Financhill
Buy
54

APO Quote, Financials, Valuation and Earnings

Last price:
$170.99
Seasonality move :
5.7%
Day range:
$167.39 - $174.85
52-week range:
$89.76 - $189.49
Dividend yield:
1.06%
P/E ratio:
17.87x
P/S ratio:
3.21x
P/B ratio:
5.88x
Volume:
83.7M
Avg. volume:
7.5M
1-year change:
86.57%
Market cap:
$96.8B
Revenue:
$32.6B
EPS (TTM):
$9.57
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $2.9B $2.4B $6B $11B $32.6B
Revenue Growth (YoY) 168.22% -19.71% 152.8% 84.31% 197.63%
 
Cost of Revenues $514.5M $628M $778M $927M $1B
Gross Profit $2.4B $1.7B $5.2B $10B $31.6B
Gross Profit Margin 82.45% 73.32% 86.93% 91.55% 96.85%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1B $818M $3.2B $1.7B $2.6B
Other Inc / (Exp) $141.4M -$441M $3B -$148M -$478M
Operating Expenses $1.1B $818M $3.2B $14.4B $25.5B
Operating Income $1.3B $908M $2B -$4.4B $6.1B
 
Net Interest Expenses $74M -- $107M -- $82M
EBT. Incl. Unusual Items $1.4B $553M $4.9B -$4.2B $5.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$129M $86M $594M -$739M -$923M
Net Income to Company $1.5B $467M $4.3B -$3.5B $6.5B
 
Minority Interest in Earnings -$693.7M -$310M -$2.4B $1.5B -$1.5B
Net Income to Common Excl Extra Items $843.2M $157M $1.8B -$2B $5B
 
Basic EPS (Cont. Ops) $3.72 $0.44 $7.32 -$3.43 $8.32
Diluted EPS (Cont. Ops) $3.71 $0.44 $7.32 -$3.43 $8.28
Weighted Average Basic Share $207.1M $227.5M $236.6M $584.7M $581.4M
Weighted Average Diluted Share $208.7M $227.5M $236.6M $584.7M $588.8M
 
EBITDA $1.6B $953M $5.8B -$3.5B $6.6B
EBIT $1.5B $934M $5.8B -$4B $5.8B
 
Revenue (Reported) $2.9B $2.4B $6B $11B $32.6B
Operating Income (Reported) $1.3B $908M $2B -$4.4B $6.1B
Operating Income (Adjusted) $1.5B $934M $5.8B -$4B $5.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1B $1.1B $3B $2.6B $7.8B
Revenue Growth (YoY) 44.91% 5.87% 176.35% -12.89% 199.54%
 
Cost of Revenues $163.2M $501M $232M $254M $291M
Gross Profit $855.1M $577M $2.7B $2.3B $7.5B
Gross Profit Margin 83.97% 53.53% 92.21% 90.21% 96.26%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $332.4M $112M $321M $523M $640M
Other Inc / (Exp) $296.3M $264M -$22M -$203M -$134M
Operating Expenses $332.4M $112M $3.6B $1.3B $5.2B
Operating Income $522.7M $465M -$899M $1.1B $2.3B
 
Net Interest Expenses $53.5M -- $24M $5M $36M
EBT. Incl. Unusual Items $765.5M $732M -$945M $883M $2.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $89.4M $101M -$96M $243M $317M
Net Income to Company $676.1M $631M -$849M $640M $1.8B
 
Minority Interest in Earnings -$403.7M -$373M $286M $42M -$958M
Net Income to Common Excl Extra Items $272.4M $258M -$563M $682M $811M
 
Basic EPS (Cont. Ops) $1.11 $1.01 -$1.38 $1.10 $1.30
Diluted EPS (Cont. Ops) $1.11 $1.01 -$1.38 $1.10 $1.29
Weighted Average Basic Share $227.8M $239.5M $584.3M $578.8M $585.4M
Weighted Average Diluted Share $227.8M $239.5M $584.3M $578.8M $588.5M
 
EBITDA $930.9M $895M -$732M $1.2B $2.4B
EBIT $926.4M $888M -$881M $947M $2.2B
 
Revenue (Reported) $1B $1.1B $3B $2.6B $7.8B
Operating Income (Reported) $522.7M $465M -$899M $1.1B $2.3B
Operating Income (Adjusted) $926.4M $888M -$881M $947M $2.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2B $6.1B $7.3B $26.4B $31.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $185.7M $2.2B -$6M $1B $1.1B
Gross Profit $1.8B $3.9B $7.3B $25.4B $30.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2B $793.9M $3.6B $2.1B $2.9B
Other Inc / (Exp) -$1.1B $2.6B $1.2B -$480M -$665M
Operating Expenses $1.2B $793.9M $13.5B $20B $22.3B
Operating Income $596.4M $3.1B -$6.2B $5.4B $8.5B
 
Net Interest Expenses -- $366.5M -- $51M $144M
EBT. Incl. Unusual Items -$250.5M $5.4B -$4.8B $4.9B $7.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $178K $650.2M -$866M $920M -$620M
Net Income to Company -$250.6M $4.7B -$3.9B $3.9B $8.3B
 
Minority Interest in Earnings $139.2M -$2.7B $1.5B -$1B -$2.4B
Net Income to Common Excl Extra Items -$111.4M $2B -$2.4B $2.9B $5.8B
 
Basic EPS (Cont. Ops) -$0.84 $8.37 -$3.99 $6.02 $9.72
Diluted EPS (Cont. Ops) -$0.84 $8.37 -$3.99 $6.01 $9.57
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $200M $6.2B -$4B $5.8B $9B
EBIT $182.6M $6.2B -$4.4B $5.1B $8B
 
Revenue (Reported) $2B $6.1B $7.3B $26.4B $31.9B
Operating Income (Reported) $596.4M $3.1B -$6.2B $5.4B $8.5B
Operating Income (Adjusted) $182.6M $6.2B -$4.4B $5.1B $8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.1B $4.8B $6.1B $21.6B $20.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $453.5M $2B $1.2B $766M $851M
Gross Profit $604M $2.8B $4.9B $20.8B $20B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $352.1M $328M $701M $1.6B $1.9B
Other Inc / (Exp) -$1.2B $1.9B $73M -$372M -$559M
Operating Expenses $352.1M $328M $10.6B $16.8B $13.6B
Operating Income $251.9M $2.4B -$5.7B $4B $6.4B
 
Net Interest Expenses $502.4M $226M $28M $45M $107M
EBT. Incl. Unusual Items -$674.8M $4.2B -$5.5B $3.6B $5.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$66.2M $498M -$962M $697M $1B
Net Income to Company -$608.7M $3.7B -$4.5B $2.9B $4.7B
 
Minority Interest in Earnings $331.2M -$2.1B $1.9B -$637M -$1.6B
Net Income to Common Excl Extra Items -$277.5M $1.6B -$2.6B $2.3B $3.1B
 
Basic EPS (Cont. Ops) -$1.52 $6.52 -$4.90 $3.77 $4.97
Diluted EPS (Cont. Ops) -$1.52 $6.52 -$4.90 $3.76 $4.92
Weighted Average Basic Share $682.2M $700.6M $1.8B $1.7B $1.8B
Weighted Average Diluted Share $682.2M $700.6M $1.8B $1.7B $1.8B
 
EBITDA -$285.3M $4.8B -$4.9B $4.4B $6.7B
EBIT -$298.3M $4.8B -$5.3B $3.8B $6B
 
Revenue (Reported) $1.1B $4.8B $6.1B $21.6B $20.8B
Operating Income (Reported) $251.9M $2.4B -$5.7B $4B $6.4B
Operating Income (Adjusted) -$298.3M $4.8B -$5.3B $3.8B $6B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $1.6B $2.4B $1.4B $9.5B $15.9B
Short Term Investments -- -- -- $117.9B $154.3B
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $55.2M $46.6M -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $2.1B $3B $2.6B $133.9B $176.6B
 
Property Plant And Equipment $232.7M $375.1M -- -- --
Long-Term Investments $5.4B $19.1B $26.1B $98.9B $106.7B
Goodwill $93.9M $117M $117M $4.3B $4.3B
Other Intangibles $20.6M $23.6M -- -- --
Other Long-Term Assets $69.8M $324.2M $1.7B $12.4B $14.6B
Total Assets $8.5B $23.7B $30.5B $257.2B $313.5B
 
Accounts Payable $94.4M $120M $2.8B $3B $3.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.5B $1.6B $4.1B $184.3B $216.4B
 
Long-Term Debt $3.4B $14.2B $13.7B $6.5B $8.1B
Capital Leases -- -- -- -- --
Total Liabilities $5.5B $17.4B $18.5B $241.8B $288.2B
 
Common Stock $554.2M $554.2M $554M -- $1.4B
Other Common Equity Adj -$4.6M -$2.1M -$5M -$7.3B -$5.6B
Common Equity $1.3B $875.1M $3.2B $6.6B $12.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.2B $4.9B $8.2B $8.8B $11.2B
Total Equity $3B $6.3B $12B $15.4B $25.2B
 
Total Liabilities and Equity $8.5B $23.7B $30.5B $257.2B $313.5B
Cash and Short Terms $1.6B $2.4B $1.4B $127.4B $170.2B
Total Debt $3.5B $14.3B $13.7B $6.5B $8.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $2.6B $2.8B $11.5B $12.9B $16.7B
Short Term Investments -- -- $105.5B $135.8B $188.4B
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $44.2M $61.3M -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $3.3B $4.4B $123.5B $154.8B $214B
 
Property Plant And Equipment $374.5M $474.2M -- -- --
Long-Term Investments $13.9B $22B $99.6B $101.4B $119.9B
Goodwill $117M $117M $4.3B $4.3B $4.3B
Other Intangibles $25.2M $16.5M -- -- --
Other Long-Term Assets $217.2M $556.9M $13.7B $12.7B $16B
Total Assets $18.6B $28.3B $250.3B $283.2B $368.7B
 
Accounts Payable $143.7M $209.3M $3B $3.7B $3.9B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.7B $2.6B $178B $201.3B $258B
 
Long-Term Debt $11.2B $13.6B $7.8B $7B $9.8B
Capital Leases -- -- -- -- --
Total Liabilities $14.4B $18.1B $247.5B $265.3B $337.1B
 
Common Stock $554.2M $554.2M -- $1.4B $1.4B
Other Common Equity Adj $2.7M -$3.1M -$13.8B -$8.1B -$3.5B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- $1.4B --
Minority Interest, Total $3.1B $7.6B $4.2B $9.5B $13.7B
Total Equity $4.2B $10.2B $2.9B $18B $31.5B
 
Total Liabilities and Equity $18.6B $28.3B $250.3B $283.2B $368.7B
Cash and Short Terms $2.6B $2.8B $117B $148.7B $205B
Total Debt $11.3B $13.7B $7.8B $7B $9.8B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $1.5B $467M $4.3B -$3.5B $6.5B
Depreciation & Amoritzation $15.8M $19M $27M $529M $803M
Stock-Based Compensation $189.6M $213M $1.2B $540M $1B
Change in Accounts Receivable -$45.3M -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.1B -$1.6B $1.1B $3.8B $6.3B
 
Capital Expenditures $39.5M -- -- -- --
Cash Acquisitions -$187M $1.8B $4B $40.7B $24.4B
Cash From Investing -$264M -$838M -$1.6B -$23.4B -$42.4B
 
Dividends Paid (Ex Special Dividend) -$471.9M -$587M -$554M -$962M -$1B
Special Dividend Paid
Long-Term Debt Issued $1.7B $4.3B $1.3B $5.7B $4.9B
Long-Term Debt Repaid -$388.9M -$925M -$2B -$4B -$3.8B
Repurchase of Common Stock -$110.7M -$92M -$299M -$635M -$561M
Other Financing Activities -$535M $604M $595M $28.6B $41.7B
Cash From Financing $139.7M $3.3B $109M $28.7B $42.6B
 
Beginning Cash (CF) $662.9M $1.6B $2.5B $2.1B $11.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $958.4M $846M -$379M $9.1B $6.6B
Ending Cash (CF) $1.6B $2.5B $2.1B $11.1B $17.7B
 
Levered Free Cash Flow $1B -$1.6B $1.1B $3.8B $6.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $676.1M $631M -$849M $640M $1.8B
Depreciation & Amoritzation $4.5M $7M $149M $241M $281M
Stock-Based Compensation $49.7M $57M $117M $142M $136M
Change in Accounts Receivable $7.7M -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $577.3M $1B $2.3B -$364M $1.9B
 
Capital Expenditures $10.5M -- -- -- --
Cash Acquisitions -$34.6M -$1.1B $4.8B $6.5B $19B
Cash From Investing $767.5M -$1.1B -$11.4B -$10.2B -$14.5B
 
Dividends Paid (Ex Special Dividend) -$125.2M -$135M -$264M -$256M -$301M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $10.6M $68M -- $1.4B $472M
Long-Term Debt Repaid -$112.8M -$208M -$56M -$507M -$1.3B
Repurchase of Common Stock -$27.4M -$78M -$26M -- -$453M
Other Financing Activities -$114.7M -$253M $8.1B $7.6B $13.8B
Cash From Financing -$375.9M -$267M $7.7B $10.2B $12.3B
 
Beginning Cash (CF) $1.7B $4.2B $14.5B $14.8B $18B
Foreign Exchange Rate Adjustment -- -- $2M -$3M $5M
Additions / Reductions $968.9M -$339M -$1.3B -$354M -$361M
Ending Cash (CF) $2.7B $3.8B $13.2B $14.4B $17.6B
 
Levered Free Cash Flow $566.9M $1B $2.3B -$364M $1.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$250.6M $4.7B -$3.9B $3.9B $8.3B
Depreciation & Amoritzation $17.4M $25.9M $383M $739M $996M
Stock-Based Compensation $218.5M $217.7M $1.4B $552M $1.1B
Change in Accounts Receivable -$48.6M -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.8B -$993.7M $1.3B $5.7B $5.3B
 
Capital Expenditures $69M -$48.1M -- -- --
Cash Acquisitions -$216.3M $1.7B $32.2B $31.7B $47.2B
Cash From Investing -$19.1M -$1.2B -$13.4B -$39B -$60.2B
 
Dividends Paid (Ex Special Dividend) -$581.2M -$547.8M -$859M -$993M -$1.2B
Special Dividend Paid
Long-Term Debt Issued $2.1B $3.7B $4.2B $5.8B $7.2B
Long-Term Debt Repaid -$1.3B -$1.6B -$1.2B -$6B -$5.5B
Repurchase of Common Stock -$91.6M -$201.4M -$561M -$707M -$814M
Other Financing Activities -$493.6M $873.4M $20B $34.3B $59B
Cash From Financing -$385.8M $3.3B $21.6B $34.5B $58.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.4B $1.2B $9.4B $1.2B $3.2B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.7B -$993.7M $1.3B $5.7B $5.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$608.7M $3.7B -$4.5B $2.9B $4.7B
Depreciation & Amoritzation $13.1M $20M $376M $586M $779M
Stock-Based Compensation $161.3M $166M $410M $422M $478M
Change in Accounts Receivable -$64.5M -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.5B $2.1B $2.3B $4.3B $3.3B
 
Capital Expenditures $48.1M -- -- -- --
Cash Acquisitions -$145.9M -$289M $27.9B $18.8B $41.7B
Cash From Investing -$7.5M -$344M -$12.2B -$27.7B -$45.6B
 
Dividends Paid (Ex Special Dividend) -$456.2M -$417M -$722M -$753M -$888M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.4B $842M $3.8B $3.8B $6.1B
Long-Term Debt Repaid -$874.2M -$1.5B -$791M -$2.8B -$4.5B
Repurchase of Common Stock -$91.6M -$201M -$463M -$535M -$788M
Other Financing Activities -$399.4M -$130M $19.2B $25B $42.3B
Cash From Financing -$466.7M -$444M $21B $26.8B $42.2B
 
Beginning Cash (CF) $4.6B $10.1B $29B $44B $55.4B
Foreign Exchange Rate Adjustment -- -- -$18M $2M $3M
Additions / Reductions $1B $1.3B $11.2B $3.3B -$67M
Ending Cash (CF) $5.7B $11.4B $40.2B $47.3B $55.3B
 
Levered Free Cash Flow $1.5B $2.1B $2.3B $4.3B $3.3B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock