Financhill
Sell
50

INO Quote, Financials, Valuation and Earnings

Last price:
$2.27
Seasonality move :
20.06%
Day range:
$2.16 - $2.37
52-week range:
$1.30 - $2.98
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
500.08x
P/B ratio:
3.73x
Volume:
712.2K
Avg. volume:
1.4M
1-year change:
22.95%
Market cap:
$154.6M
Revenue:
$217.8K
EPS (TTM):
-$2.58
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $7.4M $1.8M $10.3M $832K $217.8K
Revenue Growth (YoY) 80.24% -76.05% 478.24% -91.89% -73.83%
 
Cost of Revenues -- $4.7M $5.5M $3.5M $3.1M
Gross Profit -- -$3M $4.8M -$2.7M -$2.9M
Gross Profit Margin -- -166.55% 46.44% -321.09% -1337.14%
 
R&D Expenses $100.6M $259.2M $194.4M $88.5M $77.2M
Selling, General & Admin $37.2M $53.8M $90.2M $47.6M $37M
Other Inc / (Exp) -$33.4M -$3.4M -$13.6M -$8.6M $555.6K
Operating Expenses $130.5M $308.3M $279M $132.6M $111.1M
Operating Income -$130.5M -$311.2M -$274.3M -$135.2M -$114M
 
Net Interest Expenses $8.7M $1.9M $1.3M $1.2M $177.8K
EBT. Incl. Unusual Items -$162.9M -$303.2M -$277.7M -$135.1M -$107.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$167.5M -$303.7M -$279.8M -$135.1M -$107.3M
 
Minority Interest in Earnings -$1.1M -- -- -- --
Net Income to Common Excl Extra Items -$167.5M -$303.7M -$279.8M -$135.1M -$107.3M
 
Basic EPS (Cont. Ops) -$12.87 -$17.45 -$14.07 -$6.09 -$3.95
Diluted EPS (Cont. Ops) -$12.87 -$17.45 -$14.07 -$6.09 -$3.95
Weighted Average Basic Share $12.9M $17.4M $19.9M $22.2M $27.2M
Weighted Average Diluted Share $12.9M $17.4M $19.9M $22.2M $27.2M
 
EBITDA -$125.9M -$306.5M -$268.8M -$131.7M -$110.9M
EBIT -$130.5M -$311.2M -$274.3M -$135.2M -$114M
 
Revenue (Reported) $7.4M $1.8M $10.3M $832K $217.8K
Operating Income (Reported) -$130.5M -$311.2M -$274.3M -$135.2M -$114M
Operating Income (Adjusted) -$130.5M -$311.2M -$274.3M -$135.2M -$114M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $291.7K $9.2M $388.4K -- --
Revenue Growth (YoY) 23.51% 3038.22% -95.76% -100% --
 
Cost of Revenues -- $1.4M $1M $765.9K $749.7K
Gross Profit -- $7.8M -$644.3K -$765.9K -$749.7K
Gross Profit Margin -- 85.13% -165.89% -- --
 
R&D Expenses $47.1M $33.1M $15.5M $18.7M $13M
Selling, General & Admin $13.2M $11.8M $9.9M $8.6M $7.9M
Other Inc / (Exp) -$505.8K -$3.1M -$10.5M $1.1M --
Operating Expenses $60M $43.5M $24.4M $26.6M $20.5M
Operating Income -$60M -$35.8M -$25M -$27.3M -$21.2M
 
Net Interest Expenses $476.4K $313.5K $313.5K -- --
EBT. Incl. Unusual Items -$60.2M -$37.8M -$33.9M -$25.2M -$45.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$60.2M -$37.8M -$33.9M -$25.2M -$45.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$60.2M -$37.8M -$33.9M -$25.2M -$45.5M
 
Basic EPS (Cont. Ops) -$3.43 -$1.82 -$1.52 -$0.89 -$0.87
Diluted EPS (Cont. Ops) -$3.43 -$1.82 -$1.52 -$0.89 -$0.87
Weighted Average Basic Share $17.5M $20.8M $22.4M $28.1M $52.2M
Weighted Average Diluted Share $17.5M $20.8M $22.4M $28.1M $52.2M
 
EBITDA -$58.8M -$34.4M -$24M -$26.6M -$20.5M
EBIT -$60M -$35.8M -$25M -$27.3M -$21.2M
 
Revenue (Reported) $291.7K $9.2M $388.4K -- --
Operating Income (Reported) -$60M -$35.8M -$25M -$27.3M -$21.2M
Operating Income (Adjusted) -$60M -$35.8M -$25M -$27.3M -$21.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.5M $11M $854K $203.4K $182.3K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $4.7M $2.5M $3M
Gross Profit -- $6.6M -$3.8M -$2.3M -$2.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $183.2M $237.8M $111.5M $80M $55.4M
Selling, General & Admin $48.3M $90.3M $51.3M $39.6M $33.1M
Other Inc / (Exp) $5.5M -$15.4M -$9.5M $1.3M --
Operating Expenses $225M $323.8M $158.2M $117.1M $86.9M
Operating Income -$225M -$317.1M -$162M -$119.4M -$89.7M
 
Net Interest Expenses $2.5M $1.4M $1.3M $460.1K --
EBT. Incl. Unusual Items -$218.7M -$330.1M -$164.6M -$112.9M -$108.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$221M -$332.3M -$164.6M -$112.9M -$108.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$221M -$332.3M -$164.6M -$112.9M -$108.1M
 
Basic EPS (Cont. Ops) -$12.93 -$17.69 -$7.56 -$4.48 -$2.58
Diluted EPS (Cont. Ops) -$12.93 -$17.69 -$7.56 -$4.48 -$2.58
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$220.6M -$311.6M -$157.3M -$116.9M -$86.7M
EBIT -$225M -$317.1M -$162M -$119.4M -$89.7M
 
Revenue (Reported) $6.5M $11M $854K $203.4K $182.3K
Operating Income (Reported) -$225M -$317.1M -$162M -$119.4M -$89.7M
Operating Income (Adjusted) -$225M -$317.1M -$162M -$119.4M -$89.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $935.6K $10.1M $729.3K $100.8K $65.3K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $2.8M $3.3M $2.4M $2.2M
Gross Profit -- $7.2M -$2.6M -$2.3M -$2.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $156.9M $145.5M $69.4M $62.7M $42.5M
Selling, General & Admin $39.7M $76.2M $37.3M $29.4M $25.5M
Other Inc / (Exp) -$1.6M -$13.5M -$9.5M $420.3K $4.5M
Operating Expenses $195.7M $218.8M $103.4M $89.8M $67.2M
Operating Income -$195.7M -$211.6M -$106M -$92M -$69.3M
 
Net Interest Expenses $1.5M $940.5K $940.5K $177.8K --
EBT. Incl. Unusual Items -$196.3M -$223.2M -$110.1M -$87.9M -$88.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$196.7M -$225.4M -$110.1M -$87.9M -$88.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$196.7M -$225.4M -$110.1M -$87.9M -$88.7M
 
Basic EPS (Cont. Ops) -$11.36 -$11.69 -$5.02 -$3.39 -$1.99
Diluted EPS (Cont. Ops) -$11.36 -$11.69 -$5.02 -$3.39 -$1.99
Weighted Average Basic Share $51.9M $58.6M $66M $78.6M $129.6M
Weighted Average Diluted Share $51.9M $58.6M $66M $78.6M $129.6M
 
EBITDA -$192.4M -$207.5M -$102.7M -$89.7M -$67.1M
EBIT -$195.7M -$211.6M -$106M -$92M -$69.3M
 
Revenue (Reported) $935.6K $10.1M $729.3K $100.8K $65.3K
Operating Income (Reported) -$195.7M -$211.6M -$106M -$92M -$69.3M
Operating Income (Adjusted) -$195.7M -$211.6M -$106M -$92M -$69.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $411.6M $401.3M $253M $145.3M $94.1M
Short Term Investments $160.9M $330.2M $206.7M $131M $28.3M
Accounts Receivable, Net $18.6M $5.5M $1.7M -- $1.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- $2.5M
Other Current Assets $40.5M $261.2K $375.2K $20.4K --
Total Current Assets $471.2M $448.4M $315.2M $153.1M $97.8M
 
Property Plant And Equipment $24.1M $29M $18M $14.5M $11.8M
Long-Term Investments $4.9M $3.9M $2M $2.8M $1.6M
Goodwill $10.5M $10.5M $10.5M -- --
Other Intangibles $3.1M $2.6M $2.1M -- --
Other Long-Term Assets $26M $1.4M $684K $605.3K $2M
Total Assets $543.6M $498.9M $350.8M $172.9M $114.9M
 
Accounts Payable $1.5M $24.8M $21.1M $4.6M $6.4M
Accrued Expenses $17.2M $14.4M $57.8M $8.8M $3.1M
Current Portion Of Long-Term Debt -- -- -- $16.8M --
Current Portion Of Capital Lease Obligations $2.3M $2.6M $2.8M $2.4M $2.5M
Other Current Liabilities $7.5M $4.6M $2.6M $109.4K $13.3M
Total Current Liabilities $41.7M $65.7M $96.9M $42.6M $35.3M
 
Long-Term Debt $36.7M $30.4M $29.3M $11M $9.4M
Capital Leases -- -- -- -- --
Total Liabilities $82.4M $99.2M $128.5M $55.6M $46.4M
 
Common Stock $186.9K $217.4K $253.1K $22.8K $36.1K
Other Common Equity Adj -- -$282.2K -$698.7K -$662.6K -$675.7K
Common Equity $461.1M $399.7M $222.4M $117.3M $68.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $461.1M $399.7M $222.4M $117.3M $68.5M
 
Total Liabilities and Equity $543.5M $498.9M $350.8M $172.9M $114.9M
Cash and Short Terms $411.6M $401.3M $253M $145.3M $94.1M
Total Debt $36.7M $30.4M $29.3M $27.8M $9.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $394.9M $281.9M $167.5M $84.8M $50.8M
Short Term Investments $327M $259.9M $148.7M $63.1M --
Accounts Receivable, Net $4.8M $2.4M -- $1.9M $978.6K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $4.6M $3.4M
Other Current Assets $85.3M $58.2M $34.9K -- --
Total Current Assets $487.4M $350.2M $174.8M $91.3M $55.2M
 
Property Plant And Equipment $29.5M $26.2M $14.7M $12.6M $9.7M
Long-Term Investments $3.9M $2.1M $3M $2.6M $2.5M
Goodwill $10.5M $10.5M -- -- --
Other Intangibles $2.8M $2.2M -- -- --
Other Long-Term Assets $1.8M $702K $605.3K $566.4K --
Total Assets $535.8M $392M $193.1M $107.1M $69.4M
 
Accounts Payable $29.1M $14.3M $3.9M $5.4M $5.9M
Accrued Expenses $13.6M $61M $7.2M $5.8M --
Current Portion Of Long-Term Debt -- -- $16.5M -- --
Current Portion Of Capital Lease Obligations $2.5M $2.8M $2.1M $2.4M --
Other Current Liabilities $6M $2.8M $3.8M -- --
Total Current Liabilities $51.4M $94.9M $43.7M $23.5M $69.8M
 
Long-Term Debt $30.6M $29.6M $11.2M $10M $7.3M
Capital Leases -- -- -- -- --
Total Liabilities $82.2M $125.3M $54.9M $33.5M $77.1M
 
Common Stock $210.4K $249.5K $269.7K $26.1K $53.6K
Other Common Equity Adj -- -- -$751.1K -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $453.6M $266.7M $138.2M $73.5M -$7.7M
 
Total Liabilities and Equity $535.7M $392M $193.1M $107.1M $69.4M
Cash and Short Terms $394.9M $281.9M $167.5M $84.8M $50.8M
Total Debt $30.6M $29.6M $27.7M $10M $7.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$167.5M -$303.7M -$279.8M -$135.1M -$107.3M
Depreciation & Amoritzation $4.6M $4.7M $5.5M $3.5M $3.1M
Stock-Based Compensation $15.6M $26.3M $22.6M $11.1M $6.6M
Change in Accounts Receivable -$17M $11M -$3.7M $9.3M $1.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$178M -$215.7M -$216.2M -$124.4M -$104.1M
 
Capital Expenditures $1.5M $1.2M $969.2K $320.9K $487.8K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$56.4M -$175.3M $109.6M $87.4M $104.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $171.6K -- -- -- --
Long-Term Debt Repaid -- -- -- -- -$16.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.6M -$4.6M -$1.4M -$466.7K -$420.8K
Cash From Financing $462.9M $211.5M $81.8M $5M $51.5M
 
Beginning Cash (CF) $250.7M $71.1M $46.3M $14.3M $65.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $228.5M -$179.6M -$24.8M -$32M $51.5M
Ending Cash (CF) $479.3M -$108.5M $21.5M -$17.7M $117.3M
 
Levered Free Cash Flow -$179.5M -$216.9M -$217.2M -$124.7M -$104.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$60.2M -$37.8M -$33.9M -$25.2M -$45.5M
Depreciation & Amoritzation $1.2M $1.4M $1M $765.9K $749.7K
Stock-Based Compensation $5.6M $3.2M $2.1M $1.2M $757.1K
Change in Accounts Receivable $6.7M -- $3M -$89.1K -$138.3K
Change in Inventories -- -- -- -- --
Cash From Operations -$46.5M -$67.5M -$29.1M -$27.4M -$21.6M
 
Capital Expenditures $168.6K $86.8K -- -- $68K
Cash Acquisitions -- -- -- -- --
Cash From Investing $56M $44.6M -$5.5M $14.1M $8.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$696.2K -$47.9K -$9.7K -$16.2M --
Cash From Financing -$440.8K $3.8M $698.6K $660.6K $24.9M
 
Beginning Cash (CF) $67.9M $22M $18.8M $21.7M $36.6M
Foreign Exchange Rate Adjustment -$10.9K -$16.6K -$2.1K -- --
Additions / Reductions $9M -$19.1M -$33.9M -$12.7M $12.2M
Ending Cash (CF) $76.9M $2.9M -$15.1M $9M $48.8M
 
Levered Free Cash Flow -$46.7M -$67.6M -$29.1M -$27.4M -$21.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$221M -$332.3M -$164.6M -$112.9M -$108.1M
Depreciation & Amoritzation $4.5M $5.5M $4.7M $2.5M $3M
Stock-Based Compensation $24.7M $24.8M $12.1M $7.5M $4.3M
Change in Accounts Receivable $1.1M -- $7.9M $281.5K $884.1K
Change in Inventories -- -- -- -- --
Cash From Operations -$229M -$217.8M -$134.4M -$110.7M -$88.9M
 
Capital Expenditures $1.5M $1.4M $486K $487.9K $158.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$172.6M $49.1M $121.4M $89.4M $48.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$16.4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$4.6M -$1.4M -$466.6K -$420.8K --
Cash From Financing $290.8M $122.8M $9.8M $24.2M $55.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$110.8M -$46M -$3.2M $2.9M $14.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$230.6M -$219.2M -$134.9M -$111.2M -$89.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$196.7M -$225.4M -$110.1M -$87.9M -$88.7M
Depreciation & Amoritzation $3.4M $4.1M $3.3M $2.4M $2.2M
Stock-Based Compensation $20.9M $19.3M $8.8M $5.3M $3M
Change in Accounts Receivable $11.9M -- $9.6M $542.4K $220.4K
Change in Inventories -- -- -- -- --
Cash From Operations -$177.8M -$179.9M -$98.1M -$84.4M -$69.3M
 
Capital Expenditures $587.3K $804K $320.9K $487.9K $158.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$168.9M $55.6M $67.4M $69.4M $14.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$16.4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$4.6M -$1.4M -$466.6K -$420.8K -$74.2K
Cash From Financing $163.9M $75.2M $3.2M $22.3M $25.9M
 
Beginning Cash (CF) $210.5M $122.1M $99.8M $75.7M $100.8M
Foreign Exchange Rate Adjustment -$22.8K -$38K -$4.4K $32.4K --
Additions / Reductions -$182.8M -$49.2M -$27.5M $7.4M -$29.2M
Ending Cash (CF) $27.7M $72.9M $72.2M $83.1M $71.6M
 
Levered Free Cash Flow -$178.4M -$180.7M -$98.4M -$84.9M -$69.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
56
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock