adjusted) $22.9M -$59.7M -$37.5M -$33.6M -$25.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.1M $6.5M $11M $854K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $89.9M $183.2M $237.8M $111.5M $80M
Selling, General & Admin $37.3M $48.3M $90.3M $51.3M $39.6M
Other Inc / (Exp) -$46.2M $5.5M -$15.4M -$9.5M $1.3M
Operating Expenses $127.3M $231.6M $328.1M $162.8M $119.6M
Operating Income -$125.2M -$225M -$317.1M -$162M -$119.4M
 
Net Interest Expenses $7.3M -- -- -- --
EBT. Incl. Unusual Items -$178.7M -$218.7M -$330.1M -$164.6M -$112.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$181.3M -$221M -$332.3M -$164.6M -$112.9M
 
Minority Interest in Earnings $1.5M -- -- -- --
Net Income to Common Excl Extra Items -$179.7M -$221M -$332.3M -$164.6M -$112.9M
 
Basic EPS (Cont. Ops) -$16.20 -$12.72 -$17.69 -$7.57 -$4.47
Diluted EPS (Cont. Ops) -$16.32 -$12.72 -$17.69 -$7.57 -$4.47
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$163.7M -$210.9M -$323.2M -$158.6M -$109.9M
EBIT -$168.4M -$216.2M -$328.7M -$163.3M -$112.4M
 
Revenue (Reported) $2.1M $6.5M $11M $854K --
Operating Income (Reported) -$125.2M -$225M -$317.1M -$162M -$119.4M
Operating Income (Adjusted) -$168.4M -$216.2M -$328.7M -$163.3M -$112.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.8M $935.6K $10.1M $729.4K $100.8K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $67.9M $156.9M $145.5M $69.4M $62.7M
Selling, General & Admin $28.6M $39.7M $76.2M $37.3M $29.4M
Other Inc / (Exp) -$40.5M -$1.6M -$13.5M -$9.5M $420.3K
Operating Expenses $96.6M $196.6M $221.8M $106.8M $92.1M
Operating Income -$94.7M -$195.7M -$211.6M -$106M -$92M
 
Net Interest Expenses $5.3M -- -- -- --
EBT. Incl. Unusual Items -$140.5M -$196.3M -$223.2M -$110.1M -$87.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$143.1M -$196.7M -$225.4M -$110.1M -$87.9M
 
Minority Interest in Earnings $1.1M -- -- -- --
Net Income to Common Excl Extra Items -$142.1M -$196.7M -$225.4M -$110.1M -$87.9M
 
Basic EPS (Cont. Ops) -$11.64 -$11.40 -$11.64 -$5.02 -$3.39
Diluted EPS (Cont. Ops) -$11.76 -$11.40 -$11.64 -$5.02 -$3.39
Weighted Average Basic Share $37.1M $51.9M $58.6M $66M $78.6M
Weighted Average Diluted Share $37.9M $51.9M $58.6M $66M $78.6M
 
EBITDA -$130.1M -$191.5M -$218.1M -$105.8M -$85.3M
EBIT -$132.8M -$194.8M -$222.2M -$109.2M -$87.7M
 
Revenue (Reported) $1.8M $935.6K $10.1M $729.4K $100.8K
Operating Income (Reported) -$94.7M -$195.7M -$211.6M -$106M -$92M
Operating Income (Adjusted) -$132.8M -$194.8M -$222.2M -$109.2M -$87.7M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $22.2M $250.7M $71.1M $46.3M $14.3M
Short Term Investments $67.3M $160.9M $330.2M $206.7M $131M
Accounts Receivable, Net $700.1K $18.6M $5.5M $1.7M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- $38.8M $20.1M $5.4M
Other Current Assets $2.6M $40.5M $261.2K $375.2K $20.4K
Total Current Assets $94.2M $471.2M $448.4M $315.2M $153.1M
 
Property Plant And Equipment $26.6M $24.1M $29M $18M $14.5M
Long-Term Investments $6.3M $4.9M $3.9M $2M $2.8M
Goodwill $10.5M $10.5M $10.5M $10.5M --
Other Intangibles $3.7M $3.1M $2.6M $2.1M --
Other Long-Term Assets $2.7M $26M $1.4M $684K $605.3K
Total Assets $144M $539.8M $495.9M $348.5M $171M
 
Accounts Payable $7.6M $1.5M $28M $21.1M $4.6M
Accrued Expenses $6.4M $17.2M $14.4M $57.8M $8.8M
Current Portion Of Long-Term Debt -- -- -- -- $16.8M
Current Portion Of Capital Lease Obligations $2.1M $2.3M $2.6M $2.8M $2.4M
Other Current Liabilities $6.8M $7.5M $4.6M $2.6M $109.4K
Total Current Liabilities $32M $41.7M $65.7M $96.9M $42.6M
 
Long-Term Debt $77M $18.7M $15M $16.6M --
Capital Leases -- -- -- -- --
Total Liabilities $138.5M $78.6M $96.3M $126.2M $53.6M
 
Common Stock $101.4K $186.9K $217.4K $21.1K $22.8K
Other Common Equity Adj -- -- -$282.2K -$698.7K -$662.6K
Common Equity $3.4M $461.1M $399.7M $222.4M $117.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2M -- -- -- --
Total Equity $5.4M $461.1M $399.7M $222.4M $117.3M
 
Total Liabilities and Equity $144M $539.8M $495.9M $348.5M $171M
Cash and Short Terms $89.5M $411.6M $401.3M $253M $145.3M
Total Debt $77M $18.7M $15M $16.6M $16.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $178.7M $67.9M $22M $18.8M $21.7M
Short Term Investments $158.5M $327M $259.9M $148.7M $63.1M
Accounts Receivable, Net $7.7M $4.8M $2.4M -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $5.1M $4.6M
Other Current Assets $31.6M $85.3M $58.2M $34.9K --
Total Current Assets $377.1M $487.4M $350.2M $174.8M $91.3M
 
Property Plant And Equipment $24.2M $29.5M $26.2M $14.7M $12.6M
Long-Term Investments $5.1M $3.9M $2.1M $3M $2.6M
Goodwill $10.5M $10.5M $10.5M -- --
Other Intangibles $3.3M $2.8M $2.2M -- --
Other Long-Term Assets $17.6M $1.8M $702K $605.3K $566.4K
Total Assets $437.8M $535.8M $392M $193.1M $107.1M
 
Accounts Payable $24.3M $29.1M $14.3M $3.9M $5.4M
Accrued Expenses $5.8M $13.6M $61M $7.2M $5.8M
Current Portion Of Long-Term Debt -- -- -- $16.5M --
Current Portion Of Capital Lease Obligations $2.3M $2.5M $2.8M $2.1M $2.4M
Other Current Liabilities $8.8M $6M $2.8M $3.8M --
Total Current Liabilities $41.3M $51.4M $94.9M $43.7M $23.5M
 
Long-Term Debt $53.7M $14.5M $16.3M -- --
Capital Leases -- -- -- -- --
Total Liabilities $113.8M $82.2M $125.3M $54.9M $33.5M
 
Common Stock $167.5K $210.4K $249.5K $269.7K $26.1K
Other Common Equity Adj -- -- -- -$751.1K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $96.3K -- -- -- --
Total Equity $324M $453.6M $266.7M $138.2M $73.5M
 
Total Liabilities and Equity $437.8M $535.8M $392M $193.1M $107.1M
Cash and Short Terms $337.2M $394.9M $281.9M $167.5M $84.8M
Total Debt $53.7M $14.5M $16.3M $16.5M --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$120.6M -$167.5M -$303.7M -$279.8M -$135.1M
Depreciation & Amoritzation $5.5M $4.6M $4.7M $5.5M $3.5M
Stock-Based Compensation $10.9M $15.6M $26.3M $22.6M $11.1M
Change in Accounts Receivable $2M -$17M $11M -$3.7M $9.3M
Change in Inventories -- -- -- -- --
Cash From Operations -$97.9M -$178M -$215.7M -$216.2M -$124.4M
 
Capital Expenditures $987.9K $1.5M $1.2M $969.2K $320.9K
Cash Acquisitions -- $38.7M -- -$2M --
Cash From Investing -$9M -$58.8M -$175.3M $109.6M $87.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $97.4M $171.6K -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.2M -$1.6M -$4.6M -$1.4M -$466.7K
Cash From Financing $105.4M $465.3M $211.5M $81.8M $5M
 
Beginning Cash (CF) $23.7M $22.2M $250.7M $71.1M $46.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.5M $228.5M -$179.6M -$24.8M -$32M
Ending Cash (CF) $22.2M $250.7M $71.1M $46.3M $14.3M
 
Levered Free Cash Flow -$98.8M -$179.5M -$216.9M -$217.2M -$124.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $19.2M -$60.2M -$37.8M -$33.9M -$25.2M
Depreciation & Amoritzation $852.2K $1.2M $1.4M $1M $765.9K
Stock-Based Compensation $4.2M $5.6M $3.2M $2.1M $1.2M
Change in Accounts Receivable -$4.2M $6.7M $1.3M $3M -$89.1K
Change in Inventories -- -- -- -- --
Cash From Operations -$74.2M -$46.5M -$67.5M -$29.1M -$27.4M
 
Capital Expenditures $382.1K $168.6K $86.8K -- --
Cash Acquisitions $40.1M -- -- -- --
Cash From Investing $39.1M $56M $44.6M -$5.5M $14.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2M -$696.2K -$47.9K -$9.7K -$16.2M
Cash From Financing -$1.7M -$440.8K $3.8M $698.6K $660.7K
 
Beginning Cash (CF) $215.4M $58.9M $41.1M $52.7M $34.4M
Foreign Exchange Rate Adjustment $6.2K -$10.9K -$16.6K -$2.1K --
Additions / Reductions -$36.7M $9M -$19.1M -$33.9M -$12.7M
Ending Cash (CF) $178.7M $67.9M $22M $18.8M $21.7M
 
Levered Free Cash Flow -$74.5M -$46.7M -$67.6M -$29.1M -$27.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$181.3M -$221M -$332.3M -$164.6M -$112.9M
Depreciation & Amoritzation $4.7M $5.2M $5.5M $4.7M $2.5M
Stock-Based Compensation $13.9M $24.7M $24.8M $12.1M $7.5M
Change in Accounts Receivable -$6.4M $1.1M -$3M $7.9M $281.5K
Change in Inventories -- -- -- -- --
Cash From Operations -$140.5M -$229M -$217.8M -$134.4M -$110.7M
 
Capital Expenditures $673K $1.5M $1.4M $486K --
Cash Acquisitions $40.1M -$1.4M -$2M -- --
Cash From Investing -$44.6M -$172.6M $49.1M $121.4M $89.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.7M -$4.6M -$1.4M -$466.6K -$420.8K
Cash From Financing $348M $290.8M $122.8M $9.8M $24.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$110.8M -$45.9M -$3.2M $2.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$141.2M -$230.6M -$219.2M -$134.9M -$111.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$143.1M -$196.7M -$225.4M -$110.1M -$87.9M
Depreciation & Amoritzation $2.7M $3.4M $4.1M $3.3M $2.4M
Stock-Based Compensation $11.8M $20.9M $19.3M $8.8M $5.3M
Change in Accounts Receivable -$6.1M $11.9M -$2M $9.6M $542.5K
Change in Inventories -- -- -- -- --
Cash From Operations -$126.8M -$177.8M -$179.9M -$98.1M -$84.4M
 
Capital Expenditures $558.7K $587.3K $804K $320.9K $487.9K
Cash Acquisitions $40.1M -- -$2M -- --
Cash From Investing -$55.1M -$168.9M $55.6M $67.4M $69.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $171.6K -- -- -- --
Long-Term Debt Repaid -- -- -- -- -$16.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.6M -$4.6M -$1.4M -$466.6K -$420.8K
Cash From Financing $338.3M $163.9M $75.2M $3.2M $22.3M
 
Beginning Cash (CF) $237.6M $393.3M $171.3M $127.3M $68.3M
Foreign Exchange Rate Adjustment $6.2K -$22.8K -$37.9K -$4.4K $32.4K
Additions / Reductions $156.5M -$182.8M -$49.1M -$27.5M $7.3M
Ending Cash (CF) $394.1M $210.5M $122.1M $99.8M $75.7M
 
Levered Free Cash Flow -$127.3M -$178.4M -$180.7M -$98.4M -$84.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock