Financhill
Sell
27

MVIS Quote, Financials, Valuation and Earnings

Last price:
$0.92
Seasonality move :
3.02%
Day range:
$0.92 - $0.95
52-week range:
$0.81 - $1.95
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
87.93x
P/B ratio:
3.10x
Volume:
1.9M
Avg. volume:
4.6M
1-year change:
-22.55%
Market cap:
$281.5M
Revenue:
$4.7M
EPS (TTM):
-$0.37
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.1M $2.5M $664K $7.3M $4.7M
Revenue Growth (YoY) -65.23% -19.09% -73.44% 993.22% -35.31%
 
Cost of Revenues $1.4M $1.5M $2.3M $10.6M $14.5M
Gross Profit $1.7M $1M -$1.7M -$3.4M -$9.8M
Gross Profit Margin 54.76% 41.36% -253.31% -46.52% -207.71%
 
R&D Expenses $9.8M $24.1M $30.4M $56.7M $49M
Selling, General & Admin $5.9M $22.3M $24M $36.7M $29.3M
Other Inc / (Exp) $431K $669K $861K $7.3M -$10.8M
Operating Expenses $15.8M $44.9M $52.2M $85.5M $71.4M
Operating Income -$14.1M -$43.9M -$53.9M -$88.9M -$81.2M
 
Net Interest Expenses -- -- -- -- $4.5M
EBT. Incl. Unusual Items -$13.6M -$43.2M -$53.1M -$81.7M -$96.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $1.1M $507K
Net Income to Company -$13.6M -$43.2M -$53.1M -$82.8M -$96.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$13.6M -$43.2M -$53.1M -$82.8M -$96.9M
 
Basic EPS (Cont. Ops) -$0.10 -$0.27 -$0.32 -$0.45 -$0.46
Diluted EPS (Cont. Ops) -$0.10 -$0.27 -$0.32 -$0.45 -$0.46
Weighted Average Basic Share $139.8M $160.7M $166M $182.8M $209.5M
Weighted Average Diluted Share $139.8M $160.7M $166M $182.8M $209.5M
 
EBITDA -$13.1M -$42.4M -$51.6M -$81M -$74.3M
EBIT -$14.1M -$43.9M -$53.9M -$88.9M -$81.2M
 
Revenue (Reported) $3.1M $2.5M $664K $7.3M $4.7M
Operating Income (Reported) -$14.1M -$43.9M -$53.9M -$88.9M -$81.2M
Operating Income (Adjusted) -$14.1M -$43.9M -$53.9M -$88.9M -$81.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $718K -- $1M $190K $241K
Revenue Growth (YoY) 12.36% -100% -- -81.85% 26.84%
 
Cost of Revenues $365K $569K $2.8M $2.3M $2.4M
Gross Profit $353K -$569K -$1.7M -$2.1M -$2.1M
Gross Profit Margin 49.16% -- -163.8% -1088.95% -875.93%
 
R&D Expenses $5.8M $7.5M $15.6M $8.7M $8M
Selling, General & Admin $5M $5.5M $8.7M $6.6M $4M
Other Inc / (Exp) $687K $251K $647K $319K --
Operating Expenses $10.4M $12.5M $22.2M $13.7M $10.6M
Operating Income -$10.1M -$13.1M -$23.9M -$15.7M -$12.7M
 
Net Interest Expenses -- -- -- -- $2.2M
EBT. Incl. Unusual Items -$9.4M -$12.9M -$23.3M -$15.4M -$14M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $211K $108K $172K
Net Income to Company -$9.4M -$12.9M -$23.5M -$15.5M -$14.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.4M -$12.9M -$23.5M -$15.5M -$14.2M
 
Basic EPS (Cont. Ops) -$0.06 -$0.08 -$0.12 -$0.07 -$0.05
Diluted EPS (Cont. Ops) -$0.06 -$0.08 -$0.12 -$0.07 -$0.05
Weighted Average Basic Share $164M $165.7M $188.3M $213M $295.5M
Weighted Average Diluted Share $164M $165.7M $188.3M $213M $295.5M
 
EBITDA -$9.7M -$12.6M -$21.8M -$14.1M -$11.3M
EBIT -$10.1M -$13.1M -$23.9M -$15.7M -$12.7M
 
Revenue (Reported) $718K -- $1M $190K $241K
Operating Income (Reported) -$10.1M -$13.1M -$23.9M -$15.7M -$12.7M
Operating Income (Adjusted) -$10.1M -$13.1M -$23.9M -$15.7M -$12.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.3M $1.2M $2.2M $8.1M $2.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $2M $9M $11.1M $12.4M
Gross Profit $949K -$743K -$6.9M -$3M -$9.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $20.2M $29.3M $49.7M $54.8M $31.8M
Selling, General & Admin $17M $24.3M $33.5M $32.9M $23.1M
Other Inc / (Exp) $667K $275K $7.2M -$545K --
Operating Expenses $35.8M $51.8M $75.6M $80.9M $48.8M
Operating Income -$34.8M -$52.5M -$82.4M -$83.9M -$58.6M
 
Net Interest Expenses -- -- -- -- $21.7M
EBT. Incl. Unusual Items -$34.1M -$52.2M -$75.9M -$84.6M -$88M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $671K $901K $419K
Net Income to Company -$34.1M -$52.2M -$76.6M -$85.5M -$88.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$34.1M -$52.2M -$76.6M -$85.5M -$88.4M
 
Basic EPS (Cont. Ops) -$0.22 -$0.32 -$0.43 -$0.42 -$0.37
Diluted EPS (Cont. Ops) -$0.21 -$0.32 -$0.43 -$0.42 -$0.37
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$33.5M -$50.7M -$75.3M -$77.1M -$52.5M
EBIT -$34.8M -$52.5M -$82.4M -$83.9M -$58.6M
 
Revenue (Reported) $2.3M $1.2M $2.2M $8.1M $2.6M
Operating Income (Reported) -$34.8M -$52.5M -$82.4M -$83.9M -$58.6M
Operating Income (Adjusted) -$34.8M -$52.5M -$82.4M -$83.9M -$58.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.9M $664K $2.2M $3M $985K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $329K $1.5M $8.2M $8.7M $6.6M
Gross Profit $1.6M -$828K -$6M -$5.6M -$5.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $17.6M $22.8M $42.1M $40.3M $23M
Selling, General & Admin $15.6M $17.7M $27.2M $23.4M $17.1M
Other Inc / (Exp) $673K $279K $6.6M -$1.3M $927K
Operating Expenses $32.9M $39.1M $62.4M $58.4M $35.8M
Operating Income -$31.2M -$39.9M -$68.4M -$64M -$41.4M
 
Net Interest Expenses -- -- -- -- $17.3M
EBT. Incl. Unusual Items -$30.6M -$39.6M -$62.4M -$65.3M -$56.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $671K $426K $338K
Net Income to Company -$30.6M -$39.6M -$63.1M -$65.8M -$57.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$30.6M -$39.6M -$63.1M -$65.8M -$57.2M
 
Basic EPS (Cont. Ops) -$0.19 -$0.24 -$0.35 -$0.32 -$0.23
Diluted EPS (Cont. Ops) -$0.19 -$0.24 -$0.35 -$0.32 -$0.23
Weighted Average Basic Share $478.3M $495.5M $540.3M $618.4M $786.1M
Weighted Average Diluted Share $478.3M $495.5M $540.3M $618.4M $786.1M
 
EBITDA -$30.2M -$38.5M -$62.1M -$58.8M -$37.1M
EBIT -$31.2M -$39.9M -$68.4M -$64M -$41.4M
 
Revenue (Reported) $1.9M $664K $2.2M $3M $985K
Operating Income (Reported) -$31.2M -$39.9M -$68.4M -$64M -$41.4M
Operating Income (Adjusted) -$31.2M -$39.9M -$68.4M -$64M -$41.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $16.9M $115.4M $82.7M $77M $75M
Short Term Investments -- $32.7M $62.2M $28.6M $20.2M
Accounts Receivable, Net -- -- -- $949K $926K
Inventory -- $1.8M $6M $3.9M $2.3M
Prepaid Expenses -- -- $4.1M -- --
Other Current Assets $698K $2.3M $2.3M $4.9M $4.3M
Total Current Assets $17.6M $119.4M $91M $86.8M $82.5M
 
Property Plant And Equipment $2.8M $8.6M $21.4M $22.8M $23.8M
Long-Term Investments -- $1.1M $1.4M $961K $1.5M
Goodwill -- -- -- -- --
Other Intangibles -- -- $75K $17.2M $11M
Other Long-Term Assets $453K $2.1M $2.5M $2.9M $3.9M
Total Assets $21M $130.2M $115M $129.6M $121.2M
 
Accounts Payable $630K $3.6M $2.1M $2.3M $1.1M
Accrued Expenses $434K $864K $1.4M $10.6M $1.6M
Current Portion Of Long-Term Debt $431K $392K -- -- $24.2M
Current Portion Of Capital Lease Obligations $707K $870K $1.9M $2.3M $2.7M
Other Current Liabilities $12K $1.4M $969K $1.6M $15.4M
Total Current Liabilities $10M $12.5M $11.4M $20.5M $46M
 
Long-Term Debt $1.2M $5M $13.8M $12.7M $24.7M
Capital Leases -- -- -- -- --
Total Liabilities $12M $17.5M $25.3M $33.8M $72.4M
 
Common Stock $153K $164K $171K $195K $225K
Other Common Equity Adj -- -$19K -$127K $210K --
Common Equity $9M $112.8M $89.7M $95.8M $48.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $9M $112.8M $89.7M $95.8M $48.8M
 
Total Liabilities and Equity $21M $130.2M $115M $129.6M $121.2M
Cash and Short Terms $16.9M $115.4M $82.7M $77M $75M
Total Debt $1.6M $5.4M $13.9M $12.7M $49M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $125.1M $83.3M $81.3M $43.5M $99.8M
Short Term Investments -- $61.3M $28.7M $26.7M --
Accounts Receivable, Net -- -- $740K $232K $40K
Inventory $1.2M $1.8M $3.6M $4.5M $8.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.8M $2.8M $5.8M $4.9M --
Total Current Assets $129.1M $87.9M $91.4M $53M $115M
 
Property Plant And Equipment $3.4M $19M $23.7M $19.8M $21.9M
Long-Term Investments $435K $1.4M $1.3M $1.6M $1.4M
Goodwill -- -- -- -- --
Other Intangibles -- -- $17.8M $12.6M --
Other Long-Term Assets $1.4M $2.4M $3.1M $2.9M --
Total Assets $134.1M $109.4M $136.3M $88.3M $150.8M
 
Accounts Payable $1.4M $1.5M $2.3M $1.5M $1.3M
Accrued Expenses $885K $1.6M $13.3M $5.9M --
Current Portion Of Long-Term Debt $685K -- -- -- --
Current Portion Of Capital Lease Obligations $714K $794K $2.4M $2.1M --
Other Current Liabilities $1.9M $1.5M $1.1M $902K --
Total Current Liabilities $11.4M $10M $24.1M $10.6M $39.9M
 
Long-Term Debt $334K $13.8M $13M $11.7M $14.5M
Capital Leases -- -- -- -- --
Total Liabilities $11.7M $23.8M $37.7M $22.4M $60.1M
 
Common Stock $164K $166K $190K $213K $302K
Other Common Equity Adj -- -$194K $45K $344K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $122.3M $85.6M $98.6M $65.9M $90.7M
 
Total Liabilities and Equity $134.1M $109.4M $136.3M $88.3M $150.8M
Cash and Short Terms $125.1M $83.3M $81.3M $43.5M $99.8M
Total Debt $1.7M $13.8M $13M $11.7M $43.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$13.6M -$43.2M -$53.1M -$82.8M -$96.9M
Depreciation & Amoritzation $963K $1.5M $2.2M $7.9M $6.9M
Stock-Based Compensation $1.3M $15.3M $15.5M $16.1M $11.5M
Change in Accounts Receivable $1.1M -- -- -$949K $23K
Change in Inventories $24K -$1.8M -$168K -$892K -$495K
Cash From Operations -$16.1M -$29.4M -$38M -$67.1M -$68.5M
 
Capital Expenditures $402K $2.5M $4.4M $1.9M $374K
Cash Acquisitions -- -- -- $11.2M $6.3M
Cash From Investing $123K -$35.3M -$38.1M $21.8M $2.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.6M -- -- -- $38.1M
Long-Term Debt Repaid -$29K -$516K -$418K -$21K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $6.1M -- -- --
Cash From Financing $27M $131.2M $14.3M $72.4M $72.9M
 
Beginning Cash (CF) $6.3M $82.6M $20.5M $48.4M $54.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11M $66.4M -$61.8M $27.4M $6.9M
Ending Cash (CF) $17.3M $149.1M -$41.2M $76.1M $61.4M
 
Levered Free Cash Flow -$16.5M -$31.9M -$42.4M -$69M -$68.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$9.4M -$12.9M -$23.5M -$15.5M -$14.2M
Depreciation & Amoritzation $375K $524K $2.1M $1.7M $1.4M
Stock-Based Compensation $2.8M $4.1M $4.7M $2.4M -$1.6M
Change in Accounts Receivable -- -- $81K $1.7M $64K
Change in Inventories -$1M $28K -$688K -$313K -$2M
Cash From Operations -$10M -$9M -$20.4M -$14.1M -$16.5M
 
Capital Expenditures $150K $889K $497K -$9K $128K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$150K -$6.3M $2.7M $3.6M -$9.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$7K -$5K -$6K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$35K $306K $4.7M -$16K $24.5M
 
Beginning Cash (CF) $125.1M $22M $52.6M $16.8M $73.2M
Foreign Exchange Rate Adjustment -- -- -- $107K $150K
Additions / Reductions -$10.2M -$15M -$12.9M -$10.4M -$1.3M
Ending Cash (CF) $115M $7M $39.7M $6.5M $72.1M
 
Levered Free Cash Flow -$10.1M -$9.9M -$20.9M -$14.1M -$16.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$34.1M -$52.2M -$76.6M -$85.5M -$88.4M
Depreciation & Amoritzation $1.3M $1.8M $7.1M $6.8M $6M
Stock-Based Compensation $12.8M $14.9M $15M $14.2M $4.3M
Change in Accounts Receivable -- -- -- $508K $192K
Change in Inventories -$1.2M -$688K -$745K -$996K -$5.6M
Cash From Operations -$25.5M -$37.8M -$58.9M -$70.1M -$58.4M
 
Capital Expenditures $2.3M $2.5M $4.3M $225K $538K
Cash Acquisitions -- -- $11.2M $6.3M --
Cash From Investing -$2.3M -$64.3M $14.4M -$3.4M -$123K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$35K -$903K -$25K -$2K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $147.9M -$73K $74.8M $37.8M $114.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $120.1M -$102.2M $30.2M -$35.2M $56.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$27.8M -$40.3M -$63.2M -$70.3M -$58.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$30.6M -$39.6M -$63.1M -$65.8M -$57.2M
Depreciation & Amoritzation $1M $1.4M $6.3M $5.2M $4.3M
Stock-Based Compensation $12.3M $11.9M $11.5M $9.5M $2.2M
Change in Accounts Receivable -- -- -$740K $717K $886K
Change in Inventories -$1.2M -$42K -$619K -$723K -$5.8M
Cash From Operations -$21.2M -$29.6M -$50.5M -$53.5M -$43.3M
 
Capital Expenditures $2M $2M $2M $271K $435K
Cash Acquisitions -- -- $11.2M $6.3M --
Cash From Investing -$2M -$31M $21.4M -$3.8M -$6.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$25K -$412K -$19K -- -$6K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $6.1M -- -- -- --
Cash From Financing $131.6M $315K $60.8M $26.2M $67.8M
 
Beginning Cash (CF) $218.2M $114.6M $144.7M $88M $199.3M
Foreign Exchange Rate Adjustment -- -- -- $133K $469K
Additions / Reductions $108.3M -$60.3M $31.6M -$31M $18.3M
Ending Cash (CF) $326.5M $54.2M $176.3M $57.1M $218.1M
 
Levered Free Cash Flow -$23.3M -$31.6M -$52.5M -$53.8M -$43.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Amkor Stock Up So Much?
Why Is Amkor Stock Up So Much?

Semiconductor packaging and testing major Amkor (NASDAQ:AMKR) has started 2026…

Is Shopify Stock a Good Buy Now?
Is Shopify Stock a Good Buy Now?

eCommerce technology platform Shopify (NASDAQ:SHOP) delivered impressive returns in 2025…

Will The Magnificent 7 Stocks Go Up This Year?
Will The Magnificent 7 Stocks Go Up This Year?

2025 was another banner year for the Magnificent Seven stocks,…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
65
Is GOOG Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Buy
51
Is GOOGL Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Alerts

Buy
100
ATGL alert for Jan 10

Alpha Technology Group Ltd. [ATGL] is up 47.05% over the past day.

Buy
71
NAIL alert for Jan 10

Direxion Daily Homebuilders & Supplies Bull 3X Shs [NAIL] is up 18.52% over the past day.

Buy
54
LGIH alert for Jan 10

LGI Homes, Inc. [LGIH] is up 13.81% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock