Financhill
Sell
27

MVIS Quote, Financials, Valuation and Earnings

Last price:
$0.91
Seasonality move :
3.02%
Day range:
$0.90 - $0.92
52-week range:
$0.81 - $1.95
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
86.50x
P/B ratio:
3.05x
Volume:
1.7M
Avg. volume:
6M
1-year change:
-18.32%
Market cap:
$276.9M
Revenue:
$4.7M
EPS (TTM):
-$0.37
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.1M $2.5M $664K $7.3M $4.7M
Revenue Growth (YoY) -65.23% -19.09% -73.44% 993.22% -35.31%
 
Cost of Revenues $1.4M $1.5M $2.3M $10.6M $14.5M
Gross Profit $1.7M $1M -$1.7M -$3.4M -$9.8M
Gross Profit Margin 54.76% 41.36% -253.31% -46.52% -207.71%
 
R&D Expenses $9.8M $24.1M $30.4M $56.7M $49M
Selling, General & Admin $5.9M $22.3M $24M $36.7M $29.3M
Other Inc / (Exp) $431K $669K $861K $7.3M -$10.8M
Operating Expenses $15.8M $44.9M $52.2M $85.5M $71.4M
Operating Income -$14.1M -$43.9M -$53.9M -$88.9M -$81.2M
 
Net Interest Expenses -- -- -- -- $4.5M
EBT. Incl. Unusual Items -$13.6M -$43.2M -$53.1M -$81.7M -$96.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $1.1M $507K
Net Income to Company -$13.6M -$43.2M -$53.1M -$82.8M -$96.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$13.6M -$43.2M -$53.1M -$82.8M -$96.9M
 
Basic EPS (Cont. Ops) -$0.10 -$0.27 -$0.32 -$0.45 -$0.46
Diluted EPS (Cont. Ops) -$0.10 -$0.27 -$0.32 -$0.45 -$0.46
Weighted Average Basic Share $139.8M $160.7M $166M $182.8M $209.5M
Weighted Average Diluted Share $139.8M $160.7M $166M $182.8M $209.5M
 
EBITDA -$13.1M -$42.4M -$51.6M -$81M -$74.3M
EBIT -$14.1M -$43.9M -$53.9M -$88.9M -$81.2M
 
Revenue (Reported) $3.1M $2.5M $664K $7.3M $4.7M
Operating Income (Reported) -$14.1M -$43.9M -$53.9M -$88.9M -$81.2M
Operating Income (Adjusted) -$14.1M -$43.9M -$53.9M -$88.9M -$81.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $718K -- $1M $190K $241K
Revenue Growth (YoY) 12.36% -100% -- -81.85% 26.84%
 
Cost of Revenues $365K $569K $2.8M $2.3M $2.4M
Gross Profit $353K -$569K -$1.7M -$2.1M -$2.1M
Gross Profit Margin 49.16% -- -163.8% -1088.95% -875.93%
 
R&D Expenses $5.8M $7.5M $15.6M $8.7M $8M
Selling, General & Admin $5M $5.5M $8.7M $6.6M $4M
Other Inc / (Exp) $687K $251K $647K $319K --
Operating Expenses $10.4M $12.5M $22.2M $13.7M $10.6M
Operating Income -$10.1M -$13.1M -$23.9M -$15.7M -$12.7M
 
Net Interest Expenses -- -- -- -- $2.2M
EBT. Incl. Unusual Items -$9.4M -$12.9M -$23.3M -$15.4M -$14M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $211K $108K $172K
Net Income to Company -$9.4M -$12.9M -$23.5M -$15.5M -$14.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.4M -$12.9M -$23.5M -$15.5M -$14.2M
 
Basic EPS (Cont. Ops) -$0.06 -$0.08 -$0.12 -$0.07 -$0.05
Diluted EPS (Cont. Ops) -$0.06 -$0.08 -$0.12 -$0.07 -$0.05
Weighted Average Basic Share $164M $165.7M $188.3M $213M $295.5M
Weighted Average Diluted Share $164M $165.7M $188.3M $213M $295.5M
 
EBITDA -$9.7M -$12.6M -$21.8M -$14.1M -$11.3M
EBIT -$10.1M -$13.1M -$23.9M -$15.7M -$12.7M
 
Revenue (Reported) $718K -- $1M $190K $241K
Operating Income (Reported) -$10.1M -$13.1M -$23.9M -$15.7M -$12.7M
Operating Income (Adjusted) -$10.1M -$13.1M -$23.9M -$15.7M -$12.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.3M $1.2M $2.2M $8.1M $2.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $2M $9M $11.1M $12.4M
Gross Profit $949K -$743K -$6.9M -$3M -$9.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $20.2M $29.3M $49.7M $54.8M $31.8M
Selling, General & Admin $17M $24.3M $33.5M $32.9M $23.1M
Other Inc / (Exp) $667K $275K $7.2M -$545K --
Operating Expenses $35.8M $51.8M $75.6M $80.9M $48.8M
Operating Income -$34.8M -$52.5M -$82.4M -$83.9M -$58.6M
 
Net Interest Expenses -- -- -- -- $21.7M
EBT. Incl. Unusual Items -$34.1M -$52.2M -$75.9M -$84.6M -$88M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $671K $901K $419K
Net Income to Company -$34.1M -$52.2M -$76.6M -$85.5M -$88.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$34.1M -$52.2M -$76.6M -$85.5M -$88.4M
 
Basic EPS (Cont. Ops) -$0.22 -$0.32 -$0.43 -$0.42 -$0.37
Diluted EPS (Cont. Ops) -$0.21 -$0.32 -$0.43 -$0.42 -$0.37
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$33.5M -$50.7M -$75.3M -$77.1M -$52.5M
EBIT -$34.8M -$52.5M -$82.4M -$83.9M -$58.6M
 
Revenue (Reported) $2.3M $1.2M $2.2M $8.1M $2.6M
Operating Income (Reported) -$34.8M -$52.5M -$82.4M -$83.9M -$58.6M
Operating Income (Adjusted) -$34.8M -$52.5M -$82.4M -$83.9M -$58.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.9M $664K $2.2M $3M $985K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $329K $1.5M $8.2M $8.7M $6.6M
Gross Profit $1.6M -$828K -$6M -$5.6M -$5.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $17.6M $22.8M $42.1M $40.3M $23M
Selling, General & Admin $15.6M $17.7M $27.2M $23.4M $17.1M
Other Inc / (Exp) $673K $279K $6.6M -$1.3M $927K
Operating Expenses $32.9M $39.1M $62.4M $58.4M $35.8M
Operating Income -$31.2M -$39.9M -$68.4M -$64M -$41.4M
 
Net Interest Expenses -- -- -- -- $17.3M
EBT. Incl. Unusual Items -$30.6M -$39.6M -$62.4M -$65.3M -$56.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $671K $426K $338K
Net Income to Company -$30.6M -$39.6M -$63.1M -$65.8M -$57.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$30.6M -$39.6M -$63.1M -$65.8M -$57.2M
 
Basic EPS (Cont. Ops) -$0.19 -$0.24 -$0.35 -$0.32 -$0.23
Diluted EPS (Cont. Ops) -$0.19 -$0.24 -$0.35 -$0.32 -$0.23
Weighted Average Basic Share $478.3M $495.5M $540.3M $618.4M $786.1M
Weighted Average Diluted Share $478.3M $495.5M $540.3M $618.4M $786.1M
 
EBITDA -$30.2M -$38.5M -$62.1M -$58.8M -$37.1M
EBIT -$31.2M -$39.9M -$68.4M -$64M -$41.4M
 
Revenue (Reported) $1.9M $664K $2.2M $3M $985K
Operating Income (Reported) -$31.2M -$39.9M -$68.4M -$64M -$41.4M
Operating Income (Adjusted) -$31.2M -$39.9M -$68.4M -$64M -$41.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $16.9M $115.4M $82.7M $77M $75M
Short Term Investments -- $32.7M $62.2M $28.6M $20.2M
Accounts Receivable, Net -- -- -- $949K $926K
Inventory -- $1.8M $6M $3.9M $2.3M
Prepaid Expenses -- -- $4.1M -- --
Other Current Assets $698K $2.3M $2.3M $4.9M $4.3M
Total Current Assets $17.6M $119.4M $91M $86.8M $82.5M
 
Property Plant And Equipment $2.8M $8.6M $21.4M $22.8M $23.8M
Long-Term Investments -- $1.1M $1.4M $961K $1.5M
Goodwill -- -- -- -- --
Other Intangibles -- -- $75K $17.2M $11M
Other Long-Term Assets $453K $2.1M $2.5M $2.9M $3.9M
Total Assets $21M $130.2M $115M $129.6M $121.2M
 
Accounts Payable $630K $3.6M $2.1M $2.3M $1.1M
Accrued Expenses $434K $864K $1.4M $10.6M $1.6M
Current Portion Of Long-Term Debt $431K $392K -- -- $24.2M
Current Portion Of Capital Lease Obligations $707K $870K $1.9M $2.3M $2.7M
Other Current Liabilities $12K $1.4M $969K $1.6M $15.4M
Total Current Liabilities $10M $12.5M $11.4M $20.5M $46M
 
Long-Term Debt $1.2M $5M $13.8M $12.7M $24.7M
Capital Leases -- -- -- -- --
Total Liabilities $12M $17.5M $25.3M $33.8M $72.4M
 
Common Stock $153K $164K $171K $195K $225K
Other Common Equity Adj -- -$19K -$127K $210K --
Common Equity $9M $112.8M $89.7M $95.8M $48.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $9M $112.8M $89.7M $95.8M $48.8M
 
Total Liabilities and Equity $21M $130.2M $115M $129.6M $121.2M
Cash and Short Terms $16.9M $115.4M $82.7M $77M $75M
Total Debt $1.6M $5.4M $13.9M $12.7M $49M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $125.1M $83.3M $81.3M $43.5M $99.8M
Short Term Investments -- $61.3M $28.7M $26.7M --
Accounts Receivable, Net -- -- $740K $232K $40K
Inventory $1.2M $1.8M $3.6M $4.5M $8.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.8M $2.8M $5.8M $4.9M --
Total Current Assets $129.1M $87.9M $91.4M $53M $115M
 
Property Plant And Equipment $3.4M $19M $23.7M $19.8M $21.9M
Long-Term Investments $435K $1.4M $1.3M $1.6M $1.4M
Goodwill -- -- -- -- --
Other Intangibles -- -- $17.8M $12.6M --
Other Long-Term Assets $1.4M $2.4M $3.1M $2.9M --
Total Assets $134.1M $109.4M $136.3M $88.3M $150.8M
 
Accounts Payable $1.4M $1.5M $2.3M $1.5M $1.3M
Accrued Expenses $885K $1.6M $13.3M $5.9M --
Current Portion Of Long-Term Debt $685K -- -- -- --
Current Portion Of Capital Lease Obligations $714K $794K $2.4M $2.1M --
Other Current Liabilities $1.9M $1.5M $1.1M $902K --
Total Current Liabilities $11.4M $10M $24.1M $10.6M $39.9M
 
Long-Term Debt $334K $13.8M $13M $11.7M $14.5M
Capital Leases -- -- -- -- --
Total Liabilities $11.7M $23.8M $37.7M $22.4M $60.1M
 
Common Stock $164K $166K $190K $213K $302K
Other Common Equity Adj -- -$194K $45K $344K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $122.3M $85.6M $98.6M $65.9M $90.7M
 
Total Liabilities and Equity $134.1M $109.4M $136.3M $88.3M $150.8M
Cash and Short Terms $125.1M $83.3M $81.3M $43.5M $99.8M
Total Debt $1.7M $13.8M $13M $11.7M $43.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$13.6M -$43.2M -$53.1M -$82.8M -$96.9M
Depreciation & Amoritzation $963K $1.5M $2.2M $7.9M $6.9M
Stock-Based Compensation $1.3M $15.3M $15.5M $16.1M $11.5M
Change in Accounts Receivable $1.1M -- -- -$949K $23K
Change in Inventories $24K -$1.8M -$168K -$892K -$495K
Cash From Operations -$16.1M -$29.4M -$38M -$67.1M -$68.5M
 
Capital Expenditures $402K $2.5M $4.4M $1.9M $374K
Cash Acquisitions -- -- -- $11.2M $6.3M
Cash From Investing $123K -$35.3M -$38.1M $21.8M $2.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.6M -- -- -- $38.1M
Long-Term Debt Repaid -$29K -$516K -$418K -$21K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $6.1M -- -- --
Cash From Financing $27M $131.2M $14.3M $72.4M $72.9M
 
Beginning Cash (CF) $6.3M $82.6M $20.5M $48.4M $54.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11M $66.4M -$61.8M $27.4M $6.9M
Ending Cash (CF) $17.3M $149.1M -$41.2M $76.1M $61.4M
 
Levered Free Cash Flow -$16.5M -$31.9M -$42.4M -$69M -$68.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$9.4M -$12.9M -$23.5M -$15.5M -$14.2M
Depreciation & Amoritzation $375K $524K $2.1M $1.7M $1.4M
Stock-Based Compensation $2.8M $4.1M $4.7M $2.4M -$1.6M
Change in Accounts Receivable -- -- $81K $1.7M $64K
Change in Inventories -$1M $28K -$688K -$313K -$2M
Cash From Operations -$10M -$9M -$20.4M -$14.1M -$16.5M
 
Capital Expenditures $150K $889K $497K -$9K $128K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$150K -$6.3M $2.7M $3.6M -$9.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$7K -$5K -$6K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$35K $306K $4.7M -$16K $24.5M
 
Beginning Cash (CF) $125.1M $22M $52.6M $16.8M $73.2M
Foreign Exchange Rate Adjustment -- -- -- $107K $150K
Additions / Reductions -$10.2M -$15M -$12.9M -$10.4M -$1.3M
Ending Cash (CF) $115M $7M $39.7M $6.5M $72.1M
 
Levered Free Cash Flow -$10.1M -$9.9M -$20.9M -$14.1M -$16.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$34.1M -$52.2M -$76.6M -$85.5M -$88.4M
Depreciation & Amoritzation $1.3M $1.8M $7.1M $6.8M $6M
Stock-Based Compensation $12.8M $14.9M $15M $14.2M $4.3M
Change in Accounts Receivable -- -- -- $508K $192K
Change in Inventories -$1.2M -$688K -$745K -$996K -$5.6M
Cash From Operations -$25.5M -$37.8M -$58.9M -$70.1M -$58.4M
 
Capital Expenditures $2.3M $2.5M $4.3M $225K $538K
Cash Acquisitions -- -- $11.2M $6.3M --
Cash From Investing -$2.3M -$64.3M $14.4M -$3.4M -$123K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$35K -$903K -$25K -$2K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $147.9M -$73K $74.8M $37.8M $114.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $120.1M -$102.2M $30.2M -$35.2M $56.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$27.8M -$40.3M -$63.2M -$70.3M -$58.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$30.6M -$39.6M -$63.1M -$65.8M -$57.2M
Depreciation & Amoritzation $1M $1.4M $6.3M $5.2M $4.3M
Stock-Based Compensation $12.3M $11.9M $11.5M $9.5M $2.2M
Change in Accounts Receivable -- -- -$740K $717K $886K
Change in Inventories -$1.2M -$42K -$619K -$723K -$5.8M
Cash From Operations -$21.2M -$29.6M -$50.5M -$53.5M -$43.3M
 
Capital Expenditures $2M $2M $2M $271K $435K
Cash Acquisitions -- -- $11.2M $6.3M --
Cash From Investing -$2M -$31M $21.4M -$3.8M -$6.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$25K -$412K -$19K -- -$6K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $6.1M -- -- -- --
Cash From Financing $131.6M $315K $60.8M $26.2M $67.8M
 
Beginning Cash (CF) $218.2M $114.6M $144.7M $88M $199.3M
Foreign Exchange Rate Adjustment -- -- -- $133K $469K
Additions / Reductions $108.3M -$60.3M $31.6M -$31M $18.3M
Ending Cash (CF) $326.5M $54.2M $176.3M $57.1M $218.1M
 
Levered Free Cash Flow -$23.3M -$31.6M -$52.5M -$53.8M -$43.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock