Financhill
Sell
37

DHIL Quote, Financials, Valuation and Earnings

Last price:
$139.45
Seasonality move :
5.25%
Day range:
$137.70 - $140.50
52-week range:
$122.32 - $173.25
Dividend yield:
4.3%
P/E ratio:
9.45x
P/S ratio:
2.50x
P/B ratio:
2.26x
Volume:
17.8K
Avg. volume:
15.7K
1-year change:
-9.62%
Market cap:
$380.8M
Revenue:
$151.1M
EPS (TTM):
$14.78
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $126.4M $182.2M $154.5M $136.7M $151.1M
Revenue Growth (YoY) -7.49% 44.16% -15.2% -11.51% 10.52%
 
Cost of Revenues $63.8M $84.3M $69.4M $79.6M $82.9M
Gross Profit $62.5M $97.9M $85.1M $57.1M $68.2M
Gross Profit Margin 49.48% 53.76% 55.08% 41.78% 45.13%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $17M $21.7M $20.8M $21.6M $24.3M
Other Inc / (Exp) $6.6M $25.4M -$13.4M $23.1M $14.8M
Operating Expenses $17M $21.7M $20.8M $21.6M $24.3M
Operating Income $45.5M $76.3M $64.3M $35.5M $43.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $52.1M $101.6M $51M $58.6M $59M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14M $26M $14.1M $15.5M $15.8M
Net Income to Company $38.2M $75.6M $36.9M $43.1M $43.2M
 
Minority Interest in Earnings $495.4K -$1.4M $3.6M -$859.1K -$190
Net Income to Common Excl Extra Items $38.7M $74.2M $40.4M $42.2M $43.2M
 
Basic EPS (Cont. Ops) $12.03 $23.34 $13.01 $14.32 $15.66
Diluted EPS (Cont. Ops) $12.03 $23.34 $13.01 $14.32 $15.66
Weighted Average Basic Share $3.2M $3.2M $3.1M $2.9M $2.8M
Weighted Average Diluted Share $3.2M $3.2M $3.1M $2.9M $2.8M
 
EBITDA $46.5M $77.5M $65.7M $36.8M $45.1M
EBIT $45.5M $76.3M $64.3M $35.5M $43.9M
 
Revenue (Reported) $126.4M $182.2M $154.5M $136.7M $151.1M
Operating Income (Reported) $45.5M $76.3M $64.3M $35.5M $43.9M
Operating Income (Adjusted) $45.5M $76.3M $64.3M $35.5M $43.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $39M $42.3M $37.5M $40.1M $42M
Revenue Growth (YoY) 22.2% 8.31% -11.35% 6.97% 4.69%
 
Cost of Revenues $20.8M $18.3M $21.4M $25.9M $23M
Gross Profit $18.2M $24M $16.1M $14.1M $18.9M
Gross Profit Margin 46.69% 56.73% 42.98% 35.27% 45.11%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.7M $4.9M $5.2M $5.8M $5.9M
Other Inc / (Exp) $5.7M -$7.6M $8.1M $9.4M $1.1M
Operating Expenses $4.7M $4.9M $5.2M $5.8M $5.9M
Operating Income $13.5M $19.1M $10.9M $8.3M $13.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $19.2M $11.5M $19M $17.7M $14.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.9M $3.2M $4.9M $4.7M $3.8M
Net Income to Company $14.3M $8.3M $14.1M $13M $10.4M
 
Minority Interest in Earnings -$554.1K $854.9K -$1.4M -- -$10.6K
Net Income to Common Excl Extra Items $13.7M $9.1M $12.7M $13M $10.4M
 
Basic EPS (Cont. Ops) $4.34 $2.87 $4.20 $4.62 $3.77
Diluted EPS (Cont. Ops) $4.34 $2.87 $4.20 $4.62 $3.77
Weighted Average Basic Share $3.2M $3.2M $3M $2.8M $2.7M
Weighted Average Diluted Share $3.2M $3.2M $3M $2.8M $2.7M
 
EBITDA $13.8M $19.4M $11.3M $8.6M $13.3M
EBIT $13.5M $19.1M $10.9M $8.3M $13.1M
 
Revenue (Reported) $39M $42.3M $37.5M $40.1M $42M
Operating Income (Reported) $13.5M $19.1M $10.9M $8.3M $13.1M
Operating Income (Adjusted) $13.5M $19.1M $10.9M $8.3M $13.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $133.5M $185.4M $149.7M $139.3M $153M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $76.6M $81.7M $72.5M $84.2M $80M
Gross Profit $56.9M $103.7M $77.2M $55.2M $73M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $18.3M $21.9M $21M $22.3M $24.3M
Other Inc / (Exp) $34.6M $12.1M $2.3M $24.4M $6.6M
Operating Expenses $18.3M $21.9M $21M $22.3M $24.3M
Operating Income $38.6M $81.8M $56.2M $32.9M $48.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $73.3M $93.9M $58.5M $57.2M $55.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $18.3M $24.3M $15.8M $15.2M $15M
Net Income to Company $55M $69.6M $42.7M $42M $40.5M
 
Minority Interest in Earnings -$4.1M $20.1K $1.3M $536.4K -$10.8K
Net Income to Common Excl Extra Items $50.8M $69.6M $44M $42.5M $40.5M
 
Basic EPS (Cont. Ops) $15.94 $21.86 $14.44 $14.71 $14.78
Diluted EPS (Cont. Ops) $15.94 $21.85 $14.43 $14.71 $14.78
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $39.6M $83.2M $57.5M $34.1M $49.8M
EBIT $38.6M $81.8M $56.2M $32.9M $48.7M
 
Revenue (Reported) $133.5M $185.4M $149.7M $139.3M $153M
Operating Income (Reported) $38.6M $81.8M $56.2M $32.9M $48.7M
Operating Income (Adjusted) $38.6M $81.8M $56.2M $32.9M $48.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $39M $42.3M $37.5M $40.1M $42M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $20.8M $18.3M $21.4M $25.9M $23M
Gross Profit $18.2M $24M $16.1M $14.1M $18.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.7M $4.9M $5.2M $5.8M $5.9M
Other Inc / (Exp) $5.7M -$7.6M $8.1M $9.4M $1.1M
Operating Expenses $4.7M $4.9M $5.2M $5.8M $5.9M
Operating Income $13.5M $19.1M $10.9M $8.3M $13.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $19.2M $11.5M $19M $17.7M $14.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.9M $3.2M $4.9M $4.7M $3.8M
Net Income to Company $14.3M $8.3M $14.1M $13M $10.4M
 
Minority Interest in Earnings -$554.1K $854.9K -$1.4M -- -$10.6K
Net Income to Common Excl Extra Items $13.7M $9.1M $12.7M $13M $10.4M
 
Basic EPS (Cont. Ops) $4.34 $2.87 $4.20 $4.62 $3.77
Diluted EPS (Cont. Ops) $4.34 $2.87 $4.20 $4.62 $3.77
Weighted Average Basic Share $3.2M $3.2M $3M $2.8M $2.7M
Weighted Average Diluted Share $3.2M $3.2M $3M $2.8M $2.7M
 
EBITDA $13.8M $19.4M $11.3M $8.6M $13.3M
EBIT $13.5M $19.1M $10.9M $8.3M $13.1M
 
Revenue (Reported) $39M $42.3M $37.5M $40.1M $42M
Operating Income (Reported) $13.5M $19.1M $10.9M $8.3M $13.1M
Operating Income (Adjusted) $13.5M $19.1M $10.9M $8.3M $13.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $98.5M $80.6M $63.2M $47M $41.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $17.8M $20.4M $17.3M $18.1M $20.2M
Inventory -- -- -- -- --
Prepaid Expenses $3M $2.6M $3.4M $3.5M $3.7M
Other Current Assets -- -- -- -- --
Total Current Assets $119.5M $103.5M $85.4M $70.2M $67.1M
 
Property Plant And Equipment $6.7M $6.1M $4.3M $2.6M $8.4M
Long-Term Investments $128.4M $166.7M $145.7M $147.7M $159.8M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $263.1M $286.2M $249.8M $232.1M $245.1M
 
Accounts Payable $8M $8.6M -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $36.4M $46.6M $41.3M $34.9M $37.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $69.6M $84M $72M $71.8M $82.6M
 
Common Stock $80.8M $80.4M $51.7M $22.2M $28.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $184.1M $184.4M $163.7M $160.3M $162.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $9.4M $17.8M $14.1M -- $246K
Total Equity $193.5M $202.2M $177.8M $160.3M $162.6M
 
Total Liabilities and Equity $263.1M $286.2M $249.8M $232.1M $245.1M
Cash and Short Terms $98.5M $80.6M $63.2M $47M $41.6M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $80.2M $58.8M $40.3M $17.6M $25.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $19.7M $21.1M $18.8M $21.3M $19M
Inventory -- -- -- -- --
Prepaid Expenses $2.8M $3.2M $3.4M $3.2M $3.8M
Other Current Assets -- -- -- -- --
Total Current Assets $102.7M $83.1M $62.6M $42.1M $47.9M
 
Property Plant And Equipment $6.8M $5.6M $3.9M $2.3M $8.7M
Long-Term Investments $142.7M $161.9M $154.8M $154.9M $158.8M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $259.7M $261.4M $234.5M $209.1M $224.4M
 
Accounts Payable $9.3M $9.8M $8.4M $5.6M $5.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $21.2M $24M $16.7M $13.3M $13.7M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $54.6M $58M $48M $50.8M $55.5M
 
Common Stock $85.3M $83.5M $55.7M $19M $47.8M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $10.7M $20.7M $17.3M -- $404.8K
Total Equity $205.1M $203.3M $186.6M $158.3M $169M
 
Total Liabilities and Equity $259.7M $261.4M $234.5M $209.1M $224.4M
Cash and Short Terms $80.2M $58.8M $40.3M $17.6M $25.1M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $38.2M $75.6M $36.9M $43.1M $43.2M
Depreciation & Amoritzation $992.8K $1.3M $1.4M $1.3M $1.2M
Stock-Based Compensation $7.7M $7.4M $10.7M $11.7M $11.8M
Change in Accounts Receivable -$582.5K -$2.7M $3.1M -$3.4M -$2.2M
Change in Inventories -- -- -- -- --
Cash From Operations $59.8M $26.3M $39.5M $34.7M $16.6M
 
Capital Expenditures $2.5M $1.1M $101.5K $21.7K $1.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing $8.4M $27.3M $6M -$4.2M $30.5M
 
Dividends Paid (Ex Special Dividend) -$38M -$73M -$30.7M -$17.7M -$16.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$20.6M -$9.4M -$42.2M -$39.8M -$36.5M
Other Financing Activities -$4.3M $10.3M $9.5M $10.4M $245.8K
Cash From Financing -$62.9M -$71.5M -$62.9M -$46.7M -$52.5M
 
Beginning Cash (CF) $93.2M $98.5M $80.6M $63.2M $47M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.3M -$17.9M -$17.4M -$16.2M -$5.4M
Ending Cash (CF) $98.5M $80.6M $63.2M $47M $41.6M
 
Levered Free Cash Flow $57.3M $25.2M $39.4M $34.6M $15.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $14.3M $8.3M $14.1M $13M $10.4M
Depreciation & Amoritzation $218.7K $362.9K $328K $319.9K $221.7K
Stock-Based Compensation $1.5M $2.3M $2.9M $3.3M $3.6M
Change in Accounts Receivable -$1.9M -$689.6K -$1.5M -$3.2M $1.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$15.7M -$13.7M -$13.8M -$12.3M -$10.7M
 
Capital Expenditures $413.4K $22.9K $13.9K $133.4K $542.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.6M $1.8M -$886.6K $1.1M $1.8M
 
Dividends Paid (Ex Special Dividend) -$3.1M -$4.8M -$4.6M -$4.2M -$4.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$2.2M -$9.3M -$5.7M -$14.2M -$3.7M
Other Financing Activities $738.7K $3.8M $1.8M -- $148.2K
Cash From Financing -$4.2M -$9.9M -$8.2M -$18.2M -$7.5M
 
Beginning Cash (CF) $98.5M $80.6M $63.2M $47M $41.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$18.3M -$21.8M -$22.9M -$29.4M -$16.5M
Ending Cash (CF) $80.2M $58.8M $40.3M $17.6M $25.1M
 
Levered Free Cash Flow -$16.1M -$13.7M -$13.8M -$12.4M -$11.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $55M $69.6M $42.7M $42M $40.5M
Depreciation & Amoritzation $946.5K $1.4M $1.3M $1.3M $1.1M
Stock-Based Compensation $6.8M $8.3M $11.2M $12.1M $12.1M
Change in Accounts Receivable -$6.4M -$1.4M $2.3M -$5.1M $2.3M
Change in Inventories -- -- -- -- --
Cash From Operations $42.1M $28.3M $39.4M $36.2M $18.2M
 
Capital Expenditures $2.7M $714.5K $92.4K $141.2K $1.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.1M $27.5M $3.3M -$2.2M $31.2M
 
Dividends Paid (Ex Special Dividend) -$41.1M -$74.6M -$30.5M -$17.3M -$16.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$13.3M -$16.6M -$38.5M -$48.3M -$26M
Other Financing Activities -$3M $13.4M $7.4M -- --
Cash From Financing -$57.1M -$77.2M -$61.1M -$56.7M -$41.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$17.1M -$21.4M -$18.4M -$22.7M $7.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $39.4M $27.6M $39.3M $36M $16.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $14.3M $8.3M $14.1M $13M $10.4M
Depreciation & Amoritzation $218.7K $362.9K $328K $319.9K $221.7K
Stock-Based Compensation $1.5M $2.3M $2.9M $3.3M $3.6M
Change in Accounts Receivable -$1.9M -$689.6K -$1.5M -$3.2M $1.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$15.7M -$13.7M -$13.8M -$12.3M -$10.7M
 
Capital Expenditures $413.4K $22.9K $13.9K $133.4K $542.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.6M $1.8M -$886.6K $1.1M $1.8M
 
Dividends Paid (Ex Special Dividend) -$3.1M -$4.8M -$4.6M -$4.2M -$4.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$2.2M -$9.3M -$5.7M -$14.2M -$3.7M
Other Financing Activities $738.7K $3.8M $1.8M -- $148.2K
Cash From Financing -$4.2M -$9.9M -$8.2M -$18.2M -$7.5M
 
Beginning Cash (CF) $98.5M $80.6M $63.2M $47M $41.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$18.3M -$21.8M -$22.9M -$29.4M -$16.5M
Ending Cash (CF) $80.2M $58.8M $40.3M $17.6M $25.1M
 
Levered Free Cash Flow -$16.1M -$13.7M -$13.8M -$12.4M -$11.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Is BYD a Threat To Tesla Shareholders?
Is BYD a Threat To Tesla Shareholders?

BYD (OTC:BYDDY) has rocketed to the top of China’s booming…

CVX Vs XOM Stock, Which Energy Play Is Best?
CVX Vs XOM Stock, Which Energy Play Is Best?

Chevron (NYSE:CVX) and Exxon Mobil (NYSE:XOM) are two of the…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
99
DAVE alert for May 9

Dave [DAVE] is up 41.65% over the past day.

Buy
62
RGC alert for May 9

Regencell Bioscience Holdings [RGC] is up 10.54% over the past day.

Buy
85
TPB alert for May 9

Turning Point Brands [TPB] is down 6.67% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock