Financhill
Buy
54

APO Quote, Financials, Valuation and Earnings

Last price:
$148.87
Seasonality move :
3.9%
Day range:
$148.10 - $149.66
52-week range:
$102.58 - $175.08
Dividend yield:
1.34%
P/E ratio:
21.98x
P/S ratio:
3.19x
P/B ratio:
3.96x
Volume:
2.8M
Avg. volume:
3.2M
1-year change:
-13.55%
Market cap:
$86.1B
Revenue:
$26.3B
EPS (TTM):
$6.75
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.4B $3.6B $11.8B $33.2B $26.3B
Revenue Growth (YoY) -19.71% 48.53% 229% 182.14% -20.74%
 
Cost of Revenues $628M $27.3M $626M $916M $10B
Gross Profit $1.7B $3.6B $11.1B $32.3B $16.4B
Gross Profit Margin 73.32% 99.24% 94.68% 97.24% 62.15%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $818M -- -- -- --
Other Inc / (Exp) -$441M $3B -$148M -$478M -$689M
Operating Expenses $818M -$1.4B $13.4B $24B $9B
Operating Income $908M $4.9B -$2.2B $8.3B $7.3B
 
Net Interest Expenses -- $139.1M $124M $145M $226M
EBT. Incl. Unusual Items $553M $4.9B -$4.2B $5.6B $7.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $86M $594.4M -$739M -$923M $1.1B
Net Income to Company $467M $4.3B -$3.5B $6.5B $6.4B
 
Minority Interest in Earnings -$310M $2.4B -$1.5B $1.5B $1.8B
Net Income to Common Excl Extra Items $157M $4.3B -$3.6B $6.3B $6.2B
 
Basic EPS (Cont. Ops) $0.44 $7.55 -$3.28 $8.32 $7.39
Diluted EPS (Cont. Ops) $0.44 $7.55 -$3.28 $8.21 $7.17
Weighted Average Basic Share $227.5M $236.6M $584.7M $581.4M $586.1M
Weighted Average Diluted Share $227.5M $236.6M $584.7M $588.8M $604M
 
EBITDA $953M $5B -$1.7B $9.1B $8.4B
EBIT $934M $4.9B -$2.2B $8.3B $7.3B
 
Revenue (Reported) $2.4B $3.6B $11.8B $33.2B $26.3B
Operating Income (Reported) $908M $4.9B -$2.2B $8.3B $7.3B
Operating Income (Adjusted) $934M $4.9B -$2.2B $8.3B $7.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $885.6M $2.9B $2.7B $7.8B $9.9B
Revenue Growth (YoY) 8.73% 225.76% -7.45% 192.62% 26.3%
 
Cost of Revenues $6.9M $182M $269M $2.6B $3.3B
Gross Profit $878.7M $2.7B $2.4B $5.2B $6.6B
Gross Profit Margin 99.23% 93.69% 89.93% 66.31% 66.85%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $264M -$22M -$203M -$134M --
Operating Expenses $113.3M $3.3B $1B $3.2B $3.6B
Operating Income $765.4M -$596M $1.4B $2B $3B
 
Net Interest Expenses $34.8M $31M $36M $55M $64M
EBT. Incl. Unusual Items $732.9M -$945M $883M $2.1B $2.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $101.4M -$96M $243M $317M $438M
Net Income to Company $631.4M -$849M $640M $1.8B $2.5B
 
Minority Interest in Earnings $373.1M -$286M -$42M $958M $725M
Net Income to Common Excl Extra Items $627.6M -$860M $616M $1.7B $2.4B
 
Basic EPS (Cont. Ops) $1.02 -$0.98 $1.10 $1.29 $2.82
Diluted EPS (Cont. Ops) $1.01 -$0.98 $1.10 $1.29 $2.74
Weighted Average Basic Share $239.5M $584.3M $578.8M $585.4M $589.4M
Weighted Average Diluted Share $239.5M $584.3M $578.8M $588.5M $607.8M
 
EBITDA $780.9M -$447M $1.6B $2.3B $3.4B
EBIT $765.4M -$596M $1.4B $2B $3B
 
Revenue (Reported) $885.6M $2.9B $2.7B $7.8B $9.9B
Operating Income (Reported) $765.4M -$596M $1.4B $2B $3B
Operating Income (Adjusted) $765.4M -$596M $1.4B $2B $3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.6B $7.3B $26.8B $32.1B $27.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $25.7M $459.4M $848M $7.1B $12.2B
Gross Profit $3.6B $6.9B $26B $25B $15.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $2.6B $1.2B -$480M -$665M --
Operating Expenses -$623.4M $9.3B $19B $16.4B $8.9B
Operating Income $4.2B -$2.4B $7B $8.6B $6.8B
 
Net Interest Expenses $139.3M $128.7M $128M $206M $251M
EBT. Incl. Unusual Items $5.4B -$4.8B $4.8B $7.7B $6.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $651.9M -$866.4M $908M -$749M $746M
Net Income to Company $4.7B -$3.9B $3.9B $8.3B $5.9B
 
Minority Interest in Earnings $2.7B -$1.5B $1B $2.4B $1.6B
Net Income to Common Excl Extra Items $4.7B -$3.9B $3.8B $8.2B $5.8B
 
Basic EPS (Cont. Ops) $8.55 -$3.57 $4.75 $9.72 $6.92
Diluted EPS (Cont. Ops) $8.32 -$3.57 $4.75 $9.50 $6.75
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $4.3B -$2B $7.7B $9.6B $8.1B
EBIT $4.2B -$2.4B $7B $8.6B $6.8B
 
Revenue (Reported) $3.6B $7.3B $26.8B $32.1B $27.9B
Operating Income (Reported) $4.2B -$2.4B $7B $8.6B $6.8B
Operating Income (Adjusted) $4.2B -$2.4B $7B $8.6B $6.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.6B $6.6B $21.9B $21B $22.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5B $452M $666M $6.8B $9.2B
Gross Profit $3.1B $6.2B $21.2B $14.1B $13.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $216M -- -- -- --
Other Inc / (Exp) $1.9B $73M -$372M -$559M -$834M
Operating Expenses $329.3M $10.4B $16B $8.4B $8.2B
Operating Income $2.7B -$4.2B $5.3B $5.7B $5.1B
 
Net Interest Expenses $260.8M $94M $98M $159M $184M
EBT. Incl. Unusual Items $4.2B -$5.5B $3.6B $5.7B $4.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $498.4M -$962M $697M $1B $684M
Net Income to Company $3.7B -$4.5B $2.9B $4.7B $4.2B
 
Minority Interest in Earnings -$1.3B -$1.9B $637M $1.6B $1.4B
Net Income to Common Excl Extra Items $2B -$4.5B $2.9B $4.6B $4.2B
 
Basic EPS (Cont. Ops) $6.53 -$4.51 $3.77 $4.96 $4.50
Diluted EPS (Cont. Ops) $6.52 -$4.51 $3.77 $4.88 $4.40
Weighted Average Basic Share $700.6M $1.8B $1.7B $1.8B $1.8B
Weighted Average Diluted Share $700.6M $1.8B $1.7B $1.8B $1.8B
 
EBITDA $4.7B -$3.8B $5.9B $6.5B $6.1B
EBIT $4.7B -$4.2B $5.3B $5.7B $5.1B
 
Revenue (Reported) $4.6B $6.6B $21.9B $21B $22.5B
Operating Income (Reported) $2.7B -$4.2B $5.3B $5.7B $5.1B
Operating Income (Adjusted) $4.7B -$4.2B $5.3B $5.7B $5.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.4B $3.8B $13.3B $19.9B $18.3B
Short Term Investments -- -- $117.9B $154.3B $189.8B
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $46.6M -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $3B $4.4B $18.1B $24.5B $23.3B
 
Property Plant And Equipment $375.1M $576.7M -- -- --
Long-Term Investments $19.1B $24.4B $194B $259.9B $322.3B
Goodwill $117M $117M $4.3B $4.3B $4.3B
Other Intangibles $23.6M -- -- -- --
Other Long-Term Assets $324.2M $1.7B $12.4B $14.6B $17B
Total Assets $23.7B $30.7B $257.2B $313.5B $377.9B
 
Accounts Payable $120M $2.8B $3B $3.3B $3.6B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.6B $3.5B $222.7B $266.4B $311.9B
 
Long-Term Debt $14.2B $13.8B $6.5B $7.6B $10.6B
Capital Leases -- -- -- -- --
Total Liabilities $17.4B $18.7B $241.8B $288.2B $347.6B
 
Common Stock $554.2M -- -- $1.4B $1.4B
Other Common Equity Adj -$2.1M -$5M -$7.3B -$5.6B -$5.5B
Common Equity $875.1M $3.2B $6.6B $12.6B $15.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.9B $8.2B $8.8B $11.2B $13.7B
Total Equity $6.3B $12B $15.4B $25.2B $31B
 
Total Liabilities and Equity $23.7B $30.7B $257.2B $313.5B $378.5B
Cash and Short Terms $2.4B $3.8B $13.3B $19.9B $18.3B
Total Debt $14.3B $14.1B $6.5B $8.1B $10.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $4.6B $13B $15.3B $19.1B $21.4B
Short Term Investments -- $105.5B $135.8B $188.4B --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $61.3M -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $5.2B $13.4B $15.8B $24.3B $31B
 
Property Plant And Equipment $474.2M -- -- -- --
Long-Term Investments $21.2B $190.8B $218.9B $314.3B $383.6B
Goodwill $117M $4.3B $4.3B $4.3B --
Other Intangibles $16.5M -- -- -- --
Other Long-Term Assets $556.9M $13.7B $12.7B $16B --
Total Assets $28.3B $250.3B $283.2B $368.7B $449.5B
 
Accounts Payable $209.3M $3B $3.7B $3.9B --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.8B $225.7B $243.3B $307.4B $369.6B
 
Long-Term Debt $14.1B $14.9B $11.5B $9.8B $12.1B
Capital Leases -- -- -- -- --
Total Liabilities $18.1B $247.5B $265.3B $337.1B $409.7B
 
Common Stock -- -- $1.4B $1.4B --
Other Common Equity Adj -$3.1M -$13.8B -$8.1B -$3.5B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- $1.4B -- --
Minority Interest, Total $7.6B $4.2B $9.5B $13.7B $16.7B
Total Equity $10.2B $2.9B $18B $31.5B $39.8B
 
Total Liabilities and Equity $28.3B $250.3B $283.2B $368.7B $449.5B
Cash and Short Terms $4.6B $13B $15.3B $19.1B $21.4B
Total Debt $14.1B $14.9B $11.5B $9.8B $12.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $467M $4.3B -$3.5B $6.5B $6.4B
Depreciation & Amoritzation $19M $75.1M $529M $803M $1.1B
Stock-Based Compensation $213M $1.2B $540M $1B $721M
Change in Accounts Receivable -- $28.5M -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.6B $2.6B $6.9B $6.6B $4.1B
 
Capital Expenditures -- $64.7M -- -- --
Cash Acquisitions $1.8B -- -- -- --
Cash From Investing -$838M -$785.2M -$21.8B -$39.8B -$59.5B
 
Dividends Paid (Ex Special Dividend) -$587M $554M $962M $1B $1.2B
Special Dividend Paid
Long-Term Debt Issued $4.3B $1.3B $5.7B $4.9B $7.9B
Long-Term Debt Repaid -$925M -$2B -$4B -$3.8B -$5.3B
Repurchase of Common Stock -$92M $299.4M $635M $561M $890M
Other Financing Activities $604M $595M $28.6B $41.7B $57.4B
Cash From Financing $3.3B -$2.2B $23.9B $39.8B $54.8B
 
Beginning Cash (CF) $1.6B $2.1B $11.1B $17.7B $17.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $846M -$378.2M $9B $6.6B -$579M
Ending Cash (CF) $2.5B $1.7B $20.2B $24.3B $16.5B
 
Levered Free Cash Flow -$1.6B $2.5B $6.9B $6.6B $4.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $631.4M -$849M $640M $1.8B $2.5B
Depreciation & Amoritzation $15.5M $149M $241M $281M $400M
Stock-Based Compensation $56.2M $117M $142M $136M $208M
Change in Accounts Receivable $108.5M -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $599.9M $2.4B $54M $1.8B $2.3B
 
Capital Expenditures $14.5M -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$495.4M -$11.6B -$9.6B -$13.9B -$14.2B
 
Dividends Paid (Ex Special Dividend) $135M $264M $256M $301M $330M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $68M -- $1.4B $472M --
Long-Term Debt Repaid -$208M -$56M -$507M -$1.3B --
Repurchase of Common Stock $77.9M $26M -- $453M $340M
Other Financing Activities -$253M $8.1B $7.6B $13.8B --
Cash From Financing -$444.3M $7.9B $9.2B $11.8B $18.2B
 
Beginning Cash (CF) $3.8B $12.7B $13.8B $17.6B $21.2B
Foreign Exchange Rate Adjustment -- $2M -$3M $5M --
Additions / Reductions -$339.8M -$1.3B -$357M -$356M $6.2B
Ending Cash (CF) $3.5B $11.4B $13.5B $17.3B $27.4B
 
Levered Free Cash Flow $585.5M $2.4B $54M $1.8B $2.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4.7B -$3.9B $3.9B $8.3B $5.9B
Depreciation & Amoritzation $63.8M $399.7M $739M $996M $1.3B
Stock-Based Compensation $217.5M $1.4B $552M $1.1B $766M
Change in Accounts Receivable $9.3M -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.1B $7.7B $4.9B $4.7B $5.4B
 
Capital Expenditures $39.2M $37M -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.6B -$14.8B -$35.6B -$56.1B -$66B
 
Dividends Paid (Ex Special Dividend) $547.1M $858.8M $993M $1.2B $1.3B
Special Dividend Paid
Long-Term Debt Issued $3.7B $4.2B $5.8B $7.2B --
Long-Term Debt Repaid -$1.6B -$1.2B -$6B -$5.5B --
Repurchase of Common Stock $200.6M $561.7M $707M $814M $635M
Other Financing Activities $873.4M $20B $34.3B $59B --
Cash From Financing $706.7M $16.5B $31.8B $54.5B $64.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2B $9.4B $1.2B $3.2B $3.6B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2B $7.7B $4.9B $4.7B $5.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3.7B -$4.5B $2.9B $4.7B $4.2B
Depreciation & Amoritzation $28.5M $376M $586M $779M $1B
Stock-Based Compensation $165.2M $410M $422M $478M $523M
Change in Accounts Receivable $108.5M -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.7B $7.2B $5.2B $3.4B $4.6B
 
Capital Expenditures $14.5M -- -- -- --
Cash Acquisitions $786M -- -- -- --
Cash From Investing $276.6M -$13.1B -$26.9B -$43.2B -$49.6B
 
Dividends Paid (Ex Special Dividend) -$147M $722M $753M $888M $963M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $842M $3.8B $3.8B $6.1B $2.6B
Long-Term Debt Repaid -$1.5B -$791M -$2.8B -$4.5B -$1.3B
Repurchase of Common Stock -$45.1M $463M $535M $788M $533M
Other Financing Activities -$130M $19.2B $25B $42.3B $31.6B
Cash From Financing -$621.3M $17.1B $25B $39.8B $49.1B
 
Beginning Cash (CF) $9.7B $38.9B $45.7B $55.3B $51.7B
Foreign Exchange Rate Adjustment -- -$18M $2M $3M $13M
Additions / Reductions $1.3B $11.1B $3.3B -$64M $4.1B
Ending Cash (CF) $11.1B $50B $49B $55.3B $55.8B
 
Levered Free Cash Flow $1.7B $7.2B $5.2B $3.4B $4.6B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock