Financhill
Buy
67

OUST Quote, Financials, Valuation and Earnings

Last price:
$14.61
Seasonality move :
-6.17%
Day range:
$14.22 - $15.76
52-week range:
$4.65 - $16.88
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
6.39x
P/B ratio:
4.41x
Volume:
3M
Avg. volume:
1.8M
1-year change:
109.01%
Market cap:
$757.5M
Revenue:
$83.3M
EPS (TTM):
-$2.57
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $11.4M $18.9M $33.6M $41M $83.3M
Revenue Growth (YoY) -- 65.64% 77.62% 22.19% 102.98%
 
Cost of Revenues $17.4M $17.4M $24.5M $30.1M $75M
Gross Profit -$6M $1.5M $9.1M $10.9M $8.3M
Gross Profit Margin -52.7% 8% 27.06% 26.64% 9.98%
 
R&D Expenses $23.3M $23.3M $34.6M $64.3M $91.2M
Selling, General & Admin $19.1M $30M $74.2M $92M $123.6M
Other Inc / (Exp) $7K -$52.2M $3M $7.7M -$166.8M
Operating Expenses $42.3M $53.3M $108.8M $156.4M $214.8M
Operating Income -$48.4M -$51.8M -$99.7M -$145.4M -$206.5M
 
Net Interest Expenses $3.3M $2.5M $33K $486K $265K
EBT. Incl. Unusual Items -$51.7M -$106.4M -$96.8M -$138.3M -$373.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1K $375K -$2.8M $305K $523K
Net Income to Company -$51.7M -$106.8M -$94M -$138.6M -$374.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$51.7M -$106.8M -$94M -$138.6M -$374.1M
 
Basic EPS (Cont. Ops) -$28.93 -$59.80 -$7.00 -$7.79 -$10.10
Diluted EPS (Cont. Ops) -$28.93 -$59.80 -$7.00 -$7.79 -$10.10
Weighted Average Basic Share $1.8M $1.8M $13.4M $17.8M $37M
Weighted Average Diluted Share $1.8M $1.8M $13.4M $17.8M $37M
 
EBITDA -$46M -$100.2M -$90.8M -$123.4M -$342.6M
EBIT -$48.1M -$103.9M -$96.3M -$135.6M -$364.3M
 
Revenue (Reported) $11.4M $18.9M $33.6M $41M $83.3M
Operating Income (Reported) -$48.4M -$51.8M -$99.7M -$145.4M -$206.5M
Operating Income (Adjusted) -$48.1M -$103.9M -$96.3M -$135.6M -$364.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $5.9M $7.8M $11.2M $22.2M $28.1M
Revenue Growth (YoY) -- 30.4% 44.48% 98.22% 26.41%
 
Cost of Revenues $4.9M $5.9M $7.5M $19.1M $17.3M
Gross Profit $1.1M $1.9M $3.7M $3.1M $10.8M
Gross Profit Margin 17.88% 24.19% 33.17% 13.93% 38.31%
 
R&D Expenses $8.9M $8.4M $17.2M $16.7M $15.1M
Selling, General & Admin $6.9M $20.8M $22.5M $22.2M $23.1M
Other Inc / (Exp) -$4.4M $14.5M $61K -$13K $74K
Operating Expenses $15.8M $29.2M $39.8M $38.8M $38.3M
Operating Income -$14.7M -$27.3M -$36M -$35.7M -$27.5M
 
Net Interest Expenses $520K -- -- -- --
EBT. Incl. Unusual Items -$19.6M -$12.7M -$36M -$35.1M -$25.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $37K $17K -$37K
Net Income to Company -$19.6M -$12.7M -$36M -$35.1M -$25.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$19.6M -$12.7M -$36M -$35.1M -$25.6M
 
Basic EPS (Cont. Ops) -$10.98 -$0.80 -$1.98 -$0.89 -$0.54
Diluted EPS (Cont. Ops) -$10.98 -$0.80 -$1.98 -$0.89 -$0.54
Weighted Average Basic Share $1.8M $15.7M $18.1M $39.2M $47.7M
Weighted Average Diluted Share $1.8M $15.7M $18.1M $39.2M $47.7M
 
EBITDA -$18.1M -$11.5M -$30.8M -$28.3M -$21.6M
EBIT -$19.1M -$12.7M -$35.3M -$33.3M -$25.3M
 
Revenue (Reported) $5.9M $7.8M $11.2M $22.2M $28.1M
Operating Income (Reported) -$14.7M -$27.3M -$36M -$35.7M -$27.5M
Operating Income (Adjusted) -$19.1M -$12.7M -$35.3M -$33.3M -$25.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $28.1M $41.9M $69.8M $105.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $20.6M $29.3M $65M $72.8M
Gross Profit -- $7.5M $12.7M $4.7M $32.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $23.9M $64M $90.9M $59M
Selling, General & Admin -- $62.8M $86.8M $125.1M $89.6M
Other Inc / (Exp) -$9.8M -$42.8M $10.5M -$166.2M $254K
Operating Expenses -- $86.6M $150.8M $215.9M $148.6M
Operating Income -- -$79.1M -$138.1M -$211.2M -$115.9M
 
Net Interest Expenses $2.2M $520K -- -- --
EBT. Incl. Unusual Items -- -$122.4M -$127.4M -$376.8M -$111.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $375K -$2.7M $533K $391K
Net Income to Company -- -$122.8M -$124.7M -$377.3M -$112.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$122.8M -$124.7M -$377.3M -$112.3M
 
Basic EPS (Cont. Ops) -- -$10.24 -$7.18 -$12.41 -$2.57
Diluted EPS (Cont. Ops) -- -$10.24 -$7.18 -$12.41 -$2.57
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$117.2M -$115.1M -$349.4M -$90.5M
EBIT -- -$121.6M -$126.3M -$370M -$106M
 
Revenue (Reported) -- $28.1M $41.9M $69.8M $105.5M
Operating Income (Reported) -- -$79.1M -$138.1M -$211.2M -$115.9M
Operating Income (Adjusted) -- -$121.6M -$126.3M -$370M -$106M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $12.5M $21.7M $30.1M $58.8M $81M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $13M $16.2M $21M $55.9M $53.7M
Gross Profit -$460K $5.5M $9.1M $2.9M $27.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $19M $19.6M $49M $75.6M $43.4M
Selling, General & Admin $18.2M $51M $63.5M $96.5M $62.5M
Other Inc / (Exp) -$9.8M -$422K $7.1M -$166.8M $260K
Operating Expenses $37.2M $70.5M $112.5M $172.1M $105.9M
Operating Income -$37.6M -$65M -$103.4M -$169.2M -$78.6M
 
Net Interest Expenses $2.2M $503K $100K -- --
EBT. Incl. Unusual Items -$49.6M -$65.6M -$96.3M -$334.8M -$73.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $121K $349K $217K
Net Income to Company -$49.6M -$65.6M -$96.4M -$335.1M -$73.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$49.6M -$65.6M -$96.4M -$335.1M -$73.3M
 
Basic EPS (Cont. Ops) -$27.78 -$6.70 -$5.48 -$10.11 -$1.62
Diluted EPS (Cont. Ops) -$27.78 -$6.70 -$5.48 -$10.11 -$1.62
Weighted Average Basic Share $5.4M $36.8M $52.7M $107.1M $135.9M
Weighted Average Diluted Share $5.4M $36.8M $52.7M $107.1M $135.9M
 
EBITDA -$44.7M -$61.7M -$86M -$312M -$59.8M
EBIT -$47.4M -$65.1M -$95.1M -$329.5M -$71.3M
 
Revenue (Reported) $12.5M $21.7M $30.1M $58.8M $81M
Operating Income (Reported) -$37.6M -$65M -$103.4M -$169.2M -$78.6M
Operating Income (Adjusted) -$47.4M -$65.1M -$95.1M -$329.5M -$71.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents -- $11.4M $182.6M $122.9M $51M
Short Term Investments -- -- -- -- $139.2M
Accounts Receivable, Net -- $2.3M $10.7M $11.2M $14.6M
Inventory -- $4.8M $7.4M $19.5M $23.2M
Prepaid Expenses -- $920K $3.3M $3.9M $6M
Other Current Assets -- -- $897K $2.1M $3.2M
Total Current Assets -- $21.2M $207.4M $162.5M $263.2M
 
Property Plant And Equipment -- $20.8M $25.2M $22.7M $28.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- $51.1M $51.2M --
Other Intangibles -- -- $22.7M $18.2M $24.4M
Other Long-Term Assets -- $4.4M $1.4M $1.6M $3.8M
Total Assets -- $46.4M $307.7M $256.1M $330.7M
 
Accounts Payable -- $6.9M $4.9M $8.8M $3.5M
Accrued Expenses -- -- -- -- $27.5M
Current Portion Of Long-Term Debt -- $7.1M -- -- --
Current Portion Of Capital Lease Obligations -- $2.8M $3.1M $3.2M $7.1M
Other Current Liabilities -- $556K $1.1M $2.2M $8.6M
Total Current Liabilities -- $20.9M $22.1M $29.5M $81.7M
 
Long-Term Debt -- -- -- $39.6M $44M
Capital Leases -- -- -- -- --
Total Liabilities -- $122.3M $47M $84.5M $151.1M
 
Common Stock -- -- $17K $19K $42K
Other Common Equity Adj -- -- -$6K -$149K $192K
Common Equity -- -$75.9M $260.7M $171.6M $179.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -$75.9M $260.7M $171.6M $179.7M
 
Total Liabilities and Equity -- $46.4M $307.7M $256.1M $330.7M
Cash and Short Terms -- $11.4M $182.6M $122.9M $190.1M
Total Debt -- $7.1M -- $39.6M $44M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- $221.6M $133.2M $75.6M $44.4M
Short Term Investments -- -- -- $124.9M $107M
Accounts Receivable, Net -- $6.7M $10.8M $13.4M $18.4M
Inventory -- $6.5M $20.8M $26.5M $18.6M
Prepaid Expenses -- $6.2M $3.4M $7.4M $7M
Other Current Assets -- -- $1.5M $2.5M $2.1M
Total Current Assets -- $242.1M $171.9M $252.9M $200.2M
 
Property Plant And Equipment -- $18.2M $22.2M $31.3M $24.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- $51.2M -- --
Other Intangibles -- -- $19.3M $26.1M $19.2M
Other Long-Term Assets -- $1M $1.6M $4M $4.2M
Total Assets -- $261.3M $266.3M $321.8M $255.2M
 
Accounts Payable -- $4.5M $8.2M $7.9M $5.9M
Accrued Expenses -- -- $290K -- $6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $3.1M $3.1M $7.1M $7.2M
Other Current Liabilities -- $1M $2M $8.8M $9.3M
Total Current Liabilities -- $19M $25.7M $61.6M $64.1M
 
Long-Term Debt -- -- $19.2M $40.4M --
Capital Leases -- -- -- -- --
Total Liabilities -- $40.7M $61M $127.8M $83.5M
 
Common Stock -- $16K $18K $39K $47K
Other Common Equity Adj -- -- -$181K -$380K -$144K
Common Equity -- -- -- -- --
Total Preferred Equity $20.9M -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $220.6M $205.3M $194M $171.7M
 
Total Liabilities and Equity -- $261.3M $266.3M $321.8M $255.2M
Cash and Short Terms -- $221.6M $133.2M $200.5M $151.4M
Total Debt -- -- $19.2M $40.4M --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$51.7M -$106.8M -$94M -$138.6M -$374.1M
Depreciation & Amoritzation $2M $3.7M $5.5M $12.2M $21.7M
Stock-Based Compensation $1.2M $12.1M $25.4M $33.3M $57.7M
Change in Accounts Receivable -$594K -$1.5M -$8M -$856K $3.6M
Change in Inventories -$5.4M -$3.1M -$3.4M -$13.7M -$4M
Cash From Operations -$40.2M -$42.1M -$71.1M -$110.7M -$137.9M
 
Capital Expenditures $7.5M $3.5M $4.3M $5.4M $3M
Cash Acquisitions -- -- -$10.9M -- $32.1M
Cash From Investing -$7.5M -$3.5M -$15.2M -$5.1M $50.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $50.5M -- $5M $39.1M $44M
Long-Term Debt Repaid -- -$3M -$12M -- -$44M
Repurchase of Common Stock -- -- -$45K -$45K --
Other Financing Activities -- -- $264.8M -$600K -$363K
Cash From Financing $50.5M $39.9M $258.3M $55.6M $15.7M
 
Beginning Cash (CF) $15.6M $18.4M $12.6M $184.7M $124.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.8M -$5.8M $172M -$60.2M -$71.6M
Ending Cash (CF) $18.4M $12.6M $184.7M $124.3M $52.6M
 
Levered Free Cash Flow -$47.7M -$45.6M -$75.3M -$116.1M -$140.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$19.6M -$12.7M -$36M -$35.1M -$25.6M
Depreciation & Amoritzation $980K $1.2M $4.4M $4.9M $3.7M
Stock-Based Compensation $7.3M $7.1M $8.5M $8.4M $11.5M
Change in Accounts Receivable -$1.8M -$2M -$1.4M $1.1M -$3.5M
Change in Inventories -$1.1M -$2.5M -$4.1M -$830K $814K
Cash From Operations -$10.4M -$16.8M -$27.9M -$27.2M -$3.8M
 
Capital Expenditures $619K $1.1M $1.1M $660K $566K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$619K -$1.1M -$1.1M $8.9M $25.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$3M -- -- -- -$44M
Repurchase of Common Stock -- -- -$3K -- --
Other Financing Activities -- -- -$82K -$104K -$107K
Cash From Financing $17.9M $35K $1.8M $2.9M -$29.8M
 
Beginning Cash (CF) $13M $241.4M $161.8M $92.9M $54.2M
Foreign Exchange Rate Adjustment -- -- -$87K -$213K $261K
Additions / Reductions $6.9M -$17.8M -$27.2M -$15.4M -$7.7M
Ending Cash (CF) $19.9M $223.6M $134.5M $77.2M $46.7M
 
Levered Free Cash Flow -$11M -$17.9M -$29M -$27.9M -$4.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$122.8M -$124.7M -$377.3M -$112.3M
Depreciation & Amoritzation -- $4.4M $11.2M $20.6M $15.6M
Stock-Based Compensation $7.9M $22.7M $32.1M $54.6M $42.7M
Change in Accounts Receivable -- -$3.8M -$3.7M $3.7M -$512K
Change in Inventories -- -$1.6M -$15.1M -$3.9M $4.3M
Cash From Operations -- -$52.6M -$109.2M -$141.1M -$55.3M
 
Capital Expenditures $2.4M $2.9M $4.9M $5.7M $2.7M
Cash Acquisitions -- -- -- $32.1M --
Cash From Investing -- -$2.9M -$15.5M $60.5M $21.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $5M -- -- --
Long-Term Debt Repaid -- -$12M -- -- --
Repurchase of Common Stock -- -$43K -$48K -- --
Other Financing Activities -- -- $155K -- -$461K
Cash From Financing -- $259.1M $35.9M $23.6M $2.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $203.7M -$88.9M -$57.1M -$30.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$55.5M -$114.1M -$146.8M -$58M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$49.6M -$65.6M -$96.4M -$335.1M -$73.3M
Depreciation & Amoritzation $2.7M $3.4M $9.1M $17.6M $11.4M
Stock-Based Compensation $7.9M $18.6M $25.3M $46.6M $31.6M
Change in Accounts Receivable -$2M -$4.4M -$69K $4.5M $412K
Change in Inventories -$4.1M -$2.6M -$14.2M -$4.5M $3.9M
Cash From Operations -$34.6M -$45.1M -$83.3M -$113.7M -$31.1M
 
Capital Expenditures $2.4M $1.8M $2.4M $2.6M $2.3M
Cash Acquisitions -- -- -- $32.1M --
Cash From Investing -$2.4M -$1.8M -$2.1M $63.5M $34.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $5M $19.1M -- --
Long-Term Debt Repaid -$3M -$12M -- -- -$44M
Repurchase of Common Stock -- -$43K -$46K -- --
Other Financing Activities -- $264.3M -$337K -$104K -$202K
Cash From Financing $38.5M $257.8M $35.4M $3.4M -$9.4M
 
Beginning Cash (CF) $36.6M $512.5M $509.2M $334.6M $156.8M
Foreign Exchange Rate Adjustment -- -- -$175K -$269K -$206K
Additions / Reductions $1.5M $210.9M -$50M -$46.8M -$5.7M
Ending Cash (CF) $38.1M $723.5M $459.1M $287.6M $150.8M
 
Levered Free Cash Flow -$37M -$46.9M -$85.6M -$116.3M -$33.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 22.25% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 20.59% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 19.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock