Financhill
Buy
65

MCBS Quote, Financials, Valuation and Earnings

Last price:
$32.35
Seasonality move :
-13.31%
Day range:
$31.60 - $32.90
52-week range:
$21.89 - $36.15
Dividend yield:
2.55%
P/E ratio:
14.01x
P/S ratio:
6.16x
P/B ratio:
2.02x
Volume:
108.6K
Avg. volume:
43.9K
1-year change:
34.13%
Market cap:
$823.3M
Revenue:
$118M
EPS (TTM):
$2.32
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $98.7M $91.5M $134.6M $134.7M $118M
Revenue Growth (YoY) 6.86% -7.31% 47.19% 0.03% -12.36%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $28.1M $26.8M $32.1M $32.9M $32.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $28.1M $26.8M $32.1M $32.9M $32.1M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $60.9M $48.8M $82.6M $91.2M $72M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16.2M $12.4M $20.9M $28.6M $20.4M
Net Income to Company $44.7M $36.4M $61.7M $62.6M $51.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $44.7M $36.4M $61.7M $62.6M $51.6M
 
Basic EPS (Cont. Ops) $1.82 $1.42 $2.41 $2.46 $2.05
Diluted EPS (Cont. Ops) $1.81 $1.41 $2.39 $2.44 $2.02
Weighted Average Basic Share $24.5M $25.6M $25.6M $25.4M $25.2M
Weighted Average Diluted Share $24.7M $25.8M $25.8M $25.7M $25.5M
 
EBITDA -- -- -- -- --
EBIT $83.1M $60.3M $87.2M $118.8M $163.3M
 
Revenue (Reported) $98.7M $91.5M $134.6M $134.7M $118M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $83.1M $60.3M $87.2M $118.8M $163.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $23.9M $37.7M $34.9M $26.8M $36.9M
Revenue Growth (YoY) -11.41% 57.81% -7.51% -23.15% 37.65%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.5M $8.8M $7.9M $7M $8.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6.5M $8.8M $7.9M $7M $8.7M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $12.3M $22M $23.9M $15.7M $22.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.9M $5.1M $7M $4.2M $6M
Net Income to Company $9.4M $16.9M $16.9M $11.4M $16.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9.4M $16.9M $16.9M $11.4M $16.7M
 
Basic EPS (Cont. Ops) $0.37 $0.66 $0.66 $0.45 $0.66
Diluted EPS (Cont. Ops) $0.36 $0.66 $0.66 $0.45 $0.65
Weighted Average Basic Share $25.7M $25.5M $25.4M $25.3M $25.3M
Weighted Average Diluted Share $25.9M $25.7M $25.7M $25.6M $25.7M
 
EBITDA -- -- -- -- --
EBIT $14.5M $23.2M $32.4M $40.2M $46.2M
 
Revenue (Reported) $23.9M $37.7M $34.9M $26.8M $36.9M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $14.5M $23.2M $32.4M $40.2M $46.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $90.9M $123.6M $141.8M $115.5M $135M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $27.8M $30.4M $32.6M $30.5M $35.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $27.8M $30.4M $32.6M $30.5M $35.7M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $50.7M $71.1M $95.7M $75.4M $82.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.1M $17.4M $25.9M $24.9M $23M
Net Income to Company $37.6M $53.7M $69.9M $50.4M $59.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $37.6M $53.7M $69.9M $50.4M $59.6M
 
Basic EPS (Cont. Ops) $1.47 $2.10 $2.74 $2.12 $2.36
Diluted EPS (Cont. Ops) $1.46 $2.09 $2.73 $2.10 $2.32
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT $66.5M $75.8M $109.6M $157.2M $179.4M
 
Revenue (Reported) $90.9M $123.6M $141.8M $115.5M $135M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $66.5M $75.8M $109.6M $157.2M $179.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $68.8M $100.9M $108.1M $88.8M $105.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $19.1M $22.7M $23.2M $20.8M $24.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $19.1M $22.7M $23.2M $20.8M $24.4M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $36.2M $58.6M $71.7M $55.8M $66.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.3M $14.3M $19.3M $15.6M $18.2M
Net Income to Company $26.9M $44.3M $52.4M $40.3M $48.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $26.9M $44.3M $52.4M $40.3M $48.3M
 
Basic EPS (Cont. Ops) $1.05 $1.73 $2.05 $1.60 $1.91
Diluted EPS (Cont. Ops) $1.04 $1.72 $2.05 $1.58 $1.88
Weighted Average Basic Share $76.8M $76.8M $76.4M $75.6M $75.8M
Weighted Average Diluted Share $77.3M $77.4M $77.2M $76.5M $76.8M
 
EBITDA -- -- -- -- --
EBIT $46.3M $61.9M $84.3M $122.6M $138.7M
 
Revenue (Reported) $68.8M $100.9M $108.1M $88.8M $105.8M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $46.3M $61.9M $84.3M $122.6M $138.7M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $270.5M $140.7M $432.5M $151M $142.2M
Short Term Investments $15.7M $18.1M $25.7M $19.2M $18.5M
Accounts Receivable, Net $5.1M $10.7M $11.1M $13.2M $15.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $312.2M $179.5M $478.5M $240.7M $210.2M
 
Property Plant And Equipment $26.4M $24.2M $22.4M $22.7M $26.6M
Long-Term Investments $15.7M $18.1M $37.1M $29.5M $28.8M
Goodwill -- -- -- -- --
Other Intangibles $18.1M $13M $7.7M $4M $1.3M
Other Long-Term Assets -- -- -- -- --
Total Assets $1.6B $1.9B $3.1B $3.4B $3.5B
 
Accounts Payable $890K $222K $204K $2.7M $4.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $30M -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- $1.8M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $890K $30.2M $204K $2.7M $5.9M
 
Long-Term Debt $63.1M $80.5M $500.5M $375.4M $325M
Capital Leases -- -- -- -- --
Total Liabilities $1.4B $1.7B $2.8B $3.1B $3.1B
 
Common Stock $255K $257K $255K $252K $252K
Other Common Equity Adj -$1K $195K -$168K $18M $20.2M
Common Equity $216.7M $244.8M $290.2M $349.4M $381.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $216.7M $244.8M $290.2M $349.4M $381.5M
 
Total Liabilities and Equity $1.6B $1.9B $3.1B $3.4B $3.5B
Cash and Short Terms $286.2M $158.9M $458.3M $170.2M $160.6M
Total Debt $63.1M $110.5M $500.5M $375.4M $325M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $109.3M $251M $164.1M $279.1M $278.8M
Short Term Investments $18.2M $16.5M $20M $17.7M $18.2M
Accounts Receivable, Net $8M $10.7M $11.7M $14.6M $15.7M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $192.7M $280.5M $211.4M $360.8M $344M
 
Property Plant And Equipment $24.9M $23M $22.5M $24.8M $25.3M
Long-Term Investments $18.2M $17.5M $30.4M $27.8M $28.8M
Goodwill -- -- -- -- --
Other Intangibles $14.6M $8.6M $5M $1.8M $1.3M
Other Long-Term Assets -- -- -- -- --
Total Assets $1.7B $2.8B $3.3B $3.5B $3.6B
 
Accounts Payable $310K $208K $1.5M $3.9M $3.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $310K $208K $1.5M $3.9M $3.6M
 
Long-Term Debt $100.5M $300.5M $375.4M $325M $375M
Capital Leases -- -- -- -- --
Total Liabilities $1.5B $2.5B $3B $3.1B $3.2B
 
Common Stock $257K $255K $254K $252K $253K
Other Common Equity Adj $165K $7K $20.4M $30.3M $11.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $237.1M $276.2M $349M $384.7M $407.2M
 
Total Liabilities and Equity $1.7B $2.8B $3.3B $3.5B $3.6B
Cash and Short Terms $127.5M $267.5M $184M $296.8M $297M
Total Debt $100.5M $300.5M $375.4M $325M $375M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $44.7M $36.4M $61.7M $62.6M $51.6M
Depreciation & Amoritzation $2.7M $2.9M $2.8M $3.9M $2.7M
Stock-Based Compensation $1.5M $1.8M $1.4M $1.9M $2.4M
Change in Accounts Receivable -$144K -$5.6M -$381K -$2.1M -$2M
Change in Inventories -- -- -- -- --
Cash From Operations $32.2M $142.6M $65.4M $134.7M $82.1M
 
Capital Expenditures $1.1M $537K $384K $2.4M $4.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$18.3M -$477.9M -$930.6M -$651.8M -$110.3M
 
Dividends Paid (Ex Special Dividend) -$10.4M -$10.3M -$11.8M -$15.3M -$18.2M
Special Dividend Paid
Long-Term Debt Issued $150M $70M $640M $525M $425M
Long-Term Debt Repaid -$91.1M -$22.6M -$250M -$650.1M -$475.4M
Repurchase of Common Stock -$1.5M -- -$5.5M -$8.2M -$2M
Other Financing Activities -- -- -- -- --
Cash From Financing $124.1M $209.6M $1.2B $255.3M -$6.5M
 
Beginning Cash (CF) $138.4M $276.4M $150.7M $441.3M $179.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $138M -$125.7M $290.7M -$261.9M -$34.7M
Ending Cash (CF) $276.4M $150.7M $441.3M $179.5M $144.8M
 
Levered Free Cash Flow $31.1M $142M $65M $132.3M $77.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $9.4M $16.9M $16.9M $11.4M $16.7M
Depreciation & Amoritzation $734K $721K $1.2M $711K $726K
Stock-Based Compensation $574K $378K $689K $824K $837K
Change in Accounts Receivable $271K -$69K -$742K -$735K -$381K
Change in Inventories -- -- -- -- --
Cash From Operations $18.4M $4.4M -$2.1M $17.7M -$11.5M
 
Capital Expenditures $139K $43K $1.1M $1.4M $280K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$110.6M -$296.8M -$209.6M -$12.7M $2.7M
 
Dividends Paid (Ex Special Dividend) -$2.4M -$3.1M -$3.9M -$4.6M -$5.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $20M $150M $100M -- --
Long-Term Debt Repaid -$2.6M -$50M -$100M -$387K --
Repurchase of Common Stock -- -$2.1M -$1.6M -$761K --
Other Financing Activities -- -- -- -- --
Cash From Financing $3M $231.8M $168.4M $14.4M -$27.9M
 
Beginning Cash (CF) $215.8M $313.9M $223.1M $262.7M $327.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$89.2M -$60.6M -$43.4M $19.3M -$36.6M
Ending Cash (CF) $126.5M $253.3M $179.7M $282.1M $291.2M
 
Levered Free Cash Flow $18.3M $4.4M -$3.2M $16.3M -$11.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $37.6M $53.7M $69.9M $50.4M $59.6M
Depreciation & Amoritzation $2.9M $2.9M $3.3M $3.2M $2.9M
Stock-Based Compensation $1.7M $1.6M $1.6M $2.3M $2.6M
Change in Accounts Receivable -$2.5M -$2.7M -$995K -$2.9M -$1.1M
Change in Inventories -- -- -- -- --
Cash From Operations $54.5M $63.8M $154.1M $81.5M $35.9M
 
Capital Expenditures $721K $389K $1.5M $4.9M $1.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$245.5M -$894.9M -$742.7M -$53.4M -$60.8M
 
Dividends Paid (Ex Special Dividend) -$10.8M -$10.5M -$15.1M -$17.5M -$19.8M
Special Dividend Paid
Long-Term Debt Issued $130M $300M $845M $325M $600M
Long-Term Debt Repaid -$92.7M -$100M -$770.1M -$375.4M -$550M
Repurchase of Common Stock -- -- -$3.9M -$5.6M -$716K
Other Financing Activities -- -- -- -- --
Cash From Financing $42.9M $957.9M $515M $74.3M $34.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$148M $126.8M -$73.6M $102.3M $9.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $53.8M $63.4M $152.7M $76.6M $34.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $26.9M $44.3M $52.4M $40.3M $48.3M
Depreciation & Amoritzation $2.2M $2.2M $2.7M $2M $2.2M
Stock-Based Compensation $1.2M $1M $1.2M $1.6M $1.8M
Change in Accounts Receivable -$2.9M -$66K -$680K -$1.4M -$542K
Change in Inventories -- -- -- -- --
Cash From Operations $133.7M $54.9M $143.6M $90.4M $44.2M
 
Capital Expenditures $481K $333K $1.4M $4M $877K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$343.4M -$760.4M -$572.6M $25.8M $75.2M
 
Dividends Paid (Ex Special Dividend) -$8M -$8.2M -$11.5M -$13.7M -$15.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $40M $270M $475M $275M $450M
Long-Term Debt Repaid -$2.6M -$80M -$600.1M -$325.4M -$400M
Repurchase of Common Stock -- -$5.5M -$3.9M -$1.3M -$10K
Other Financing Activities -- -- -- -- --
Cash From Financing $59.8M $808.1M $167.4M -$13.6M $26.9M
 
Beginning Cash (CF) $699.8M $638.8M $1.1B $666.3M $731.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$149.9M $102.6M -$261.6M $102.6M $146.4M
Ending Cash (CF) $549.9M $741.4M $827.6M $768.8M $877.9M
 
Levered Free Cash Flow $133.2M $54.6M $142.2M $86.4M $43.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock