Financhill
Sell
49

OWL Quote, Financials, Valuation and Earnings

Last price:
$15.44
Seasonality move :
-2.23%
Day range:
$15.64 - $16.05
52-week range:
$13.25 - $26.73
Dividend yield:
5.45%
P/E ratio:
348.44x
P/S ratio:
4.98x
P/B ratio:
4.54x
Volume:
7.2M
Avg. volume:
14.5M
1-year change:
-33.7%
Market cap:
$10.4B
Revenue:
$2.3B
EPS (TTM):
$0.05
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $249.8M $823.9M $1.4B $1.7B $2.3B
Revenue Growth (YoY) 30.9% 229.8% 66.25% 26.42% 32.56%
 
Cost of Revenues $673K $116.5M $272.2M $310.6M $274.9M
Gross Profit $249.1M $707.4M $1.1B $1.4B $2B
Gross Profit Margin 99.73% 85.86% 80.13% 82.07% 88.02%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $67.8M $140.3M $220.6M $242.8M $412.9M
Other Inc / (Exp) -- -$912.9M $8.6M -$17.9M -$57.8M
Operating Expenses $307.9M $1.5B $1.1B $1.1B $1.3B
Operating Income -$58.7M -$824.8M $10.3M $331.1M $681.2M
 
Net Interest Expenses $23.8M $27.3M $55.7M $75.7M $121.9M
EBT. Incl. Unusual Items -$82.5M -$1.9B -$49.6M $246.4M $469.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$102K -$65.2M -$9.4M $25.6M $48.8M
Net Income to Company -$82.4M -$1.8B -$40.2M $220.8M $420.4M
 
Minority Interest in Earnings -$4.6M -$1.4B -$30.9M $166.4M $310.9M
Net Income to Common Excl Extra Items -$82.4M -$1.8B -$40.2M $220.8M $420.4M
 
Basic EPS (Cont. Ops) -$2.26 -$0.93 -$0.02 $0.12 $0.20
Diluted EPS (Cont. Ops) -$2.26 -$0.93 -$0.02 $0.11 $0.20
Weighted Average Basic Share $34.4M $404.9M $433.4M $463.2M $549M
Weighted Average Diluted Share $34.4M $404.9M $433.4M $478M $558.4M
 
EBITDA -$58.1M -$708.3M $282.5M $641.7M $956.1M
EBIT -$58.7M -$824.8M $10.3M $331.1M $681.2M
 
Revenue (Reported) $249.8M $823.9M $1.4B $1.7B $2.3B
Operating Income (Reported) -$58.7M -$824.8M $10.3M $331.1M $681.2M
Operating Income (Adjusted) -$58.7M -$824.8M $10.3M $331.1M $681.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $247.9M $371M $429.7M $600.9M $728M
Revenue Growth (YoY) 358.66% 49.67% 15.81% 39.85% 21.15%
 
Cost of Revenues -- $68.3M $65.4M $73.6M $98.5M
Gross Profit -- $302.7M $364.2M $527.3M $629.5M
Gross Profit Margin -- 81.59% 84.77% 87.75% 86.47%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $28.4M $68M $65.5M $121.3M $181.3M
Other Inc / (Exp) -$325.5M -$1.5M -$5.3M -$5.8M --
Operating Expenses -$80.4M $298.5M $262.7M $344.3M $516.7M
Operating Income $80.4M $4.2M $101.5M $183M $112.8M
 
Net Interest Expenses $6.1M $15M $14M $34.1M $42.4M
EBT. Incl. Unusual Items -$255.2M -$14.1M $74.2M $112.1M $55.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$14.4M -$4.1M $10.7M $12.8M $7.9M
Net Income to Company -$240.8M -$10M $63.5M $99.3M $47.4M
 
Minority Interest in Earnings -$187.5M -$12.1M $48.4M $69.5M $41.1M
Net Income to Common Excl Extra Items -$240.8M -$10M $63.5M $99.3M $47.4M
 
Basic EPS (Cont. Ops) -$0.16 $0.00 $0.03 $0.05 $0.01
Diluted EPS (Cont. Ops) -$0.16 $0.00 $0.03 $0.02 $0.01
Weighted Average Basic Share $338.5M $441.5M $466.4M $575.2M $667.1M
Weighted Average Diluted Share $338.5M $441.5M $466.4M $1.5B $673.9M
 
EBITDA $127.6M $72.5M $166.9M $256.6M $211.3M
EBIT $80.4M $4.2M $101.5M $183M $112.8M
 
Revenue (Reported) $247.9M $371M $429.7M $600.9M $728M
Operating Income (Reported) $80.4M $4.2M $101.5M $183M $112.8M
Operating Income (Adjusted) $80.4M $4.2M $101.5M $183M $112.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $641.4M $1.3B $1.6B $2.2B $2.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5B $246M $341.7M $252.9M $370.7M
Gross Profit $106.9M $1B $1.3B $1.9B $2.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $114.2M $211.1M $228.1M $361.2M $681.5M
Other Inc / (Exp) -$821M -$64M -$17.2M -$34.3M --
Operating Expenses $1.1B $897M $1.1B $1.3B $1.9B
Operating Income -$999.5M $119.7M $228.1M $649.2M $490.9M
 
Net Interest Expenses $23.6M $52.4M $53.9M $123.9M $155.5M
EBT. Incl. Unusual Items -$1.9B -$80.7M $157.9M $479.5M $254.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$43.4M -$25.3M $16.6M $48.9M $28.4M
Net Income to Company -$1.8B -$55.4M $141.3M $430.6M $225.8M
 
Minority Interest in Earnings -$1.4B -$44.6M $103.5M $323.7M $173.9M
Net Income to Common Excl Extra Items -$1.8B -$55.4M $141.3M $430.6M $225.8M
 
Basic EPS (Cont. Ops) -$1.30 -$0.03 $0.08 $0.21 $0.08
Diluted EPS (Cont. Ops) -$1.30 -$0.03 $0.08 $0.17 $0.05
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$929.5M $365.7M $569.8M $902.1M $861.6M
EBIT -$999.5M $119.7M $228.1M $649.2M $490.9M
 
Revenue (Reported) $641.4M $1.3B $1.6B $2.2B $2.7B
Operating Income (Reported) -$999.5M $119.7M $228.1M $649.2M $490.9M
Operating Income (Adjusted) -$999.5M $119.7M $228.1M $649.2M $490.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $535.4M $974.2M $1.2B $1.7B $2.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4M $198.1M $267.5M $193.3M $289.1M
Gross Profit $106.9M $776.2M $970.1M $1.5B $1.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $94.8M $165.7M $173.1M $291.5M $560.1M
Other Inc / (Exp) -$821M $27.9M $2.1M -$14.2M $6.5M
Operating Expenses $1.1B $784.8M $757.2M $939.8M $1.5B
Operating Income -$954.1M -$8.7M $212.9M $530.9M $340.6M
 
Net Interest Expenses $17.8M $42.9M $41.1M $89.3M $122.9M
EBT. Incl. Unusual Items -$1.8B -$45.5M $162.1M $395.2M $180.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$43.4M -$3.5M $22.5M $45.8M $25.4M
Net Income to Company -$1.8B -$42M $139.6M $349.4M $154.7M
 
Minority Interest in Earnings -$1.4B -$31.1M $103.3M $260.6M $123.6M
Net Income to Common Excl Extra Items -$1.8B -$42M $139.6M $349.4M $154.7M
 
Basic EPS (Cont. Ops) $0.14 -$0.03 $0.08 $0.17 $0.05
Diluted EPS (Cont. Ops) $0.14 -$0.03 $0.08 $0.13 $0.03
Weighted Average Basic Share $686M $1.3B $1.4B $1.6B $1.9B
Weighted Average Diluted Share $686M $1.3B $1.4B $2.5B $2B
 
EBITDA -$884M $189.4M $480.4M $724.3M $629.7M
EBIT -$954.1M -$8.7M $212.9M $530.9M $340.6M
 
Revenue (Reported) $535.4M $974.2M $1.2B $1.7B $2.1B
Operating Income (Reported) -$954.1M -$8.7M $212.9M $530.9M $340.6M
Operating Income (Adjusted) -$954.1M -$8.7M $212.9M $530.9M $340.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $11.6M $42.6M $68.1M $104.2M $152.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $4.9M $11.9M $15.9M $26.6M
Inventory -- -- -- -- --
Prepaid Expenses $349.4K $8.5M $6.1M $7.2M $17.8M
Other Current Assets -- -- -- -- --
Total Current Assets $104.3M $267.1M $426M $471.3M $700.8M
 
Property Plant And Equipment $3.4M $94M $295.6M $416.6M $512.8M
Long-Term Investments $2.7M $12.1M $329.2M $360.1M $513.6M
Goodwill -- $4.1B $4.2B $4.2B $4.7B
Other Intangibles -- $2.6B $2.4B $2.1B $2.9B
Other Long-Term Assets $1.3M $500.4M $468.4M $446.6M $400.1M
Total Assets $121.6M $8.3B $8.9B $8.8B $11B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $266.4M $223.9M $436.2M $509.5M $590M
 
Long-Term Debt $356.4M $1.3B $1.9B $2B $3B
Capital Leases -- -- -- -- --
Total Liabilities $622.8M $2.4B $3.3B $3.5B $5.2B
 
Common Stock -- $139K $140K $141K $150K
Other Common Equity Adj -- -- -- -- --
Common Equity -$507.7M $1.7B $1.6B $1.5B $2.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $6.5M $4.2B $3.9B $3.7B $3.7B
Total Equity -$501.2M $5.8B $5.5B $5.3B $5.8B
 
Total Liabilities and Equity $121.6M $8.3B $8.9B $8.8B $11B
Cash and Short Terms $11.6M $42.6M $68.1M $104.2M $152.1M
Total Debt $356.4M $1.3B $1.9B $2B $3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $138.9M $39.5M $76.7M $115.9M $137.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $16.5M $30.7M --
Inventory -- -- -- -- --
Prepaid Expenses $8.9M $6.6M $8.9M $20.5M --
Other Current Assets -- -- -- -- --
Total Current Assets $323.2M $407.6M $423M $641.4M $794.6M
 
Property Plant And Equipment $69.9M $278.8M $369.9M $471.2M $666.3M
Long-Term Investments $300.6M $201.2M $369.7M $487M $537.1M
Goodwill $3.6B $4.2B $4.2B $4.7B --
Other Intangibles $2.2B $2.5B $2.2B $3B --
Other Long-Term Assets $519M $489.5M $442.2M $410.4M --
Total Assets $7.5B $8.8B $8.8B $10.8B $12.5B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $254.7M $393M $426M $547.5M $637.3M
 
Long-Term Debt $751.4M $1.8B $2B $2.9B $3.8B
Capital Leases -- -- -- -- --
Total Liabilities $2.3B $3.2B $3.5B $4.9B $6.3B
 
Common Stock $134K $132K $142K $149K $155K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.8B $4B $3.8B $3.9B $3.9B
Total Equity $5.2B $5.6B $5.3B $5.9B $6.2B
 
Total Liabilities and Equity $7.5B $8.8B $8.8B $10.8B $12.5B
Cash and Short Terms $138.9M $39.5M $76.7M $115.9M $137.3M
Total Debt $751.4M $1.8B $2B $2.9B $3.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$82.4M -$1.8B -$40.2M $220.8M $420.4M
Depreciation & Amoritzation $673K $116.5M $272.2M $310.6M $274.9M
Stock-Based Compensation -- $1.2B $420.8M $312.6M $312.6M
Change in Accounts Receivable -$49.8M -$105.4M -$128M -$8.7M -$175.1M
Change in Inventories -- -- -- -- --
Cash From Operations $5.2M $281.7M $728.4M $949.1M $999.6M
 
Capital Expenditures $652K $5.3M $65.5M $67.9M $64.2M
Cash Acquisitions -- $2.4B $114.5M $26.3M $445.2M
Cash From Investing -$652K -$2.4B -$457.7M -$69.7M -$600.2M
 
Dividends Paid (Ex Special Dividend) $78.1M $150.2M $182.6M $247.9M $368.3M
Special Dividend Paid
Long-Term Debt Issued $240.5M $1.4B $775.1M $1.1B $2.2B
Long-Term Debt Repaid -$171.5M -$577.8M -$323M -$1B -$1.2B
Repurchase of Common Stock -- -- $78.8M -- --
Other Financing Activities $8.7M $685.9M -$408.6M -$602M -$870.2M
Cash From Financing -$295K $2.1B -$245.2M -$843.3M -$351.4M
 
Beginning Cash (CF) $11.6M $42.6M $68.1M $104.2M $152.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.3M $30.9M $25.5M $36.1M $47.9M
Ending Cash (CF) $15.9M $73.5M $93.6M $140.2M $200M
 
Levered Free Cash Flow $4.6M $276.4M $662.9M $881.2M $935.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$240.8M -$10M $63.5M $99.3M $47.4M
Depreciation & Amoritzation $47M $68.3M $65.4M $73.6M $98.5M
Stock-Based Compensation $15.7M $108.1M $75M $77.6M $173.1M
Change in Accounts Receivable -- -$86.2M -$9.6M -$85M -$35M
Change in Inventories -- -- -- -- --
Cash From Operations $109.1M $206.9M $281.7M $326M $433.1M
 
Capital Expenditures $1.5M $13.8M $18.5M $11.2M $10.6M
Cash Acquisitions -- -- $26.2M $407.5M --
Cash From Investing -$285.9M -$181.4M -$37.2M -$434.4M -$14.8M
 
Dividends Paid (Ex Special Dividend) $65.1M $48.6M $63.7M $101.2M $146.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $188M $215M $90M --
Long-Term Debt Repaid -- -$76M -$225M -- --
Repurchase of Common Stock -- $9.7M -- -- --
Other Financing Activities -$147.6M -$99.1M -$135.4M -$193.8M --
Cash From Financing -$120.3M -$34.7M -$209.1M -$212.4M -$398.7M
 
Beginning Cash (CF) $138.9M $39.5M $76.7M $115.9M $137.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$297.2M -$9.2M $35.4M -$320.8M $19.7M
Ending Cash (CF) -$158.3M $30.3M $112.1M -$204.9M $156.9M
 
Levered Free Cash Flow $107.5M $193.1M $263.2M $314.8M $422.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.8B -$55.4M $141.3M $430.6M $225.8M
Depreciation & Amoritzation $68.6M $246M $341.7M $236.4M $370.7M
Stock-Based Compensation $1.2B $340.4M $330.5M $296.8M $621.1M
Change in Accounts Receivable -- -$165.3M $22.3M -$172.7M -$89.6M
Change in Inventories -- -- -- -- --
Cash From Operations $150.2M $606.7M $916.9M $983.9M $1.2B
 
Capital Expenditures $2.4M $44.9M $58.3M $83.8M $47.9M
Cash Acquisitions $1.5B $1B $26.2M $435.4M $254.4M
Cash From Investing -$1.8B -$962.7M -$206M -$537.8M -$291M
 
Dividends Paid (Ex Special Dividend) $169M $163.9M $236.7M $323.9M $505.5M
Special Dividend Paid
Long-Term Debt Issued -- $1.1B $1B $2.3B --
Long-Term Debt Repaid -- -$229.1M -$794M -$1.5B --
Repurchase of Common Stock -- $34M $44.8M -- $1.7M
Other Financing Activities -- -$582.8M -$582.5M -$825M --
Cash From Financing $1.7B $256.7M -$673.7M -$406.8M -$884.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $131.6M -$99.3M $37.2M $39.2M $21.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $147.8M $561.8M $858.6M $900.1M $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.8B -$42M $139.6M $349.4M $154.7M
Depreciation & Amoritzation $68.6M $198.1M $267.5M $193.3M $289.1M
Stock-Based Compensation $1.2B $309.4M $219.1M $203.3M $511.8M
Change in Accounts Receivable -$7.6M -$138.2M $12.1M -$151.9M -$66.3M
Change in Inventories -- -- -- -- --
Cash From Operations $127.4M $452.4M $640.8M $675.5M $873.2M
 
Capital Expenditures $2M $41.6M $34.4M $50.3M $34M
Cash Acquisitions $1.5B $114.5M $26.2M $435.4M $244.6M
Cash From Investing -$1.8B -$345.9M -$94.1M -$562.2M -$252.9M
 
Dividends Paid (Ex Special Dividend) $116.2M $129.9M $184.1M $260.1M $397.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $896M $583.1M $819.8M $2B $1.3B
Long-Term Debt Repaid -$577.7M -$229M -$700M -$1.2B -$660M
Repurchase of Common Stock -- $34M -- -- $1.7M
Other Financing Activities $968.8M -$299.9M -$473.8M -$696.8M -$609.9M
Cash From Financing $1.8B -$109.6M -$538.1M -$101.6M -$635.1M
 
Beginning Cash (CF) $575.7M $274.2M $155.9M $708.4M $352.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $127.2M -$3M $8.6M $11.7M -$14.8M
Ending Cash (CF) $702.9M $271.2M $164.5M $720.2M $337.7M
 
Levered Free Cash Flow $125.3M $410.8M $606.4M $625.3M $839.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock