Financhill
Buy
57

MIRA Quote, Financials, Valuation and Earnings

Last price:
$1.47
Seasonality move :
-29.55%
Day range:
$1.44 - $1.50
52-week range:
$0.73 - $2.45
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
8.10x
Volume:
160.1K
Avg. volume:
350.8K
1-year change:
22.69%
Market cap:
$61.1M
Revenue:
--
EPS (TTM):
-$1.52
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $684.4K $2.4M $1.6M $3.3M
Selling, General & Admin -- $770.1K $3M $6.5M $4.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- $2.2M $7M $8.5M $8M
Operating Income -- -$2.2M -$7M -$8.5M -$8M
 
Net Interest Expenses -- $24.4K $10.2K $3.5M --
EBT. Incl. Unusual Items -- -$2.2M -$7.1M -$12M -$7.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$2.2M -$7.1M -$12M -$7.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$2.2M -$7.1M -$12M -$7.9M
 
Basic EPS (Cont. Ops) -- -$0.15 -$0.48 -$0.65 -$0.51
Diluted EPS (Cont. Ops) -- -$0.15 -$0.48 -$0.65 -$0.51
Weighted Average Basic Share -- $14.7M $14.7M $18.6M $15.4M
Weighted Average Diluted Share -- $14.7M $14.7M $18.6M $15.4M
 
EBITDA -- -$2.2M -$7M -$8.5M -$8M
EBIT -- -$2.2M -$7M -$8.5M -$8M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -$2.2M -$7M -$8.5M -$8M
Operating Income (Adjusted) -- -$2.2M -$7M -$8.5M -$8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $715K $1M $1.1M $412.6K
Selling, General & Admin -- $736.1K $2.1M $1M $904.3K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- $1.8M $3.2M $2.1M $1.3M
Operating Income -- -$1.8M -$3.2M -$2.1M -$1.3M
 
Net Interest Expenses -- $2.3K $427.7K -- --
EBT. Incl. Unusual Items -- -$1.8M -$3.6M -$2M -$1.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$1.8M -$3.6M -$2M -$1.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$1.8M -$3.6M -$2M -$22.7M
 
Basic EPS (Cont. Ops) -- -$0.12 -$0.24 -$0.14 -$1.18
Diluted EPS (Cont. Ops) -- -$0.12 -$0.24 -$0.14 -$1.18
Weighted Average Basic Share -- $14.8M $14.8M $15.1M $19.3M
Weighted Average Diluted Share -- $14.8M $14.8M $15.1M $19.3M
 
EBITDA -- -$1.8M -$3.2M -$2.1M -$1.3M
EBIT -- -$1.8M -$3.2M -$2.1M -$1.3M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -$1.8M -$3.2M -$2.1M -$1.3M
Operating Income (Adjusted) -- -$1.8M -$3.2M -$2.1M -$1.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $1.5M $1.9M $2.8M $2.1M
Selling, General & Admin -- $3M $4.6M $5.8M $5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- $5.8M $7.3M $8.6M $7.1M
Operating Income -- -$5.8M -$7.3M -$8.6M -$7.1M
 
Net Interest Expenses -- $13.4K $727.6K $2.7M --
EBT. Incl. Unusual Items -- -$5.8M -$8M -$11.2M -$6.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -$7.5M -$11.2M -$6.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$5.8M -$8M -$11.2M -$28.4M
 
Basic EPS (Cont. Ops) -- -$0.39 -$0.54 -$0.73 -$1.52
Diluted EPS (Cont. Ops) -- -$0.39 -$0.54 -$0.73 -$1.52
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$5.8M -$7.3M -$8.6M -$7.1M
EBIT -- -$5.8M -$7.3M -$8.6M -$7.1M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -$5.8M -$7.3M -$8.6M -$7.1M
Operating Income (Adjusted) -- -$5.8M -$7.3M -$8.6M -$7.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $1.5M $1.2M $2.4M $1.2M
Selling, General & Admin -- $2.9M $3.8M $3.1M $3.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- $5.7M $5.5M $5.6M $4.7M
Operating Income -- -$5.7M -$5.5M -$5.6M -$4.7M
 
Net Interest Expenses -- $8.5K $725.3K -- --
EBT. Incl. Unusual Items -- -$5.7M -$6.2M -$5.5M -$4.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$5.7M -$6.2M -$5.5M -$4.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$5.7M -$6.2M -$5.5M -$26M
 
Basic EPS (Cont. Ops) -- -$0.39 -$0.42 -$0.34 -$1.38
Diluted EPS (Cont. Ops) -- -$0.39 -$0.42 -$0.34 -$1.38
Weighted Average Basic Share -- $44.3M $44.3M $49.6M $52.9M
Weighted Average Diluted Share -- $44.3M $44.3M $49.6M $52.9M
 
EBITDA -- -$5.7M -$5.5M -$5.6M -$4.7M
EBIT -- -$5.7M -$5.5M -$5.6M -$4.7M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -$5.7M -$5.5M -$5.6M -$4.7M
Operating Income (Adjusted) -- -$5.7M -$5.5M -$5.6M -$4.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- $2.8M $351K $4.6M $2.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $243.8K $54.7K
Other Current Assets -- -- -- -- --
Total Current Assets -- $2.8M $351K $4.9M $2.9M
 
Property Plant And Equipment -- -- $363.7K $5.1K --
Long-Term Investments -- -- -- $69.2K $35.4K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- $3.4M $858.1K $4.9M $2.9M
 
Accounts Payable -- -- -- $538.6K $723.3K
Accrued Expenses -- $24.7K $57.5K $14.5K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $273.9K $5.1K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $1.1M $1.4M $558.1K $723.3K
 
Long-Term Debt -- -- $84.3K -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $1.1M $1.5M $558.1K $723.3K
 
Common Stock -- $6.3K $6.7K $1.5K $1.7K
Other Common Equity Adj -- -- -- -- --
Common Equity -- $2.3M -$596.3K $4.4M $2.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $2.3M -$596.2K $4.4M $2.2M
 
Total Liabilities and Equity -- $3.4M $858.1K $4.9M $2.9M
Cash and Short Terms -- $2.8M $351K $4.6M $2.8M
Total Debt -- -- $84.3K -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents -- -- $5.9M $4.1M $7.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- $202.8K $86.6K $61.9K
Other Current Assets -- -- -- -- --
Total Current Assets -- -- $6.1M $4.2M $7.6M
 
Property Plant And Equipment -- -- $114.4K -- --
Long-Term Investments -- -- $50K $35.4K $35.4K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- $9M $4.3M $7.6M
 
Accounts Payable -- -- $765K $692.8K $83.9K
Accrued Expenses -- -- $283.4K -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $74.3K -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- $868.4K $692.8K $83.9K
 
Long-Term Debt -- -- $34.5K -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- $902.9K $692.8K $83.9K
 
Common Stock -- -- $1.5K $1.6K $4K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- $8.1M $3.6M $7.5M
 
Total Liabilities and Equity -- -- $9M $4.3M $7.6M
Cash and Short Terms -- -- $5.9M $4.1M $7.5M
Total Debt -- -- $34.5K -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -$2.2M -$7.1M -$12M -$7.9M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- $1.3M $2.6M $1.9M
Change in Accounts Receivable -- -- -- -$11.9K $11.9K
Change in Inventories -- -- -- -- --
Cash From Operations -- -$1.4M -$5.6M -$5.6M -$5.6M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $2.1M --
Long-Term Debt Repaid -- -- -$160K -$1.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$520.9K $402.2K $74.3K $182.4K
Cash From Financing -- $4.2M $3.1M $9.9M $3.8M
 
Beginning Cash (CF) -- $2.8M $351K $4.6M $2.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $2.8M -$2.5M $4.3M -$1.8M
Ending Cash (CF) -- $5.6M -$2.1M $8.9M $1.1M
 
Levered Free Cash Flow -- -$1.4M -$5.6M -$5.6M -$5.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$1.8M -$3.6M -$2M -$1.1M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- $147.8K $1.5M $269K $390.8K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -$1.3M -$1.8M -$1.8M -$1.1M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$14.5K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$223.6K -$1.4M $47.7K --
Cash From Financing -- $676.4K $7.6M $3.2M $3M
 
Beginning Cash (CF) -- -- $5.9M $4.1M $2.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$638.6K $5.8M $1.3M $1.9M
Ending Cash (CF) -- -- $11.7M $5.5M $4.6M
 
Levered Free Cash Flow -- -$1.3M -$1.8M -$1.8M -$1.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -$7.5M -$11.2M -$6.9M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- $1.1M $2.5M $1.6M $2.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$4.5M -$5.9M -$5.3M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $997.4K $163.3K --
Cash From Financing -- -- $10.2M $4.2M $3.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $5.7M -$1.7M -$1.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -$4.5M -$5.9M -$5.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$5.7M -$6.2M -$5.5M -$4.5M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- $1.1M $2.3M $1.4M $1.8M
Change in Accounts Receivable -- -- -- $11.9K --
Change in Inventories -- -- -- -- --
Cash From Operations -- -$4.6M -$3.5M -$3.8M -$3.5M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$110K -$133.1K -$14.5K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$501.8K $93.4K $182.4K --
Cash From Financing -- $2M $9M $3.3M $3.3M
 
Beginning Cash (CF) -- $2.1M $5.9M $10.5M $4.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$2.6M $5.5M -$458K -$191.3K
Ending Cash (CF) -- $1.4M $11.4M $10M $4.4M
 
Levered Free Cash Flow -- -$4.6M -$3.5M -$3.8M -$3.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock