Financhill
Sell
50

OUST Quote, Financials, Valuation and Earnings

Last price:
$24.15
Seasonality move :
-24.8%
Day range:
$26.25 - $27.75
52-week range:
$6.34 - $41.65
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
10.31x
P/B ratio:
6.39x
Volume:
1.5M
Avg. volume:
1.7M
1-year change:
133.9%
Market cap:
$1.6B
Revenue:
$111.1M
EPS (TTM):
-$1.65
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $18.9M $33.6M $41M $83.3M $111.1M
Revenue Growth (YoY) 65.64% 77.62% 22.19% 102.98% 33.41%
 
Cost of Revenues $17.4M $24.5M $30.1M $73.6M $70.6M
Gross Profit $1.5M $9.1M $10.9M $9.7M $40.5M
Gross Profit Margin 8% 27.06% 26.64% 11.62% 36.42%
 
R&D Expenses $23.3M $34.6M $64.3M $78.7M $58.1M
Selling, General & Admin $30M $74.2M $92M $123.6M $86.6M
Other Inc / (Exp) -$52.2M $3M $7.7M -$166.8M $646K
Operating Expenses $53.3M $108.8M $156.4M $193.1M $144.6M
Operating Income -$51.8M -$99.7M -$145.4M -$183.4M -$104.2M
 
Net Interest Expenses $2.5M $504K $2.7M $9.3M $1.8M
EBT. Incl. Unusual Items -$106.4M -$96.8M -$138.3M -$373.6M -$96.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $375K -$2.8M $305K $523K $537K
Net Income to Company -$106.8M -$94M -$138.6M -$374.1M -$97M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$106.8M -$94M -$138.6M -$374.1M -$97M
 
Basic EPS (Cont. Ops) -$59.79 -$7.02 -$7.79 -$10.10 -$2.08
Diluted EPS (Cont. Ops) -$59.79 -$7.02 -$7.79 -$10.10 -$2.08
Weighted Average Basic Share $1.8M $13.4M $17.8M $37M $46.6M
Weighted Average Diluted Share $1.8M $13.4M $17.8M $37M $46.6M
 
EBITDA -$46.2M -$92.1M -$133.2M -$161.7M -$89.4M
EBIT -$51.8M -$99.7M -$145.4M -$183.4M -$104.2M
 
Revenue (Reported) $18.9M $33.6M $41M $83.3M $111.1M
Operating Income (Reported) -$51.8M -$99.7M -$145.4M -$183.4M -$104.2M
Operating Income (Adjusted) -$51.8M -$99.7M -$145.4M -$183.4M -$104.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.8M $11.2M $22.2M $28.1M $39.5M
Revenue Growth (YoY) 30.4% 44.48% 98.22% 26.41% 40.78%
 
Cost of Revenues $5.9M $7.5M $19.1M $17.3M $22.9M
Gross Profit $1.9M $3.7M $3.1M $10.8M $16.7M
Gross Profit Margin 24.19% 33.17% 13.93% 38.31% 42.15%
 
R&D Expenses $8.4M $17.2M $16.7M $15.1M $17.8M
Selling, General & Admin $20.8M $22.5M $22.2M $23.1M $23.1M
Other Inc / (Exp) $14.5M $61K -$13K $74K --
Operating Expenses $29.2M $39.8M $38.8M $38.3M $40.9M
Operating Income -$27.3M -$36M -$35.7M -$27.5M -$24.3M
 
Net Interest Expenses -- $699K $1.8M $342K --
EBT. Incl. Unusual Items -$12.7M -$36M -$35.1M -$25.6M -$21.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $37K $17K -$37K $72K
Net Income to Company -$12.7M -$36M -$35.1M -$25.6M -$21.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$12.7M -$36M -$35.1M -$25.6M -$21.7M
 
Basic EPS (Cont. Ops) -$0.81 -$1.98 -$0.89 -$0.54 -$0.37
Diluted EPS (Cont. Ops) -$0.81 -$1.98 -$0.89 -$0.54 -$0.37
Weighted Average Basic Share $15.7M $18.1M $39.2M $47.7M $58M
Weighted Average Diluted Share $15.7M $18.1M $39.2M $47.7M $58M
 
EBITDA -$25.9M -$33M -$30.8M -$23.8M -$20.8M
EBIT -$27.3M -$36M -$35.7M -$27.5M -$24.3M
 
Revenue (Reported) $7.8M $11.2M $22.2M $28.1M $39.5M
Operating Income (Reported) -$27.3M -$36M -$35.7M -$27.5M -$24.3M
Operating Income (Adjusted) -$27.3M -$36M -$35.7M -$27.5M -$24.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $28.1M $41.9M $69.8M $105.5M $137.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $20.6M $29.3M $63.7M $72.7M $78.1M
Gross Profit $7.5M $12.7M $6M $32.8M $59.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $23.9M $64M $84.1M $53.3M $64.6M
Selling, General & Admin $62.8M $86.8M $125.1M $89.6M $95M
Other Inc / (Exp) -$42.8M $10.5M -$166.2M $254K --
Operating Expenses $86.6M $150.8M $202.1M $140.7M $159.7M
Operating Income -$79.1M -$138.1M -$196M -$107.9M -$100.5M
 
Net Interest Expenses $825K $1.1M $6.8M $5.9M --
EBT. Incl. Unusual Items -$122.4M -$127.4M -$376.8M -$111.9M -$91.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $375K -$2.7M $533K $391K -$3M
Net Income to Company -$122.8M -$124.7M -$377.3M -$112.3M -$88.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$122.8M -$124.7M -$377.3M -$112.3M -$88.1M
 
Basic EPS (Cont. Ops) -$30.31 -$7.19 -$12.40 -$2.57 -$1.65
Diluted EPS (Cont. Ops) -$30.31 -$7.19 -$12.40 -$2.57 -$1.65
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$72.9M -$126.9M -$175.4M -$92.4M -$87.6M
EBIT -$79.1M -$138.1M -$196M -$107.9M -$100.5M
 
Revenue (Reported) $28.1M $41.9M $69.8M $105.5M $137.3M
Operating Income (Reported) -$79.1M -$138.1M -$196M -$107.9M -$100.5M
Operating Income (Adjusted) -$79.1M -$138.1M -$196M -$107.9M -$100.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $21.7M $30.1M $58.8M $81M $107.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $16.2M $21M $54.6M $53.7M $61.2M
Gross Profit $5.5M $9.1M $4.2M $27.3M $46M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $19.6M $49M $68.8M $43.4M $49.9M
Selling, General & Admin $51M $63.5M $96.5M $62.5M $71M
Other Inc / (Exp) -$422K $7.1M -$166.8M $260K $277K
Operating Expenses $70.5M $112.5M $158.2M $105.9M $120.9M
Operating Income -$65M -$103.4M -$154M -$78.6M -$74.9M
 
Net Interest Expenses $504K $1.1M $5.2M $1.8M --
EBT. Incl. Unusual Items -$65.6M -$96.3M -$334.8M -$73.1M -$67.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $121K $349K $217K -$3.3M
Net Income to Company -$65.6M -$96.4M -$335.1M -$73.3M -$64.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$65.6M -$96.4M -$335.1M -$73.3M -$64.4M
 
Basic EPS (Cont. Ops) -$6.63 -$5.48 -$10.11 -$1.62 -$1.17
Diluted EPS (Cont. Ops) -$6.63 -$5.48 -$10.11 -$1.62 -$1.17
Weighted Average Basic Share $36.8M $52.7M $107.1M $135.9M $164.9M
Weighted Average Diluted Share $36.8M $52.7M $107.1M $135.9M $164.9M
 
EBITDA -$60.3M -$94.3M -$136.5M -$67.1M -$65.3M
EBIT -$65M -$103.4M -$154M -$78.6M -$74.9M
 
Revenue (Reported) $21.7M $30.1M $58.8M $81M $107.2M
Operating Income (Reported) -$65M -$103.4M -$154M -$78.6M -$74.9M
Operating Income (Adjusted) -$65M -$103.4M -$154M -$78.6M -$74.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $11.6M $183.6M $123.2M $190.7M $172.7M
Short Term Investments -- -- -- $139.2M $126.5M
Accounts Receivable, Net $2.3M $10.7M $11.2M $14.6M $17.9M
Inventory $4.8M $7.4M $19.5M $23.2M $16.4M
Prepaid Expenses $900K $3.3M $3.9M $6M $6.6M
Other Current Assets -- $897K $2.1M $3.2M $1.3M
Total Current Assets $21.2M $207.4M $162.5M $263.2M $219.9M
 
Property Plant And Equipment $20.8M $25.2M $22.7M $28.8M $24.5M
Long-Term Investments $1M $1M $1.1M $11.7M $12M
Goodwill -- $51.1M $51.2M -- --
Other Intangibles -- $22.7M $18.2M $24.4M $17.8M
Other Long-Term Assets $4.4M $1.4M $1.6M $3.8M $3.9M
Total Assets $46.4M $307.7M $256.1M $330.7M $276.1M
 
Accounts Payable $6.9M $4.9M $8.8M $3.5M $6.3M
Accrued Expenses -- -- -- $28.4M $8.5M
Current Portion Of Long-Term Debt $7.1M -- -- -- --
Current Portion Of Capital Lease Obligations $2.8M $3.1M $3.2M $7.1M $7.2M
Other Current Liabilities $556K $1.1M $2.2M $7.7M $9.4M
Total Current Liabilities $20.9M $22.1M $29.5M $81.7M $78.4M
 
Long-Term Debt $11.9M $16.2M $53M $62.8M $13.1M
Capital Leases -- -- -- -- --
Total Liabilities $83.1M $47M $84.5M $151.1M $95.2M
 
Common Stock -- $17K $19K $42K $47K
Other Common Equity Adj -- -$6K -$149K $192K -$1M
Common Equity -$75.9M $260.7M $171.6M $179.7M $180.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$36.7M $260.7M $171.6M $179.7M $180.9M
 
Total Liabilities and Equity $46.4M $307.7M $256.1M $330.7M $276.1M
Cash and Short Terms $11.6M $183.6M $123.2M $190.7M $172.7M
Total Debt $11.9M $16.2M $53M $62.8M $13.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $222.6M $133.4M $201M $151.9M $245.3M
Short Term Investments -- -- $124.9M $107M --
Accounts Receivable, Net $6.7M $10.8M $13.4M $18.4M $24.8M
Inventory $6.5M $20.8M $26.5M $18.6M $16.5M
Prepaid Expenses $5.1M $3.4M $7.4M $7M $9.6M
Other Current Assets -- $1.5M $2.5M $2.1M --
Total Current Assets $242.1M $171.9M $252.9M $200.2M $305.2M
 
Property Plant And Equipment $18.2M $22.2M $31.3M $24.4M $24M
Long-Term Investments $1M $1.1M $8.7M $9.1M $7.9M
Goodwill -- $51.2M -- -- --
Other Intangibles -- $19.3M $26.1M $19.2M --
Other Long-Term Assets $1M $1.6M $4M $4.2M --
Total Assets $261.3M $266.3M $321.8M $255.2M $353.8M
 
Accounts Payable $4.5M $8.2M $7.9M $5.9M $16.4M
Accrued Expenses -- $290K -- $6M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $3.1M $3.1M $7.1M $7.2M --
Other Current Liabilities $1M $2M $8.8M $9.3M --
Total Current Liabilities $19M $25.7M $61.6M $64.1M $93.8M
 
Long-Term Debt $9.9M $33.5M $60.8M $14.7M $8.4M
Capital Leases -- -- -- -- --
Total Liabilities $40.7M $61M $127.8M $83.5M $106.3M
 
Common Stock $16K $18K $39K $47K $48K
Other Common Equity Adj -- -$181K -$380K -$144K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $220.6M $205.3M $194M $171.7M $247.4M
 
Total Liabilities and Equity $261.3M $266.3M $321.8M $255.2M $353.8M
Cash and Short Terms $222.6M $133.4M $201M $151.9M $245.3M
Total Debt $9.9M $33.5M $60.8M $14.7M $8.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$106.8M -$94M -$138.6M -$374.1M -$97M
Depreciation & Amoritzation $5.6M $7.7M $12.2M $21.7M $14.7M
Stock-Based Compensation $12.1M $25.4M $33.3M $57.7M $40.5M
Change in Accounts Receivable -$1.5M -$8M -$856K $3.6M -$1.7M
Change in Inventories -$3.1M -$3.4M -$13.7M -$4M $4.7M
Cash From Operations -$42.1M -$71.1M -$110.7M -$137.9M -$33.7M
 
Capital Expenditures $3.5M $4.3M $5.4M $3M $3.8M
Cash Acquisitions -- $10.9M -- -- --
Cash From Investing -$3.5M -$15.2M -$5.1M $50.6M $14.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $5M $39.1M $44M --
Long-Term Debt Repaid -$3M -$12M -- -$44M -$44M
Repurchase of Common Stock -- $45K $45K -- --
Other Financing Activities -- $264.8M -$600K -$363K -$346K
Cash From Financing $39.9M $258.3M $55.6M $15.7M $15.4M
 
Beginning Cash (CF) $11.6M $183.6M $123.2M $51.5M $46.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.8M $172M -$60.4M -$71.6M -$4.5M
Ending Cash (CF) $5.9M $355.6M $62.7M -$20.1M $40.8M
 
Levered Free Cash Flow -$45.6M -$75.3M -$116.1M -$140.9M -$37.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$12.7M -$36M -$35.1M -$25.6M -$21.7M
Depreciation & Amoritzation $1.4M $3M $4.9M $3.7M $3.4M
Stock-Based Compensation $7.1M $8.5M $8.4M $11.5M $11.8M
Change in Accounts Receivable -$2M -$1.4M $1.1M -$3.5M -$9.4M
Change in Inventories -$2.5M -$4.1M -$830K $814K -$1.6M
Cash From Operations -$16.8M -$27.9M -$27.2M -$3.8M -$18.3M
 
Capital Expenditures $1.1M $1.1M $660K $566K $1.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.1M -$1.1M $8.9M $25.8M -$7.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$44M --
Repurchase of Common Stock -- $3K -- -- --
Other Financing Activities -- -$82K -$104K -$107K --
Cash From Financing $35K $1.8M $2.9M -$29.8M $37.2M
 
Beginning Cash (CF) $222.6M $133.4M $76.1M $44.8M $87.9M
Foreign Exchange Rate Adjustment -- -$87K -$213K $261K -$44K
Additions / Reductions -$17.8M -$27.2M -$15.6M -$7.5M $11.1M
Ending Cash (CF) $204.7M $106.1M $60.3M $37.6M $99M
 
Levered Free Cash Flow -$17.9M -$29M -$27.9M -$4.3M -$20M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$122.8M -$124.7M -$377.3M -$112.3M -$88.1M
Depreciation & Amoritzation $6.2M $12.1M $20.6M $15.6M $12.9M
Stock-Based Compensation $22.7M $32.1M $54.6M $42.7M $42.4M
Change in Accounts Receivable -$3.8M -$3.7M $3.7M -$512K -$5.1M
Change in Inventories -$1.6M -$15.1M -$3.9M $4.3M $1.3M
Cash From Operations -$52.6M -$109.2M -$141.1M -$55.3M -$27.1M
 
Capital Expenditures $2.9M $4.9M $5.7M $2.7M $4.6M
Cash Acquisitions -- $10.9M -- -- --
Cash From Investing -$2.9M -$15.5M $60.5M $21.9M -$51.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $5M -- -- -- --
Long-Term Debt Repaid -$12M -- -- -- --
Repurchase of Common Stock $43K $48K -$1K -- --
Other Financing Activities -- $155K -- -$461K --
Cash From Financing $259.1M $35.9M $23.6M $2.8M $122.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $203.7M -$89.1M -$57.3M -$30.5M $43M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$55.5M -$114.1M -$146.8M -$58M -$31.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$65.6M -$96.4M -$335.1M -$73.3M -$64.4M
Depreciation & Amoritzation $4.7M $9.1M $17.6M $11.4M $9.6M
Stock-Based Compensation $18.6M $25.3M $46.6M $31.6M $33.6M
Change in Accounts Receivable -$4.4M -$69K $4.5M $412K -$2.9M
Change in Inventories -$2.6M -$14.2M -$4.5M $3.9M $455K
Cash From Operations -$45.1M -$83.3M -$113.7M -$31.1M -$24.5M
 
Capital Expenditures $1.8M $2.4M $2.6M $2.3M $3.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.8M -$2.1M $63.5M $34.9M -$31.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5M $19.1M -- -- --
Long-Term Debt Repaid -$12M -- -- -$44M --
Repurchase of Common Stock $43K $46K -- -- --
Other Financing Activities $264.3M -$337K -$104K -$202K $347K
Cash From Financing $257.8M $35.4M $3.4M -$9.4M $97.3M
 
Beginning Cash (CF) $720.4M $455.9M $284.3M $146.8M $219.5M
Foreign Exchange Rate Adjustment -- -$175K -$269K -$206K $436K
Additions / Reductions $210.9M -$50.1M -$47.1M -$5.9M $41.7M
Ending Cash (CF) $931.4M $405.6M $237M $140.7M $261.6M
 
Levered Free Cash Flow -$46.9M -$85.6M -$116.3M -$33.4M -$27.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Goldman Sachs Going to Go Up?
Is Goldman Sachs Going to Go Up?

Shares of financial giant Goldman Sachs (NYSE:GS) have soared by…

How High Will MSTR Stock Go?
How High Will MSTR Stock Go?

After several months of pressure, shares of Bitcoin treasury Strategy…

Is Progressive a Good Stock to Own?
Is Progressive a Good Stock to Own?

After faring well for multiple years, shares of property and…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Sell
48
Is GOOGL Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Alerts

Buy
72
AVAV alert for Jan 20

AeroVironment, Inc. [AVAV] is down 15.83% over the past day.

Buy
84
IREN alert for Jan 20

IREN Ltd. [IREN] is down 6.17% over the past day.

Buy
71
TLN alert for Jan 20

Talen Energy Corp. [TLN] is down 4.01% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock