Financhill
Sell
47

MODD Quote, Financials, Valuation and Earnings

Last price:
$0.48
Seasonality move :
9.92%
Day range:
$0.47 - $0.49
52-week range:
$0.28 - $1.35
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
4.07x
Volume:
117.3K
Avg. volume:
496.8K
1-year change:
-62.06%
Market cap:
$35.7M
Revenue:
--
EPS (TTM):
-$0.51
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $181.8K $196.9K $355.4K $768K $1.4M
Gross Profit -$181.8K -$196.9K -$355.4K -$768K -$1.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.1M $7.7M $9.1M $12.9M $14.7M
Selling, General & Admin $3.3M $7.2M $4.8M $4.6M $4.4M
Other Inc / (Exp) $130 -$952.5K $1K $61K $226K
Operating Expenses $7.2M $14.7M $13.5M $16.8M $17.6M
Operating Income -$7.3M -$14.9M -$13.9M -$17.5M -$19M
 
Net Interest Expenses $39.8K $2.8M -- -- --
EBT. Incl. Unusual Items -$7.4M -$18.6M -$13.9M -$17.5M -$18.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6K $1.6K $1.6K $2K $2K
Net Income to Company -$7.4M -$18.6M -$13.9M -$17.5M -$18.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.4M -$18.6M -$13.9M -$17.5M -$18.8M
 
Basic EPS (Cont. Ops) -$1.19 -$2.74 -$1.28 -$0.78 -$0.51
Diluted EPS (Cont. Ops) -$1.19 -$2.74 -$1.28 -$0.78 -$0.51
Weighted Average Basic Share $6.2M $6.8M $10.9M $22.4M $37M
Weighted Average Diluted Share $6.2M $6.8M $10.9M $22.4M $37M
 
EBITDA -$7.2M -$14.7M -$13.5M -$16.8M -$17.6M
EBIT -$7.3M -$14.9M -$13.9M -$17.5M -$19M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$7.3M -$14.9M -$13.9M -$17.5M -$19M
Operating Income (Adjusted) -$7.3M -$14.9M -$13.9M -$17.5M -$19M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $48.4K $54.6K $180K $260K $391K
Gross Profit -$48.4K -$54.6K -$180K -$260K -$391K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.1M $2.4M $3M $3.4M $5.2M
Selling, General & Admin $1.6M $1.1M $1.2M $1.3M $2.2M
Other Inc / (Exp) $50 $1K $9K $42K --
Operating Expenses $3.6M $3.4M $4M $4.7M $7.4M
Operating Income -$3.7M -$3.4M -$4.2M -$5M -$7.8M
 
Net Interest Expenses $685.8K -- -- -- --
EBT. Incl. Unusual Items -$4.4M -$3.4M -$4.2M -$5M -$7.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6K $2K $2K $2K $2K
Net Income to Company -$4.4M -$3.5M -$4.2M -$5M -$7.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.4M -$3.5M -$4.2M -$5M -$7.8M
 
Basic EPS (Cont. Ops) -$0.69 -$0.28 -$0.19 -$0.14 -$0.14
Diluted EPS (Cont. Ops) -$0.69 -$0.28 -$0.19 -$0.14 -$0.14
Weighted Average Basic Share $6.3M $12.3M $22.4M $34.3M $55.6M
Weighted Average Diluted Share $6.3M $12.3M $22.4M $34.3M $55.6M
 
EBITDA -$3.6M -$3.4M -$4M -$4.7M -$7.4M
EBIT -$3.7M -$3.4M -$4.2M -$5M -$7.8M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$3.7M -$3.4M -$4.2M -$5M -$7.8M
Operating Income (Adjusted) -$3.7M -$3.4M -$4.2M -$5M -$7.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $168.2K $210.2K $571K $906K $1.4M
Gross Profit -$168.2K -$210.2K -$571K -$906K -$1.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.9M $8.4M $10M $13.9M $17.1M
Selling, General & Admin $4.8M $6.4M $4.8M $4.6M $5.9M
Other Inc / (Exp) -$952.6K $1K $23K $163K --
Operating Expenses $10.5M $14.6M $14.3M $17.9M $23.1M
Operating Income -$10.7M -$14.8M -$14.9M -$18.8M -$24.5M
 
Net Interest Expenses $1.2M $1.6M -- -- --
EBT. Incl. Unusual Items -$12.9M -$16.4M -$14.8M -$18.6M -$24.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6K $2K $2K $2K $2K
Net Income to Company -$12.9M -$16.4M -$14.8M -$18.6M -$24.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$12.9M -$16.4M -$14.8M -$18.6M -$24.2M
 
Basic EPS (Cont. Ops) -$2.04 -$1.89 -$1.04 -$0.64 -$0.51
Diluted EPS (Cont. Ops) -$2.04 -$1.89 -$1.04 -$0.64 -$0.51
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$10.5M -$14.6M -$14.3M -$17.9M -$23.1M
EBIT -$10.7M -$14.8M -$14.9M -$18.8M -$24.5M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$10.7M -$14.8M -$14.9M -$18.8M -$24.5M
Operating Income (Adjusted) -$10.7M -$14.8M -$14.9M -$18.8M -$24.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $91.7K $105K $321K $546K $801K
Gross Profit -$91.7K -$105K -$321K -$546K -$801K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.9M $4.6M $5.6M $6.6M $9.9M
Selling, General & Admin $3.2M $2.3M $2.4M $2.3M $3.9M
Other Inc / (Exp) -$952.6K $1K $23K $125K --
Operating Expenses $7M $6.8M $7.6M $8.7M $13.8M
Operating Income -$7.1M -$6.9M -$7.9M -$9.2M -$14.6M
 
Net Interest Expenses $1.2M -- -- -- --
EBT. Incl. Unusual Items -$9.2M -$6.9M -$7.9M -$9.1M -$14.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6K $2K $2K $2K $2K
Net Income to Company -$9.2M -$6.9M -$7.9M -$9.1M -$14.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.2M -$6.9M -$7.9M -$9.1M -$14.5M
 
Basic EPS (Cont. Ops) -$1.46 -$0.61 -$0.41 -$0.27 -$0.26
Diluted EPS (Cont. Ops) -$1.46 -$0.61 -$0.41 -$0.27 -$0.26
Weighted Average Basic Share $12.6M $23M $39.5M $68.2M $109.9M
Weighted Average Diluted Share $12.6M $23M $39.5M $68.2M $109.9M
 
EBITDA -$7M -$6.8M -$7.6M -$8.7M -$13.8M
EBIT -$7.1M -$6.9M -$7.9M -$9.2M -$14.6M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$7.1M -$6.9M -$7.9M -$9.2M -$14.6M
Operating Income (Adjusted) -$7.1M -$6.9M -$7.9M -$9.2M -$14.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1.5M $9.1M $3.8M $9.2M $13.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $178.2K $312.5K $146.9K $318K $352K
Other Current Assets $180.6K $313.4K -- -- --
Total Current Assets $1.6M $9.4M $4M $9.7M $13.5M
 
Property Plant And Equipment $499.1K $356.7K $3.2M $4.1M $5.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $2.2M $9.8M $7.2M $13.8M $18.7M
 
Accounts Payable $169.3K $300K $285.4K $802K $338K
Accrued Expenses $500K $524.9K $339K $280K $504K
Current Portion Of Long-Term Debt $2.1M -- -- -- --
Current Portion Of Capital Lease Obligations $125.5K $144.9K $355K $373K $423K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.3M $969.7K $979.3K $1.5M $1.3M
 
Long-Term Debt $184.4K $40K $1.2M $817K $393K
Capital Leases -- -- -- -- --
Total Liabilities $3.5M $1M $2.2M $2.3M $1.7M
 
Common Stock $18.9K $10.5K $10.9K $32K $54K
Other Common Equity Adj -- -- -- -- --
Common Equity -$1.3M $8.8M $5.1M $11.5M $17.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$1.3M $8.8M $5.1M $11.5M $17.1M
 
Total Liabilities and Equity $2.2M $9.8M $7.2M $13.8M $18.7M
Cash and Short Terms $1.5M $9.1M $3.8M $9.2M $13.1M
Total Debt $184.4K $40K $1.2M $817K $393K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $798.2K $10.8M $6.3M $3.9M $5.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $43.6K $164.6K $133K $141K $606K
Other Current Assets $46.5K $164.6K $133K $283K --
Total Current Assets $844.7K $11M $6.5M $4.2M $5.9M
 
Property Plant And Equipment $430.2K $332.5K $3.6M $4.6M $7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.4M $11.4M $10.1M $8.8M $13M
 
Accounts Payable $692.8K $244.6K $546K $501K $2.9M
Accrued Expenses $678.8K $336.1K $216K $345K --
Current Portion Of Long-Term Debt $4.9M -- -- -- --
Current Portion Of Capital Lease Obligations $134.9K $114.4K $350K $398K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $6.4M $695.1K $1.1M $1.2M $4M
 
Long-Term Debt $113.9K -- $1M $611K $161K
Capital Leases -- -- -- -- --
Total Liabilities $6.5M $695.1K $2.1M $1.9M $4.2M
 
Common Stock $19K $10.9K $21K $34K $61K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$5.1M $10.7M $7.9M $6.9M $8.8M
 
Total Liabilities and Equity $1.4M $11.4M $10.1M $8.8M $13M
Cash and Short Terms $798.2K $10.8M $6.3M $3.9M $5.3M
Total Debt $113.9K -- $1M $611K $161K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$7.4M -$18.6M -$13.9M -$17.5M -$18.8M
Depreciation & Amoritzation $181.8K $196.9K $355.4K $768K $1.4M
Stock-Based Compensation $1.2M $4M $2.7M $2.7M $2.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$5.9M -$10.3M -$11M -$14M -$15.7M
 
Capital Expenditures $109.7K $54.8K $1.6M $1.7M $2.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$109.7K -$54.8K -$1.6M -$1.7M -$2.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.6M $6.2M -- -- --
Long-Term Debt Repaid -- -$2.1M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $4.4M $17.9M $7.4M $21.1M $22.1M
 
Beginning Cash (CF) $1.5M $9.1M $3.8M $9.2M $13.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.7M $7.6M -$5.3M $5.4M $3.9M
Ending Cash (CF) -$185.2K $16.7M -$1.5M $14.7M $17M
 
Levered Free Cash Flow -$6M -$10.3M -$12.6M -$15.7M -$18.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4.4M -$3.5M -$4.2M -$5M -$7.8M
Depreciation & Amoritzation $48.4K $54.6K $180K $260K $391K
Stock-Based Compensation $862.4K $742.4K $564K $1.1M $813K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$2.6M -$2.9M -$3.3M -$3.8M -$5.4M
 
Capital Expenditures $2.7K $5K $345K $161K $771K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.7K -$5K -$345K -$161K -$771K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -$300 -- $2.8M $4M
 
Beginning Cash (CF) $798.2K $10.8M $6.3M $3.9M $5.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.6M -$2.9M -$3.6M -$1.2M -$2.2M
Ending Cash (CF) -$1.8M $8M $2.7M $2.7M $3.1M
 
Levered Free Cash Flow -$2.6M -$2.9M -$3.6M -$3.9M -$6.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$12.9M -$16.4M -$14.8M -$18.6M -$24.2M
Depreciation & Amoritzation $221.2K $210.2K $571.4K $903K $1.8M
Stock-Based Compensation $2.1M $4M $2.3M $3.2M $2.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$7.7M -$11M -$12M -$14.8M -$19.2M
 
Capital Expenditures $39.1K $113K $2.3M $2M $3.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$39.1K -$113K -$2.3M -$2M -$3.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $6.3M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $7M $21.2M $9.7M $14.3M $23.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$688.4K $10M -$4.5M -$2.4M $1.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$7.7M -$11.1M -$14.2M -$16.8M -$22.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$9.2M -$6.9M -$7.9M -$9.1M -$14.5M
Depreciation & Amoritzation $91.7K $105K $321K $456K $801K
Stock-Based Compensation $1.5M $1.5M $1M $1.6M $1.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$4.8M -$5.5M -$6.5M -$7.3M -$10.8M
 
Capital Expenditures $22.8K $81K $718K $1M $1.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$22.8K -$81K -$718K -$1M -$1.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.1M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $4.1M $7.4M $9.7M $3M $4.7M
 
Beginning Cash (CF) $4.2M $24.5M $16.3M $8.9M $12.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$670.3K $1.8M $2.5M -$5.3M -$7.8M
Ending Cash (CF) $3.5M $26.3M $18.8M $3.6M $5.1M
 
Levered Free Cash Flow -$4.8M -$5.6M -$7.2M -$8.3M -$12.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoundHound AI Stock Go Up?
Why Did SoundHound AI Stock Go Up?

SoundHound AI (NASDAQ:SOUN) has moved higher in recent days, breaking…

Is Goldman Sachs Going to Go Up?
Is Goldman Sachs Going to Go Up?

Shares of financial giant Goldman Sachs (NYSE:GS) have soared by…

How High Will MSTR Stock Go?
How High Will MSTR Stock Go?

After several months of pressure, shares of Bitcoin treasury Strategy…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 62x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Sell
48
Is GOOGL Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Alerts

Sell
39
RGC alert for Jan 23

Regencell Bioscience Holdings Ltd. [RGC] is up 40.39% over the past day.

Buy
70
BNR alert for Jan 23

Burning Rock Biotech Ltd. [BNR] is up 33.29% over the past day.

Buy
73
HYMC alert for Jan 23

Hycroft Mining Holding Corp. [HYMC] is up 17.39% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock