Financhill
Sell
36

NAUT Quote, Financials, Valuation and Earnings

Last price:
$2.03
Seasonality move :
-17.65%
Day range:
$1.92 - $2.10
52-week range:
$0.62 - $2.54
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
1.52x
Volume:
254.9K
Avg. volume:
540.4K
1-year change:
5.73%
Market cap:
$256.4M
Revenue:
--
EPS (TTM):
-$0.50
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $2.8M $3.4M $5.7M $6.4M
Gross Profit -- -$2.8M -$3.4M -$5.7M -$6.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $12.4M $26.5M $36.5M $45.4M $48.5M
Selling, General & Admin $3.3M $21.1M $25.9M $28.9M $31M
Other Inc / (Exp) $125K -$146K -$122K -$73K -$84K
Operating Expenses $15.7M $47.7M $60.2M $70.4M $75.1M
Operating Income -$15.7M -$50.5M -$63.6M -$76.2M -$81.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$15.6M -$50.3M -$57.9M -$63.7M -$70.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$15.6M -$50.3M -$57.9M -$63.7M -$70.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$15.6M -$50.3M -$57.9M -$63.7M -$70.8M
 
Basic EPS (Cont. Ops) -$0.13 -$0.60 -$0.46 -$0.51 -$0.56
Diluted EPS (Cont. Ops) -$0.13 -$0.60 -$0.46 -$0.51 -$0.56
Weighted Average Basic Share $124M $84.5M $124.6M $124.9M $125.4M
Weighted Average Diluted Share $124M $84.5M $124.6M $124.9M $125.4M
 
EBITDA -$13.4M -$47.7M -$60.2M -$70.4M -$75.1M
EBIT -$15.7M -$50.5M -$63.6M -$76.2M -$81.5M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$15.7M -$50.5M -$63.6M -$76.2M -$81.5M
Operating Income (Adjusted) -$15.7M -$50.5M -$63.6M -$76.2M -$81.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $277K $860K $1.5M $1.6M $1.6M
Gross Profit -$277K -$860K -$1.5M -$1.6M -$1.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $8M $9.3M $11.5M $11.8M $9.2M
Selling, General & Admin $6.3M $6.2M $7.1M $6.8M $5.9M
Other Inc / (Exp) -$72K -$132K -- -$20K --
Operating Expenses $14.3M $15M $17.6M $17.5M $13.9M
Operating Income -$14.6M -$15.8M -$19.1M -$19.1M -$15.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$14.5M -$14.1M -$15.9M -$16.4M -$13.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$14.5M -$14.1M -$15.9M -$16.4M -$13.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.5M -$14.1M -$15.9M -$16.4M -$13.6M
 
Basic EPS (Cont. Ops) -$0.12 -$0.11 -$0.13 -$0.13 -$0.11
Diluted EPS (Cont. Ops) -$0.12 -$0.11 -$0.13 -$0.13 -$0.11
Weighted Average Basic Share $124.1M $124.7M $124.9M $125.5M $126.3M
Weighted Average Diluted Share $124.1M $124.7M $124.9M $125.5M $126.3M
 
EBITDA -$14.3M -$15M -$17.6M -$17.5M -$13.9M
EBIT -$14.6M -$15.8M -$19.1M -$19.1M -$15.5M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$14.6M -$15.8M -$19.1M -$19.1M -$15.5M
Operating Income (Adjusted) -$14.6M -$15.8M -$19.1M -$19.1M -$15.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $771K $2.8M $5M $6.4M $11.2M
Gross Profit -$771K -$2.8M -$5M -$6.4M -$11.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $23.4M $36.8M $42.7M $48M $41M
Selling, General & Admin $13.8M $26.2M $28.1M $31.4M $27M
Other Inc / (Exp) -$112K -$164K -$9K -$95K --
Operating Expenses $31.6M $61.4M $67.4M $75.1M $60.2M
Operating Income -$32.4M -$64.1M -$72.5M -$81.5M -$71.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$32.3M -$61.2M -$60.1M -$70.2M -$62.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$39M -$61.2M -$60.1M -$70.2M -$62.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$32.3M -$61.2M -$60.1M -$70.2M -$62.8M
 
Basic EPS (Cont. Ops) -$0.57 -$0.49 -$0.48 -$0.56 -$0.50
Diluted EPS (Cont. Ops) -$0.48 -$0.49 -$0.48 -$0.56 -$0.50
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$31.6M -$61.4M -$67.4M -$75.1M -$60.2M
EBIT -$32.4M -$64.1M -$72.5M -$81.5M -$71.4M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$32.4M -$64.1M -$72.5M -$81.5M -$71.4M
Operating Income (Adjusted) -$32.4M -$64.1M -$72.5M -$81.5M -$71.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $277K $2.5M $4.1M $4.8M $4.9M
Gross Profit -$277K -$2.5M -$4.1M -$4.8M -$4.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $19.2M $27.2M $33.5M $36.1M $30.2M
Selling, General & Admin $14.2M $19.2M $21.4M $23.8M $19.9M
Other Inc / (Exp) -$80K -$130K -$17K -$39K -$16K
Operating Expenses $33.4M $44.8M $52M $56.7M $46.5M
Operating Income -$33.7M -$47.3M -$56.2M -$61.5M -$51.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$33.6M -$44.5M -$46.7M -$53.2M -$45.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$33.6M -$44.5M -$46.7M -$53.2M -$45.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$33.6M -$44.5M -$46.7M -$53.2M -$45.2M
 
Basic EPS (Cont. Ops) -$0.37 -$0.36 -$0.37 -$0.42 -$0.36
Diluted EPS (Cont. Ops) -$0.38 -$0.36 -$0.37 -$0.42 -$0.36
Weighted Average Basic Share $303.2M $373.6M $374.1M $375.9M $378.7M
Weighted Average Diluted Share $303.2M $373.6M $374.1M $375.9M $378.7M
 
EBITDA -$32.2M -$44.8M -$52M -$56.7M -$46.5M
EBIT -$33.7M -$47.3M -$56.2M -$61.5M -$51.4M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$33.7M -$47.3M -$56.2M -$61.5M -$51.4M
Operating Income (Adjusted) -$33.7M -$47.3M -$56.2M -$61.5M -$51.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $36.6M $345.7M $184.5M $173.4M $129.9M
Short Term Investments $40.1M $160.1M $69.9M $154M $102.2M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $917K $3.5M $2.7M $3.4M $2.9M
Total Current Assets $77.7M $349.2M $187.2M $176.8M $132.8M
 
Property Plant And Equipment $6.2M $31.9M $32.6M $36.9M $32.3M
Long-Term Investments -- $17.2M $130.1M $91.6M $77.4M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $612K $842K $1.1M $1.2M $1.2M
Total Assets $85M $398.5M $350.1M $305.6M $242.7M
 
Accounts Payable $470K $1.7M $1.3M $1.6M $987K
Accrued Expenses $452K $1.3M $1.4M $976K $687K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.5M $970K $2M $3.5M $4.1M
Other Current Liabilities $133K $388K $438K $379K $518K
Total Current Liabilities $3M $5.8M $6.8M $9.1M $7.6M
 
Long-Term Debt -- $29.1M $28.3M $31.1M $26.4M
Capital Leases -- -- -- -- --
Total Liabilities $114.7M $34.9M $35.1M $40.2M $34M
 
Common Stock $1K $12K $12K $13K $13K
Other Common Equity Adj $3K -$184K -$1.9M -$255K $57K
Common Equity -$29.7M $363.6M $314.9M $265.4M $208.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$29.7M $363.6M $314.9M $265.4M $208.7M
 
Total Liabilities and Equity $85M $398.5M $350.1M $305.6M $242.7M
Cash and Short Terms $76.7M $345.7M $184.5M $173.4M $129.9M
Total Debt -- $29.1M $28.3M $31.1M $26.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $347.3M $258M $183.3M $140.6M $131.4M
Short Term Investments $157.1M $69M $109.2M $136.2M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.9M $3.3M $3.5M $3.6M --
Total Current Assets $352.2M $261.2M $186.8M $144.2M $134.3M
 
Property Plant And Equipment $5.7M $31.4M $38M $33.7M $28.4M
Long-Term Investments $27.2M $66.5M $93.4M $81.6M $38.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $612K $842K $1M $1M --
Total Assets $385.3M $359.3M $318.3M $259.7M $200.9M
 
Accounts Payable $1.5M $823K $1.1M $1.5M $893K
Accrued Expenses $615K $1.6M $1M $790K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $314K $1.6M $3.5M $4M --
Other Current Liabilities $532K $361K $249K $314K --
Total Current Liabilities $4.2M $6.4M $8.9M $8.7M $9M
 
Long-Term Debt $3.3M $27.5M $32.2M $27.6M $22.8M
Capital Leases -- -- -- -- --
Total Liabilities $7.5M $34M $41.1M $36.3M $31.8M
 
Common Stock $12K $12K $12K $13K $13K
Other Common Equity Adj -$9K -$1.9M -$2M $731K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $377.8M $325.3M $277.3M $223.4M $169.1M
 
Total Liabilities and Equity $385.3M $359.3M $318.3M $259.7M $200.9M
Cash and Short Terms $347.3M $258M $183.3M $140.6M $131.4M
Total Debt $3.6M $27.5M $32.2M $27.6M $22.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$15.6M -$50.3M -$57.9M -$63.7M -$70.8M
Depreciation & Amoritzation $2.3M $2.8M $3.4M $5.7M $6.4M
Stock-Based Compensation $369K $7.9M $10.4M $12.1M $12.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$14M -$39.2M -$45.8M -$51.7M -$59.1M
 
Capital Expenditures -- $2.3M $2.3M $2.4M $2.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$25.3M -$139M -$25.7M -$43.7M $66.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $327.3M -- -- --
Cash From Financing $75.9M $327.4M $562K $368K $1.1M
 
Beginning Cash (CF) $595K $185.6M $114.5M $19.4M $27.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $36.6M $149.2M -$71M -$95.1M $8.2M
Ending Cash (CF) $37.2M $334.9M $43.5M -$75.7M $35.9M
 
Levered Free Cash Flow -$14.9M -$41.5M -$48.1M -$54.2M -$61.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$14.5M -$14.1M -$15.9M -$16.4M -$13.6M
Depreciation & Amoritzation $277K $860K $1.5M $1.6M $1.6M
Stock-Based Compensation $2.2M $2.9M $3.1M $3.2M $1.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$14.2M -$9.6M -$11.7M -$13.1M -$11M
 
Capital Expenditures $270K $963K $874K $709K $418K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$84M -$11.9M $13.1M -$7.5M $452K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$47K -- -- -- --
Cash From Financing $11K $86K $16K $140K --
 
Beginning Cash (CF) $190.2M $188.9M $74.1M $4.4M $23.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$98.1M -$21.4M $1.4M -$20.5M -$10.6M
Ending Cash (CF) $92.1M $167.5M $75.5M -$16.1M $13.3M
 
Levered Free Cash Flow -$14.4M -$10.5M -$12.6M -$13.8M -$11.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$39M -$61.2M -$60.1M -$70.2M -$62.8M
Depreciation & Amoritzation -- $4.6M $5M $6.4M $6.4M
Stock-Based Compensation $5.4M $10.1M $11.9M $12.7M $8.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$33.4M -$45.9M -$48.2M -$58.7M -$52.6M
 
Capital Expenditures $1.6M $3.1M $2.3M $2.3M $1.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$116.3M $44.4M -$66.7M -$11.9M $71.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $327.4M $490K $250K $957K $553K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $177.6M -$1.1M -$114.7M -$69.7M $19.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$35M -$49M -$50.4M -$61M -$53.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$33.6M -$44.5M -$46.7M -$53.2M -$45.2M
Depreciation & Amoritzation $1.5M $2.5M $4.1M $4.8M $4.9M
Stock-Based Compensation $5.4M $7.5M $9.1M $9.6M $5.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$28.7M -$35.4M -$37.8M -$44.8M -$38.3M
 
Capital Expenditures $270K $2.1M $2M $1.9M $1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$145M $38.3M -$2.7M $29.1M $34.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $327.3M -- -- -- --
Cash From Financing $327.4M $427K $115K $704K $113K
 
Beginning Cash (CF) $279.9M $587.9M $234.7M $55M $91.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $153.6M $3.3M -$40.4M -$15M -$3.8M
Ending Cash (CF) $433.5M $591.2M $194.4M $40M $87.8M
 
Levered Free Cash Flow -$30M -$37.5M -$39.8M -$46.7M -$39.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
50
TGL alert for Dec 8

Treasure Global, Inc. [TGL] is up 29.72% over the past day.

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 46.38% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.68% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock