Financhill
Sell
27

MRCC Quote, Financials, Valuation and Earnings

Last price:
$6.20
Seasonality move :
2.29%
Day range:
$6.02 - $6.24
52-week range:
$5.86 - $8.85
Dividend yield:
15%
P/E ratio:
74.75x
P/S ratio:
3.25x
P/B ratio:
0.78x
Volume:
223K
Avg. volume:
117.2K
1-year change:
-23.93%
Market cap:
$134.3M
Revenue:
$62M
EPS (TTM):
-$0.19
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $6.5M $32M $55.6M $27.3M $62M
Revenue Growth (YoY) -72.39% -50.06% 73.51% -50.89% 127.09%
 
Cost of Revenues -- $13.1M $13.8M $15.4M $11.5M
Gross Profit -- $18.9M $41.8M $11.9M $50.4M
Gross Profit Margin -- 59.16% 75.22% 43.72% 81.41%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.5M -- -- -- --
Other Inc / (Exp) $2.5M -$21.8M -$1M -$37M $1.4M
Operating Expenses $4.5M -$33.2M $25.2M -$12.2M $18.4M
Operating Income -- $52.2M $16.6M $24.2M $32.1M
 
Net Interest Expenses -- $16.1M $17.1M $22.8M $21.9M
EBT. Incl. Unusual Items $2M $32.7M -$1.4M $1.2M $10.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $370K $282K $1.4M $806K $452K
Net Income to Company $1.6M $32.5M -$2.8M $371K $9.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.6M $32.5M -$2.8M $371K $9.7M
 
Basic EPS (Cont. Ops) $0.08 $1.51 -$0.13 $0.02 $0.45
Diluted EPS (Cont. Ops) $0.08 $1.51 -$0.13 $0.02 $0.45
Weighted Average Basic Share $20.9M $21.5M $21.7M $21.7M $21.7M
Weighted Average Diluted Share $20.9M $21.5M $21.7M $21.7M $21.7M
 
EBITDA -- $52.2M $16.6M $24.2M $32.1M
EBIT $17.8M $52.2M $16.6M $24.2M $32.1M
 
Revenue (Reported) $6.5M $32M $55.6M $27.3M $62M
Operating Income (Reported) -- $52.2M $16.6M $24.2M $32.1M
Operating Income (Adjusted) $17.8M $52.2M $16.6M $24.2M $32.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.8M $14.3M $15.7M $16.3M $5.8M
Revenue Growth (YoY) -56.59% 146.37% 9.7% 4.21% -64.32%
 
Cost of Revenues $4.3M $4.1M $3.7M $3M $2M
Gross Profit $1.5M $10.2M $12M $13.3M $3.8M
Gross Profit Margin 25.78% 71.57% 76.25% 81.6% 65.48%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$9.4M -$1.6M $30K $638K --
Operating Expenses -$10M $5.8M $6.2M $2.7M $970K
Operating Income $11.5M $4.4M $5.7M $10.6M $2.8M
 
Net Interest Expenses $3.9M $4.3M $5.9M $5.5M $3.9M
EBT. Incl. Unusual Items $7.3M $119K -$141K $5.1M -$1.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $71K $868K $95K $136K $70K
Net Income to Company $7.2M -$749K -$236K $5M -$1.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.2M -$749K -$236K $5M -$1.1M
 
Basic EPS (Cont. Ops) $0.34 -$0.03 -$0.01 $0.23 -$0.05
Diluted EPS (Cont. Ops) $0.34 -$0.03 -$0.01 $0.23 -$0.05
Weighted Average Basic Share $21.5M $21.7M $21.7M $21.7M $21.7M
Weighted Average Diluted Share $21.5M $21.7M $21.7M $21.7M $21.7M
 
EBITDA $11.5M $4.4M $5.7M $10.6M $2.8M
EBIT $11.5M $4.4M $5.7M $10.6M $2.8M
 
Revenue (Reported) $5.8M $14.3M $15.7M $16.3M $5.8M
Operating Income (Reported) $11.5M $4.4M $5.7M $10.6M $2.8M
Operating Income (Adjusted) $11.5M $4.4M $5.7M $10.6M $2.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $44.6M $39.7M $27.3M $63.4M $41.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.2M $13.1M $15.6M $12.9M $8.6M
Gross Profit $32.4M $26.6M $11.8M $50.5M $32.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$8.8M -$14.7M -$36.6M $1.4M --
Operating Expenses -$23.6M $9M -$14.5M $14.5M $18.9M
Operating Income $56M $17.6M $26.3M $36.1M $13.8M
 
Net Interest Expenses $16.5M $15.8M $22.3M $22.5M $17.6M
EBT. Incl. Unusual Items $35.1M $886K $3.9M $13.6M -$3.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $352K $1.3M $611K $600K $310K
Net Income to Company $34.7M -$431K $3.3M $13M -$4.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $34.7M -$431K $3.3M $13M -$4.2M
 
Basic EPS (Cont. Ops) $1.62 -$0.02 $0.15 $0.60 -$0.19
Diluted EPS (Cont. Ops) $1.62 -$0.02 $0.15 $0.60 -$0.19
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $56M $17.6M $26.3M $36.1M $13.8M
EBIT $56M $17.6M $26.3M $36.1M $13.8M
 
Revenue (Reported) $44.6M $39.7M $27.3M $63.4M $41.3M
Operating Income (Reported) $56M $17.6M $26.3M $36.1M $13.8M
Operating Income (Adjusted) $56M $17.6M $26.3M $36.1M $13.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $29M $39.7M $11.5M $47.7M $27M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.3M $9.9M $11.7M $9.3M $6.3M
Gross Profit $1.5M $29.8M -$207K $38.4M $20.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.8M -- -- -- --
Other Inc / (Exp) -$8.8M -$1.7M -$37.3M $1.1M -$438K
Operating Expenses -$5.4M $22.9M -$16.8M $9.9M $10.5M
Operating Income $11.5M $6.9M $16.6M $28.5M $10.2M
 
Net Interest Expenses $3.9M $12M $17.2M $16.8M $12.5M
EBT. Incl. Unusual Items $25.9M -$6M -$718K $11.7M -$2.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $254K $1.3M $495K $289K $147K
Net Income to Company $25.6M -$7.3M -$1.2M $11.4M -$2.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $25.6M -$7.3M -$1.2M $11.4M -$2.5M
 
Basic EPS (Cont. Ops) $1.20 -$0.34 -$0.06 $0.53 -$0.11
Diluted EPS (Cont. Ops) $1.20 -$0.34 -$0.06 $0.53 -$0.11
Weighted Average Basic Share $64.2M $65M $65M $65M $65M
Weighted Average Diluted Share $64.2M $65M $65M $65M $65M
 
EBITDA $11.5M $6.9M $16.6M $28.5M $10.2M
EBIT $37.2M $6.9M $16.6M $28.5M $10.2M
 
Revenue (Reported) $29M $39.7M $11.5M $47.7M $27M
Operating Income (Reported) $11.5M $6.9M $16.6M $28.5M $10.2M
Operating Income (Adjusted) $37.2M $6.9M $16.6M $28.5M $10.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $6.8M $18.1M $5.5M $5M $9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $11.4M $27.6M $21.9M $24.3M $32.6M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $547M $562.5M $542.5M $488.4M $457M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $585.1M $590.5M $565M $513.2M $490.7M
 
Accounts Payable $5.1M $5.9M $6.3M $5.2M $5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.1M $8.8M $9.9M $8.6M $6.9M
 
Long-Term Debt -- $332.2M $330.1M $300.9M $292M
Capital Leases -- -- -- -- --
Total Liabilities $350.7M $341M $340M $309.5M $298.9M
 
Common Stock $21K $22K $22K $22K $22K
Other Common Equity Adj -- -- -- -- --
Common Equity $234.4M $249.5M $225M $203.7M $191.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $234.4M $249.5M $225M $203.7M $191.8M
 
Total Liabilities and Equity $585.1M $590.5M $565M $513.2M $490.7M
Cash and Short Terms $6.8M $18.1M $5.5M $5M $9M
Total Debt $343.5M $332.2M $330.1M $300.9M $292M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $15.1M $7.1M $5.3M $4.1M $3.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $24.5M $21.8M $24M $27M $27.4M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $554.6M $510.3M $518.3M $474.3M $360.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $579.5M $532.6M $542.5M $501.9M $389M
 
Accounts Payable $3.8M $4.8M $3.9M $3.4M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.8M $8.6M $7.4M $6.2M $4.7M
 
Long-Term Debt $325M $298M $327.5M $296.7M $211.2M
Capital Leases -- -- -- -- --
Total Liabilities $332.8M $306.6M $335M $303M $215.9M
 
Common Stock $22K $22K $22K $22K $22K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $246.7M $226M $207.6M $198.9M $173M
 
Total Liabilities and Equity $579.5M $532.6M $542.5M $501.9M $389M
Cash and Short Terms $15.1M $7.1M $5.3M $4.1M $3.5M
Total Debt $325M $298M $327.5M $296.7M $211.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.6M $32.5M -$2.8M $371K $9.7M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $4.1M -$4.9M -$7M -$2.9M -$4.6M
Change in Inventories -- -- -- -- --
Cash From Operations $74.9M $12.5M $10.5M $10M $8.6M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- $7.5M $3.6M $41.8M $27.4M
 
Dividends Paid (Ex Special Dividend) -$23.1M $21.5M $21.7M $21.7M $21.7M
Special Dividend Paid
Long-Term Debt Issued $96.2M $439.3M $185.3M $94.5M $100.9M
Long-Term Debt Repaid -$150.6M -$452.1M -$188.5M -$125M -$111.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$72.1M -$34.3M -$26.7M -$52.2M -$31.9M
 
Beginning Cash (CF) $29.6M $18.1M $5.5M $5M $9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.8M -$14.3M -$12.6M -$492K $4.1M
Ending Cash (CF) $32.4M $3.7M -$7.2M $4.5M $13.1M
 
Levered Free Cash Flow $74.9M $12.5M $10.5M $10M $8.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $7.2M -$749K -$236K $5M -$1.1M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2.5M -$2.4M -$1M -$1.7M -$371K
Change in Inventories -- -- -- -- --
Cash From Operations $1.9M $3.8M $667K $1.5M -$1.9M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$19.9M $21.6M -$5.9M $13M $6.3M
 
Dividends Paid (Ex Special Dividend) $5.4M $5.4M $5.4M $5.4M $5.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $96.9M $46.8M $22.7M $43.4M --
Long-Term Debt Repaid -$108.2M -$65.6M -$19M -$52.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$16.7M -$24.2M -$1.7M -$14.2M -$3.2M
 
Beginning Cash (CF) $15.1M $7.1M $5.3M $4.1M $3.5M
Foreign Exchange Rate Adjustment -$883K -$1K -$3K -- --
Additions / Reductions -$35.6M $1.2M -$7M $194K $1.1M
Ending Cash (CF) -$21.4M $8.3M -$1.7M $4.3M $4.6M
 
Levered Free Cash Flow $1.9M $3.8M $667K $1.5M -$1.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $34.7M -$431K $3.3M $13M -$4.2M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$3.6M -$5.3M -$3.9M -$4.7M -$922K
Change in Inventories -- -- -- -- --
Cash From Operations $12M $12.1M $9.5M $8.9M $4.4M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.1M $30.3M -$17.5M $43.5M $103.7M
 
Dividends Paid (Ex Special Dividend) $21.4M $21.7M $21.7M $21.7M $21.7M
Special Dividend Paid
Long-Term Debt Issued $441.9M $180.8M $121.2M $104.7M --
Long-Term Debt Repaid -$434.5M -$211.7M -$91.3M -$136.8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$15.4M -$51.2M $6.4M -$53.8M -$108.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$8.4M -$7.9M -$1.8M -$1.3M -$544K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $12M $12.1M $9.5M $8.9M $4.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $25.6M -$7.3M -$1.2M $11.4M -$2.5M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$4.8M -$5.2M -$2.2M -$4M -$321K
Change in Inventories -- -- -- -- --
Cash From Operations $39.5M $7.5M $6.5M $5.4M $1.3M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$19.9M $34.5M $13.3M $15M $91.4M
 
Dividends Paid (Ex Special Dividend) -$5.3M $16.2M $16.3M $16.3M $16.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $402.4M $143.9M $79.8M $90M $26.4M
Long-Term Debt Repaid -$421M -$180.5M -$83.3M -$95.1M -$49.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$36M -$52.9M -$19.8M -$21.4M -$98.2M
 
Beginning Cash (CF) $63.4M $20.4M $24.6M $12.8M $12.4M
Foreign Exchange Rate Adjustment -$924K -$20K -$135K -- --
Additions / Reductions -$17.3M -$11M -$126K -$888K -$5.5M
Ending Cash (CF) $45.2M $9.5M $24.3M $11.9M $6.9M
 
Levered Free Cash Flow $39.5M $7.5M $6.5M $5.4M $1.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock