Financhill
Sell
50

OUST Quote, Financials, Valuation and Earnings

Last price:
$22.39
Seasonality move :
-24.64%
Day range:
$22.13 - $22.85
52-week range:
$6.34 - $41.65
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
8.75x
P/B ratio:
5.42x
Volume:
502.1K
Avg. volume:
1.8M
1-year change:
74.55%
Market cap:
$1.3B
Revenue:
$111.1M
EPS (TTM):
-$1.65
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $18.9M $33.6M $41M $83.3M $111.1M
Revenue Growth (YoY) 65.64% 77.62% 22.19% 102.98% 33.41%
 
Cost of Revenues $17.4M $24.5M $30.1M $73.6M $70.6M
Gross Profit $1.5M $9.1M $10.9M $9.7M $40.5M
Gross Profit Margin 8% 27.06% 26.64% 11.62% 36.42%
 
R&D Expenses $23.3M $34.6M $64.3M $78.7M $58.1M
Selling, General & Admin $30M $74.2M $92M $123.6M $86.6M
Other Inc / (Exp) -$52.2M $3M $7.7M -$166.8M $646K
Operating Expenses $53.3M $108.8M $156.4M $193.1M $144.6M
Operating Income -$51.8M -$99.7M -$145.4M -$183.4M -$104.2M
 
Net Interest Expenses $2.5M $504K $2.7M $9.3M $1.8M
EBT. Incl. Unusual Items -$106.4M -$96.8M -$138.3M -$373.6M -$96.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $375K -$2.8M $305K $523K $537K
Net Income to Company -$106.8M -$94M -$138.6M -$374.1M -$97M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$106.8M -$94M -$138.6M -$374.1M -$97M
 
Basic EPS (Cont. Ops) -$59.79 -$7.02 -$7.79 -$10.10 -$2.08
Diluted EPS (Cont. Ops) -$59.79 -$7.02 -$7.79 -$10.10 -$2.08
Weighted Average Basic Share $1.8M $13.4M $17.8M $37M $46.6M
Weighted Average Diluted Share $1.8M $13.4M $17.8M $37M $46.6M
 
EBITDA -$46.2M -$92.1M -$133.2M -$161.7M -$89.4M
EBIT -$51.8M -$99.7M -$145.4M -$183.4M -$104.2M
 
Revenue (Reported) $18.9M $33.6M $41M $83.3M $111.1M
Operating Income (Reported) -$51.8M -$99.7M -$145.4M -$183.4M -$104.2M
Operating Income (Adjusted) -$51.8M -$99.7M -$145.4M -$183.4M -$104.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.8M $11.2M $22.2M $28.1M $39.5M
Revenue Growth (YoY) 30.4% 44.48% 98.22% 26.41% 40.78%
 
Cost of Revenues $5.9M $7.5M $19.1M $17.3M $22.9M
Gross Profit $1.9M $3.7M $3.1M $10.8M $16.7M
Gross Profit Margin 24.19% 33.17% 13.93% 38.31% 42.15%
 
R&D Expenses $8.4M $17.2M $16.7M $15.1M $17.8M
Selling, General & Admin $20.8M $22.5M $22.2M $23.1M $23.1M
Other Inc / (Exp) $14.5M $61K -$13K $74K --
Operating Expenses $29.2M $39.8M $38.8M $38.3M $40.9M
Operating Income -$27.3M -$36M -$35.7M -$27.5M -$24.3M
 
Net Interest Expenses -- $699K $1.8M $342K --
EBT. Incl. Unusual Items -$12.7M -$36M -$35.1M -$25.6M -$21.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $37K $17K -$37K $72K
Net Income to Company -$12.7M -$36M -$35.1M -$25.6M -$21.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$12.7M -$36M -$35.1M -$25.6M -$21.7M
 
Basic EPS (Cont. Ops) -$0.81 -$1.98 -$0.89 -$0.54 -$0.37
Diluted EPS (Cont. Ops) -$0.81 -$1.98 -$0.89 -$0.54 -$0.37
Weighted Average Basic Share $15.7M $18.1M $39.2M $47.7M $58M
Weighted Average Diluted Share $15.7M $18.1M $39.2M $47.7M $58M
 
EBITDA -$25.9M -$33M -$30.8M -$23.8M -$20.8M
EBIT -$27.3M -$36M -$35.7M -$27.5M -$24.3M
 
Revenue (Reported) $7.8M $11.2M $22.2M $28.1M $39.5M
Operating Income (Reported) -$27.3M -$36M -$35.7M -$27.5M -$24.3M
Operating Income (Adjusted) -$27.3M -$36M -$35.7M -$27.5M -$24.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $28.1M $41.9M $69.8M $105.5M $137.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $20.6M $29.3M $63.7M $72.7M $78.1M
Gross Profit $7.5M $12.7M $6M $32.8M $59.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $23.9M $64M $84.1M $53.3M $64.6M
Selling, General & Admin $62.8M $86.8M $125.1M $89.6M $95M
Other Inc / (Exp) -$42.8M $10.5M -$166.2M $254K --
Operating Expenses $86.6M $150.8M $202.1M $140.7M $159.7M
Operating Income -$79.1M -$138.1M -$196M -$107.9M -$100.5M
 
Net Interest Expenses $825K $1.1M $6.8M $5.9M --
EBT. Incl. Unusual Items -$122.4M -$127.4M -$376.8M -$111.9M -$91.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $375K -$2.7M $533K $391K -$3M
Net Income to Company -$122.8M -$124.7M -$377.3M -$112.3M -$88.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$122.8M -$124.7M -$377.3M -$112.3M -$88.1M
 
Basic EPS (Cont. Ops) -$30.31 -$7.19 -$12.40 -$2.57 -$1.65
Diluted EPS (Cont. Ops) -$30.31 -$7.19 -$12.40 -$2.57 -$1.65
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$72.9M -$126.9M -$175.4M -$92.4M -$87.6M
EBIT -$79.1M -$138.1M -$196M -$107.9M -$100.5M
 
Revenue (Reported) $28.1M $41.9M $69.8M $105.5M $137.3M
Operating Income (Reported) -$79.1M -$138.1M -$196M -$107.9M -$100.5M
Operating Income (Adjusted) -$79.1M -$138.1M -$196M -$107.9M -$100.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $21.7M $30.1M $58.8M $81M $107.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $16.2M $21M $54.6M $53.7M $61.2M
Gross Profit $5.5M $9.1M $4.2M $27.3M $46M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $19.6M $49M $68.8M $43.4M $49.9M
Selling, General & Admin $51M $63.5M $96.5M $62.5M $71M
Other Inc / (Exp) -$422K $7.1M -$166.8M $260K $277K
Operating Expenses $70.5M $112.5M $158.2M $105.9M $120.9M
Operating Income -$65M -$103.4M -$154M -$78.6M -$74.9M
 
Net Interest Expenses $504K $1.1M $5.2M $1.8M --
EBT. Incl. Unusual Items -$65.6M -$96.3M -$334.8M -$73.1M -$67.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $121K $349K $217K -$3.3M
Net Income to Company -$65.6M -$96.4M -$335.1M -$73.3M -$64.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$65.6M -$96.4M -$335.1M -$73.3M -$64.4M
 
Basic EPS (Cont. Ops) -$6.63 -$5.48 -$10.11 -$1.62 -$1.17
Diluted EPS (Cont. Ops) -$6.63 -$5.48 -$10.11 -$1.62 -$1.17
Weighted Average Basic Share $36.8M $52.7M $107.1M $135.9M $164.9M
Weighted Average Diluted Share $36.8M $52.7M $107.1M $135.9M $164.9M
 
EBITDA -$60.3M -$94.3M -$136.5M -$67.1M -$65.3M
EBIT -$65M -$103.4M -$154M -$78.6M -$74.9M
 
Revenue (Reported) $21.7M $30.1M $58.8M $81M $107.2M
Operating Income (Reported) -$65M -$103.4M -$154M -$78.6M -$74.9M
Operating Income (Adjusted) -$65M -$103.4M -$154M -$78.6M -$74.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $11.6M $183.6M $123.2M $190.7M $172.7M
Short Term Investments -- -- -- $139.2M $126.5M
Accounts Receivable, Net $2.3M $10.7M $11.2M $14.6M $17.9M
Inventory $4.8M $7.4M $19.5M $23.2M $16.4M
Prepaid Expenses $900K $3.3M $3.9M $6M $6.6M
Other Current Assets -- $897K $2.1M $3.2M $1.3M
Total Current Assets $21.2M $207.4M $162.5M $263.2M $219.9M
 
Property Plant And Equipment $20.8M $25.2M $22.7M $28.8M $24.5M
Long-Term Investments $1M $1M $1.1M $11.7M $12M
Goodwill -- $51.1M $51.2M -- --
Other Intangibles -- $22.7M $18.2M $24.4M $17.8M
Other Long-Term Assets $4.4M $1.4M $1.6M $3.8M $3.9M
Total Assets $46.4M $307.7M $256.1M $330.7M $276.1M
 
Accounts Payable $6.9M $4.9M $8.8M $3.5M $6.3M
Accrued Expenses -- -- -- $28.4M $8.5M
Current Portion Of Long-Term Debt $7.1M -- -- -- --
Current Portion Of Capital Lease Obligations $2.8M $3.1M $3.2M $7.1M $7.2M
Other Current Liabilities $556K $1.1M $2.2M $7.7M $9.4M
Total Current Liabilities $20.9M $22.1M $29.5M $81.7M $78.4M
 
Long-Term Debt $11.9M $16.2M $53M $62.8M $13.1M
Capital Leases -- -- -- -- --
Total Liabilities $83.1M $47M $84.5M $151.1M $95.2M
 
Common Stock -- $17K $19K $42K $47K
Other Common Equity Adj -- -$6K -$149K $192K -$1M
Common Equity -$75.9M $260.7M $171.6M $179.7M $180.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$36.7M $260.7M $171.6M $179.7M $180.9M
 
Total Liabilities and Equity $46.4M $307.7M $256.1M $330.7M $276.1M
Cash and Short Terms $11.6M $183.6M $123.2M $190.7M $172.7M
Total Debt $11.9M $16.2M $53M $62.8M $13.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $222.6M $133.4M $201M $151.9M $245.3M
Short Term Investments -- -- $124.9M $107M --
Accounts Receivable, Net $6.7M $10.8M $13.4M $18.4M $24.8M
Inventory $6.5M $20.8M $26.5M $18.6M $16.5M
Prepaid Expenses $5.1M $3.4M $7.4M $7M $9.6M
Other Current Assets -- $1.5M $2.5M $2.1M --
Total Current Assets $242.1M $171.9M $252.9M $200.2M $305.2M
 
Property Plant And Equipment $18.2M $22.2M $31.3M $24.4M $24M
Long-Term Investments $1M $1.1M $8.7M $9.1M $7.9M
Goodwill -- $51.2M -- -- --
Other Intangibles -- $19.3M $26.1M $19.2M --
Other Long-Term Assets $1M $1.6M $4M $4.2M --
Total Assets $261.3M $266.3M $321.8M $255.2M $353.8M
 
Accounts Payable $4.5M $8.2M $7.9M $5.9M $16.4M
Accrued Expenses -- $290K -- $6M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $3.1M $3.1M $7.1M $7.2M --
Other Current Liabilities $1M $2M $8.8M $9.3M --
Total Current Liabilities $19M $25.7M $61.6M $64.1M $93.8M
 
Long-Term Debt $9.9M $33.5M $60.8M $14.7M $8.4M
Capital Leases -- -- -- -- --
Total Liabilities $40.7M $61M $127.8M $83.5M $106.3M
 
Common Stock $16K $18K $39K $47K $48K
Other Common Equity Adj -- -$181K -$380K -$144K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $220.6M $205.3M $194M $171.7M $247.4M
 
Total Liabilities and Equity $261.3M $266.3M $321.8M $255.2M $353.8M
Cash and Short Terms $222.6M $133.4M $201M $151.9M $245.3M
Total Debt $9.9M $33.5M $60.8M $14.7M $8.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$106.8M -$94M -$138.6M -$374.1M -$97M
Depreciation & Amoritzation $5.6M $7.7M $12.2M $21.7M $14.7M
Stock-Based Compensation $12.1M $25.4M $33.3M $57.7M $40.5M
Change in Accounts Receivable -$1.5M -$8M -$856K $3.6M -$1.7M
Change in Inventories -$3.1M -$3.4M -$13.7M -$4M $4.7M
Cash From Operations -$42.1M -$71.1M -$110.7M -$137.9M -$33.7M
 
Capital Expenditures $3.5M $4.3M $5.4M $3M $3.8M
Cash Acquisitions -- $10.9M -- -- --
Cash From Investing -$3.5M -$15.2M -$5.1M $50.6M $14.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $5M $39.1M $44M --
Long-Term Debt Repaid -$3M -$12M -- -$44M -$44M
Repurchase of Common Stock -- $45K $45K -- --
Other Financing Activities -- $264.8M -$600K -$363K -$346K
Cash From Financing $39.9M $258.3M $55.6M $15.7M $15.4M
 
Beginning Cash (CF) $11.6M $183.6M $123.2M $51.5M $46.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.8M $172M -$60.4M -$71.6M -$4.5M
Ending Cash (CF) $5.9M $355.6M $62.7M -$20.1M $40.8M
 
Levered Free Cash Flow -$45.6M -$75.3M -$116.1M -$140.9M -$37.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$12.7M -$36M -$35.1M -$25.6M -$21.7M
Depreciation & Amoritzation $1.4M $3M $4.9M $3.7M $3.4M
Stock-Based Compensation $7.1M $8.5M $8.4M $11.5M $11.8M
Change in Accounts Receivable -$2M -$1.4M $1.1M -$3.5M -$9.4M
Change in Inventories -$2.5M -$4.1M -$830K $814K -$1.6M
Cash From Operations -$16.8M -$27.9M -$27.2M -$3.8M -$18.3M
 
Capital Expenditures $1.1M $1.1M $660K $566K $1.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.1M -$1.1M $8.9M $25.8M -$7.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$44M --
Repurchase of Common Stock -- $3K -- -- --
Other Financing Activities -- -$82K -$104K -$107K --
Cash From Financing $35K $1.8M $2.9M -$29.8M $37.2M
 
Beginning Cash (CF) $222.6M $133.4M $76.1M $44.8M $87.9M
Foreign Exchange Rate Adjustment -- -$87K -$213K $261K -$44K
Additions / Reductions -$17.8M -$27.2M -$15.6M -$7.5M $11.1M
Ending Cash (CF) $204.7M $106.1M $60.3M $37.6M $99M
 
Levered Free Cash Flow -$17.9M -$29M -$27.9M -$4.3M -$20M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$122.8M -$124.7M -$377.3M -$112.3M -$88.1M
Depreciation & Amoritzation $6.2M $12.1M $20.6M $15.6M $12.9M
Stock-Based Compensation $22.7M $32.1M $54.6M $42.7M $42.4M
Change in Accounts Receivable -$3.8M -$3.7M $3.7M -$512K -$5.1M
Change in Inventories -$1.6M -$15.1M -$3.9M $4.3M $1.3M
Cash From Operations -$52.6M -$109.2M -$141.1M -$55.3M -$27.1M
 
Capital Expenditures $2.9M $4.9M $5.7M $2.7M $4.6M
Cash Acquisitions -- $10.9M -- -- --
Cash From Investing -$2.9M -$15.5M $60.5M $21.9M -$51.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $5M -- -- -- --
Long-Term Debt Repaid -$12M -- -- -- --
Repurchase of Common Stock $43K $48K -$1K -- --
Other Financing Activities -- $155K -- -$461K --
Cash From Financing $259.1M $35.9M $23.6M $2.8M $122.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $203.7M -$89.1M -$57.3M -$30.5M $43M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$55.5M -$114.1M -$146.8M -$58M -$31.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$65.6M -$96.4M -$335.1M -$73.3M -$64.4M
Depreciation & Amoritzation $4.7M $9.1M $17.6M $11.4M $9.6M
Stock-Based Compensation $18.6M $25.3M $46.6M $31.6M $33.6M
Change in Accounts Receivable -$4.4M -$69K $4.5M $412K -$2.9M
Change in Inventories -$2.6M -$14.2M -$4.5M $3.9M $455K
Cash From Operations -$45.1M -$83.3M -$113.7M -$31.1M -$24.5M
 
Capital Expenditures $1.8M $2.4M $2.6M $2.3M $3.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.8M -$2.1M $63.5M $34.9M -$31.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5M $19.1M -- -- --
Long-Term Debt Repaid -$12M -- -- -$44M --
Repurchase of Common Stock $43K $46K -- -- --
Other Financing Activities $264.3M -$337K -$104K -$202K $347K
Cash From Financing $257.8M $35.4M $3.4M -$9.4M $97.3M
 
Beginning Cash (CF) $720.4M $455.9M $284.3M $146.8M $219.5M
Foreign Exchange Rate Adjustment -- -$175K -$269K -$206K $436K
Additions / Reductions $210.9M -$50.1M -$47.1M -$5.9M $41.7M
Ending Cash (CF) $931.4M $405.6M $237M $140.7M $261.6M
 
Levered Free Cash Flow -$46.9M -$85.6M -$116.3M -$33.4M -$27.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock