Financhill
Sell
46

KKR Quote, Financials, Valuation and Earnings

Last price:
$121.07
Seasonality move :
4.72%
Day range:
$121.64 - $125.26
52-week range:
$86.15 - $170.40
Dividend yield:
0.58%
P/E ratio:
53.19x
P/S ratio:
7.60x
P/B ratio:
4.41x
Volume:
2.5M
Avg. volume:
4M
1-year change:
13.02%
Market cap:
$109.9B
Revenue:
$21.6B
EPS (TTM):
$2.32
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.2B $16.1B $5.6B $14.3B $21.6B
Revenue Growth (YoY) 0.24% 280.67% -65.45% 157.37% 51.09%
 
Cost of Revenues $2.2B $9.2B $3.6B $9.5B $17.8B
Gross Profit $2.1B $6.9B $2B $4.9B $3.8B
Gross Profit Margin 49.12% 42.81% 36.06% 33.94% 17.75%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $780.6M $1.9B $2.4B $2.7B $2.9B
Other Inc / (Exp) $4B $8.5B -$204M $4B $4.8B
Operating Expenses $780.6M $1.9B $2.4B $2.7B $2.9B
Operating Income $1.3B $5B -$345.6M $2.1B $926.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $5.7B $13.8B -$292.2M $6.6B $5.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $609.1M $1.4B $125.4M $1.2B $954.4M
Net Income to Company $5.1B $12.5B -$417.6M $5.4B $4.9B
 
Minority Interest in Earnings -$3.1B -$7.7B -$104.1M -$1.6B -$1.8B
Net Income to Common Excl Extra Items $2B $4.7B -$521.7M $3.7B $3.1B
 
Basic EPS (Cont. Ops) $3.45 $7.95 -$0.79 $4.24 $3.47
Diluted EPS (Cont. Ops) $3.37 $7.42 -$0.79 $4.09 $3.28
Weighted Average Basic Share $562.8M $582.3M $749.5M $867.5M $887M
Weighted Average Diluted Share $583.7M $633.1M $749.5M $911.8M $938.9M
 
EBITDA $6.7B $15B $1.3B $9.5B $9.2B
EBIT $6.7B $15B $1.3B $9.5B $9.2B
 
Revenue (Reported) $4.2B $16.1B $5.6B $14.3B $21.6B
Operating Income (Reported) $1.3B $5B -$345.6M $2.1B $926.2M
Operating Income (Adjusted) $6.7B $15B $1.3B $9.5B $9.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $4.6B $999.4M $3.1B $9.6B $3.1B
Revenue Growth (YoY) -- -78.1% 209.23% 210.66% -68.18%
 
Cost of Revenues $2.8B $808.3M $2.1B $8.6B $3.1B
Gross Profit $1.8B $191.1M $943.4M $1B -$84.7M
Gross Profit Margin 39.26% 19.12% 30.53% 10.69% -2.77%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $314.2M $536.2M $672.9M $684.6M $622M
Other Inc / (Exp) $2.8B $1.6B $25.9M $939.6M $1.4B
Operating Expenses $314.2M $536.2M $672.9M $684.6M $622M
Operating Income $1.5B -$345.2M $270.5M $342M -$706.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $4.4B $1.3B $408.4M $1.4B $771.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $438.7M $36.7M $148.7M $269.2M $86.6M
Net Income to Company $3.9B $1.3B $259.7M $1.1B $684.5M
 
Minority Interest in Earnings -$2.2B -$1.2B $80.3M -$411.6M -$870.4M
Net Income to Common Excl Extra Items $1.7B $7.5M $340M $682.2M -$185.9M
 
Basic EPS (Cont. Ops) $2.85 -$0.02 $0.37 $0.77 -$0.22
Diluted EPS (Cont. Ops) $2.68 -$0.02 $0.36 $0.74 -$0.22
Weighted Average Basic Share $576.7M $592.2M $861.1M $885M $888.2M
Weighted Average Diluted Share $620.9M $592.2M $887.2M $925.1M $888.2M
 
EBITDA $4.6B $1.6B $1B $2.2B $1.5B
EBIT $4.6B $1.6B $1B $2.2B $1.5B
 
Revenue (Reported) $4.6B $999.4M $3.1B $9.6B $3.1B
Operating Income (Reported) $1.5B -$345.2M $270.5M $342M -$706.7M
Operating Income (Adjusted) $4.6B $1.6B $1B $2.2B $1.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $9.8B $12.5B $7.7B $20.8B $15.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.2B $7.2B $4.9B $15.9B $12.4B
Gross Profit $4.6B $5.3B $2.8B $4.9B $2.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $929.4M $2.2B $2.5B $2.7B $2.9B
Other Inc / (Exp) $10.5B $7.3B -$1.8B $4.9B $5.3B
Operating Expenses $929.4M $2.2B $2.5B $2.7B $2.9B
Operating Income $3.7B $3.1B $304.8M $2.2B -$122.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $14.7B $10.8B -$1.2B $7.5B $5.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4B $992.8M $237.5M $1.3B $771.8M
Net Income to Company $13.3B $9.8B -$1.4B $6.2B $4.5B
 
Minority Interest in Earnings -$8.3B -$6.7B $1.2B -$2.1B -$2.3B
Net Income to Common Excl Extra Items $5B $3.1B -$189.1M $4.1B $2.2B
 
Basic EPS (Cont. Ops) $8.56 $5.08 -$0.46 $4.64 $2.48
Diluted EPS (Cont. Ops) $8.17 $4.73 -$0.47 $4.46 $2.32
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $15.6B $11.9B $786.8M $10.6B $8.5B
EBIT $15.6B $11.9B $786.8M $10.6B $8.5B
 
Revenue (Reported) $9.8B $12.5B $7.7B $20.8B $15.1B
Operating Income (Reported) $3.7B $3.1B $304.8M $2.2B -$122.5M
Operating Income (Adjusted) $15.6B $11.9B $786.8M $10.6B $8.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $4.6B $999.4M $3.1B $9.6B $3.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.8B $808.3M $2.1B $8.6B $3.1B
Gross Profit $1.8B $191.1M $943.4M $1B -$84.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $314.2M $536.2M $672.9M $684.6M $622M
Other Inc / (Exp) $2.8B $1.6B $25.9M $939.6M $1.4B
Operating Expenses $314.2M $536.2M $672.9M $684.6M $622M
Operating Income $1.5B -$345.2M $270.5M $342M -$706.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $4.4B $1.3B $408.4M $1.4B $771.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $438.7M $36.7M $148.7M $269.2M $86.6M
Net Income to Company $3.9B $1.3B $259.7M $1.1B $684.5M
 
Minority Interest in Earnings -$2.2B -$1.2B $80.3M -$411.6M -$870.4M
Net Income to Common Excl Extra Items $1.7B $7.5M $340M $682.2M -$185.9M
 
Basic EPS (Cont. Ops) $2.85 -$0.02 $0.37 $0.77 -$0.22
Diluted EPS (Cont. Ops) $2.68 -$0.02 $0.36 $0.74 -$0.22
Weighted Average Basic Share $576.7M $592.2M $861.1M $885M $888.2M
Weighted Average Diluted Share $620.9M $592.2M $887.2M $925.1M $888.2M
 
EBITDA $4.6B $1.6B $1B $2.2B $1.5B
EBIT $4.6B $1.6B $1B $2.2B $1.5B
 
Revenue (Reported) $4.6B $999.4M $3.1B $9.6B $3.1B
Operating Income (Reported) $1.5B -$345.2M $270.5M $342M -$706.7M
Operating Income (Adjusted) $4.6B $1.6B $1B $2.2B $1.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $6.5B $10.1B $12.8B $20.3B $14.9B
Short Term Investments -- -- -- $88.2B $97.7B
Accounts Receivable, Net $75.7M $167.7M $167.7M $243.7M $514.6M
Inventory -- -- -- -- --
Prepaid Expenses $103.4M $122.6M $139.2M $311.1M $498.6M
Other Current Assets -- -- -- -- --
Total Current Assets $9B $39.7B $43.6B $191.5B $218.7B
 
Property Plant And Equipment $951.4M $1.2B $1.4B $1.4B $1.8B
Long-Term Investments $69.3B $212.5B $216.6B $109.9B $123.6B
Goodwill $83.5M $585M $1.1B $1.1B $1B
Other Intangibles -- $1.7B $4.4B $6.3B $7B
Other Long-Term Assets $99.3M $5.8B $4.6B $4.5B $4.5B
Total Assets $79.8B $264.3B $275.3B $317.3B $360.1B
 
Accounts Payable $2B $3.9B $2.1B $2.9B $4.6B
Accrued Expenses $1B $26.4B $26.1B $36.9B $47.8B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.5B $30.8B $29.3B $40.6B $53.1B
 
Long-Term Debt $33.4B $38.9B $43.1B $48.6B $49.9B
Capital Leases -- -- -- -- --
Total Liabilities $39B $206.1B $220B $258.9B $298.1B
 
Common Stock $1.6B $1.1B $1.1B $8.9M $8.9M
Other Common Equity Adj -$18.6M -$209.8M -$5.3B -$4.5B -$7B
Common Equity $12.1B $16.5B $17.7B $22.9B $23.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $27.1B $40.6B $36.6B $35.5B $38.3B
Total Equity $40.8B $58.1B $55.4B $58.4B $62B
 
Total Liabilities and Equity $79.8B $264.3B $275.3B $317.3B $360.1B
Cash and Short Terms $6.5B $10.1B $12.8B $108.6B $112.6B
Total Debt $33.4B $38.9B $43.5B $48.8B $49.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $10.5B $12.9B $9.3B $15.6B $18B
Short Term Investments -- -- -- $102B $100.6B
Accounts Receivable, Net $103.6M $201M $173.1M $287.9M $475.5M
Inventory -- -- -- -- --
Prepaid Expenses $104.4M $102.8M $115.2M $161.5M $427.3M
Other Current Assets -- -- -- -- --
Total Current Assets $30.9B $42.7B $40.2B $210.7B $225.2B
 
Property Plant And Equipment $1.1B $1.2B $1.4B $1.4B $1.8B
Long-Term Investments $174.4B $211.6B $227.4B $112.5B $129.7B
Goodwill $534.3M $585M $1.1B $1B $1B
Other Intangibles $1.3B $1.8B $4.4B $6.6B $7.2B
Other Long-Term Assets $5.8B $5.4B $4.5B $4.7B $4.3B
Total Assets $216.4B $266.3B $282.6B $339.8B $372.4B
 
Accounts Payable $3B $3.3B $2.2B $3.8B $5.6B
Accrued Expenses $18.5B $25.3B $25.6B $46B $48.6B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $22.2B $29.4B $29B $50.5B $54.8B
 
Long-Term Debt $36.1B $38.8B $44.6B $49B $49.9B
Capital Leases -- -- -- -- --
Total Liabilities $170.1B $209B $225.5B $282.9B $303.4B
 
Common Stock $1.6B $1.1B $1.1B $8.9M $2.6B
Other Common Equity Adj -$646.4M -$1.7B -$4.7B -$7B -$5.6B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- $2.5B
Minority Interest, Total $31.6B $41.6B $37.5B $35.5B $41.5B
Total Equity $46.3B $57.3B $57.1B $56.9B $69B
 
Total Liabilities and Equity $216.4B $266.3B $282.6B $339.8B $372.4B
Cash and Short Terms $10.5B $12.9B $9.3B $117.6B $118.6B
Total Debt $36.4B $39B $45B $49B $49.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $5.1B $12.5B -$417.6M $5.4B $4.9B
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $326.8M $529.8M $730.2M $618.5M $746.4M
Change in Accounts Receivable -- $685.8M $685.5M $1.1B $565.8M
Change in Inventories -- -- -- -- --
Cash From Operations -$6B -$7.2B -$5.3B -$1.5B $6.6B
 
Capital Expenditures $153.4M $102M $85.1M $108.4M $141.5M
Cash Acquisitions -- -$473.8M -$1.7B -- --
Cash From Investing -$153.4M -$9.6B -$13.6B -$3.9B -$19B
 
Dividends Paid (Ex Special Dividend) -$353.9M -$419.6M -$513.3M -$615M -$612.1M
Special Dividend Paid
Long-Term Debt Issued $16.6B $30.4B $20.4B $16.4B $29.1B
Long-Term Debt Repaid -$11.3B -$21.5B -$13.9B -$12.8B -$25.7B
Repurchase of Common Stock -$246.2M -$769.7M -$346.7M -$289.8M --
Other Financing Activities $4B $12.8B $16.5B $10.1B $4.4B
Cash From Financing $9.8B $20.4B $22.1B $12.8B $7.1B
 
Beginning Cash (CF) $3.2B $7B $10.5B $13.4B $20.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.7B $3.6B $3.1B $7.4B -$5.3B
Ending Cash (CF) $7B $10.5B $13.4B $20.8B $15.4B
 
Levered Free Cash Flow -$6.1B -$7.3B -$5.4B -$1.6B $6.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $3.9B $1.3B $259.7M $1.1B $684.5M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $88.2M $168.8M $184.1M $183.4M $183.6M
Change in Accounts Receivable $295.1M $291.4M -$263.5M $583.3M $366M
Change in Inventories -- -- -- -- --
Cash From Operations -$73.2M $916.8M -$1.9B $1.5B $2.5B
 
Capital Expenditures $27.7M $11.9M $23.2M $17.3M $20.8M
Cash Acquisitions -$415.6M -- -- -- --
Cash From Investing -$376M -$2B -$3.8B -$6.2B -$3.1B
 
Dividends Paid (Ex Special Dividend) -$103.4M -$103M -$150.7M -$146M -$155.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5.1B $5.5B $3.4B $5.7B $4.7B
Long-Term Debt Repaid -$3.6B -$5.5B -$1.9B -$4.9B -$5.2B
Repurchase of Common Stock -$71.4M -$346.7M -- -- --
Other Financing Activities $3.1B $4.6B $703.9M -$598M $1.7B
Cash From Financing $4.5B $4.1B $2.1B $45M $3.6B
 
Beginning Cash (CF) $7B $10.5B $13.4B $20.8B $15.4B
Foreign Exchange Rate Adjustment -$25.7M -$49.4M $21.6M -$16.2M $20M
Additions / Reductions $4B $3.1B -$3.7B -$4.6B $3B
Ending Cash (CF) $11B $13.5B $9.7B $16.2B $18.4B
 
Levered Free Cash Flow -$100.9M $904.9M -$2B $1.5B $2.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $13.3B $9.8B -$1.4B $6.2B $4.5B
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $343.5M $610.4M $745.6M $617.7M $746.6M
Change in Accounts Receivable $295.1M $682.1M $130.5M $1.9B $348.4M
Change in Inventories -- -- -- -- --
Cash From Operations -$4.6B -$6.2B -$8.1B $2B $7.7B
 
Capital Expenditures $135.7M $86.2M $96.4M $102.5M $145.1M
Cash Acquisitions -$415.6M -$58.1M -$1.7B -- --
Cash From Investing -$484M -$11.2B -$15.5B -$6.3B -$16B
 
Dividends Paid (Ex Special Dividend) -$379.2M -$419.2M -$561.1M -$610.3M -$621.5M
Special Dividend Paid
Long-Term Debt Issued $17.9B $30.8B $18.3B $18.7B $28.1B
Long-Term Debt Repaid -$12.3B -$23.4B -$10.3B -$15.8B -$25.9B
Repurchase of Common Stock -$71.4M -$1B -- -- --
Other Financing Activities $6.5B $14.3B $12.6B $8.8B $6.7B
Cash From Financing $12.8B $20.1B $20B $10.7B $10.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.7B $2.6B -$3.6B $6.4B $2.3B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$4.8B -$6.3B -$8.2B $1.9B $7.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $3.9B $1.3B $259.7M $1.1B $684.5M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $88.2M $168.8M $184.1M $183.4M $183.6M
Change in Accounts Receivable $295.1M $291.4M -$263.5M $583.3M $366M
Change in Inventories -- -- -- -- --
Cash From Operations -$73.2M $916.8M -$1.9B $1.5B $2.5B
 
Capital Expenditures $27.7M $11.9M $23.2M $17.3M $20.8M
Cash Acquisitions -$415.6M -- -- -- --
Cash From Investing -$376M -$2B -$3.8B -$6.2B -$3.1B
 
Dividends Paid (Ex Special Dividend) -$103.4M -$103M -$150.7M -$146M -$155.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5.1B $5.5B $3.4B $5.7B $4.7B
Long-Term Debt Repaid -$3.6B -$5.5B -$1.9B -$4.9B -$5.2B
Repurchase of Common Stock -$71.4M -$346.7M -- -- --
Other Financing Activities $3.1B $4.6B $703.9M -$598M $1.7B
Cash From Financing $4.5B $4.1B $2.1B $45M $3.6B
 
Beginning Cash (CF) $7B $10.5B $13.4B $20.8B $15.4B
Foreign Exchange Rate Adjustment -$25.7M -$49.4M $21.6M -$16.2M $20M
Additions / Reductions $4B $3.1B -$3.7B -$4.6B $3B
Ending Cash (CF) $11B $13.5B $9.7B $16.2B $18.4B
 
Levered Free Cash Flow -$100.9M $904.9M -$2B $1.5B $2.5B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Palantir Crash?
Will Palantir Crash?

AI and data analytics software major Palantir (NASDAQ:PLTR) has been…

Is Target’s Dividend Worth Buying?
Is Target’s Dividend Worth Buying?

Retail giant Target (NYSE:TGT) has been through an extremely volatile…

Where Will AST SpaceMobile Be In 5 Years?
Where Will AST SpaceMobile Be In 5 Years?

Ever tried to send a text from the Nevada desert…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 41x

Buy
60
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 49x

Sell
37
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
49
RGC alert for Jun 17

Regencell Bioscience Holdings [RGC] is up 30.47% over the past day.

Buy
75
ARQQ alert for Jun 17

Arqit Quantum [ARQQ] is up 6.36% over the past day.

Buy
59
SYM alert for Jun 17

Symbotic [SYM] is down 3.91% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock