Financhill
Buy
62

MCBS Quote, Financials, Valuation and Earnings

Last price:
$27.11
Seasonality move :
-4.81%
Day range:
$26.97 - $27.31
52-week range:
$24.24 - $34.91
Dividend yield:
3.55%
P/E ratio:
10.45x
P/S ratio:
2.93x
P/B ratio:
1.55x
Volume:
17.2K
Avg. volume:
54.1K
1-year change:
-16.84%
Market cap:
$691.3M
Revenue:
$235.9M
EPS (TTM):
$2.59
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $104.8M $142.5M $166.4M $211M $235.9M
Revenue Growth (YoY) -14.85% 35.99% 16.75% 26.78% 11.82%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$48.8M -$84.3M -$91.2M -$72M -$87.3M
Operating Income $48.8M $84.3M $91.2M $72M $87.3M
 
Net Interest Expenses $571K $624K $4.1M $10.7M $14.7M
EBT. Incl. Unusual Items $48.8M $82.6M $91.2M $72M $87.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.4M $20.9M $28.6M $20.4M $22.8M
Net Income to Company $36.4M $61.7M $62.6M $51.6M $64.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $36.4M $61.7M $62.6M $51.6M $64.5M
 
Basic EPS (Cont. Ops) $1.42 $2.41 $2.46 $2.05 $2.55
Diluted EPS (Cont. Ops) $1.41 $2.39 $2.44 $2.02 $2.52
Weighted Average Basic Share $25.6M $25.6M $25.4M $25.2M $25.3M
Weighted Average Diluted Share $25.8M $25.8M $25.7M $25.5M $25.6M
 
EBITDA -- -- -- -- --
EBIT $60.3M $87.2M $118.8M $163.3M $182.1M
 
Revenue (Reported) $104.8M $142.5M $166.4M $211M $235.9M
Operating Income (Reported) $48.8M $84.3M $91.2M $72M $87.3M
Operating Income (Adjusted) $60.3M $87.2M $118.8M $163.3M $182.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $38.9M $43.4M $51.6M $60.2M $60.1M
Revenue Growth (YoY) 49.13% 11.52% 18.93% 16.56% -0.17%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$22M -$23.9M -$15.7M -$22.7M -$23.8M
Operating Income $22M $23.9M $15.7M $22.7M $23.8M
 
Net Interest Expenses $167K $1.5M $2.8M $3.9M $4.4M
EBT. Incl. Unusual Items $22M $23.9M $15.7M $22.7M $23.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.1M $7M $4.2M $6M $6.6M
Net Income to Company $16.9M $16.9M $11.4M $16.7M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $16.9M $16.9M $11.4M $16.7M $17.3M
 
Basic EPS (Cont. Ops) $0.66 $0.66 $0.45 $0.66 $0.68
Diluted EPS (Cont. Ops) $0.66 $0.66 $0.45 $0.65 $0.67
Weighted Average Basic Share $25.5M $25.4M $25.3M $25.3M $25.5M
Weighted Average Diluted Share $25.7M $25.7M $25.6M $25.7M $25.8M
 
EBITDA -- -- -- -- --
EBIT $23.2M $32.4M $40.2M $46.2M $46.1M
 
Revenue (Reported) $38.9M $43.4M $51.6M $60.2M $60.1M
Operating Income (Reported) $22M $23.9M $15.7M $22.7M $23.8M
Operating Income (Adjusted) $23.2M $32.4M $40.2M $46.2M $46.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $130.2M $159M $201.6M $232.9M $237.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$71.1M -$96.6M -$75.4M -$82.6M -$92.1M
Operating Income $71.1M $96.6M $75.4M $82.6M $92.1M
 
Net Interest Expenses $606K $2.3M $9.8M $13.6M $16.7M
EBT. Incl. Unusual Items $71.1M $95.7M $75.4M $82.6M $90.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.4M $25.9M $21.9M $23M $23.8M
Net Income to Company $53.7M $69.9M $50.4M $59.6M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $53.7M $69.9M $53.4M $59.6M $66.6M
 
Basic EPS (Cont. Ops) $2.10 $2.75 $2.13 $2.36 $2.62
Diluted EPS (Cont. Ops) $2.08 $2.72 $2.10 $2.33 $2.59
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $75.8M $109.6M $157.2M $179.4M $179M
 
Revenue (Reported) $130.2M $159M $201.6M $232.9M $237.4M
Operating Income (Reported) $71.1M $96.6M $75.4M $82.6M $92.1M
Operating Income (Adjusted) $75.8M $109.6M $157.2M $179.4M $179M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $104.3M $120.7M $155.8M $177.8M $177.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$58.6M -$71.7M -$55.8M -$66.5M -$69.6M
Operating Income $58.6M $71.7M $55.8M $66.5M $69.6M
 
Net Interest Expenses $457K $2.1M $7.9M $10.8M $12.8M
EBT. Incl. Unusual Items $58.6M $71.7M $55.8M $66.5M $69.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.3M $19.3M $15.6M $18.2M $19.2M
Net Income to Company $44.3M $52.4M $40.3M $48.3M $33.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $44.3M $52.4M $40.3M $48.3M $50.4M
 
Basic EPS (Cont. Ops) $1.73 $2.06 $1.60 $1.91 $1.98
Diluted EPS (Cont. Ops) $1.72 $2.04 $1.58 $1.89 $1.96
Weighted Average Basic Share $76.8M $76.4M $75.6M $75.8M $76.4M
Weighted Average Diluted Share $77.4M $77.2M $76.5M $76.8M $77.2M
 
EBITDA -- -- -- -- --
EBIT $61.9M $84.3M $122.6M $138.7M $135.6M
 
Revenue (Reported) $104.3M $120.7M $155.8M $177.8M $177.6M
Operating Income (Reported) $58.6M $71.7M $55.8M $66.5M $69.6M
Operating Income (Adjusted) $61.9M $84.3M $122.6M $138.7M $135.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $140.7M $432.5M $151M $142.2M $236.3M
Short Term Investments $18.1M $25.7M $19.2M $18.5M $17.4M
Accounts Receivable, Net $10.7M $11.1M $13.2M $15.1M $15.9M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $165.2M $456M $197M $161.4M $266.2M
 
Property Plant And Equipment $24.2M $22.4M $22.7M $26.6M $26.1M
Long-Term Investments $6.1M $19.7M $46.3M $71.9M $42M
Goodwill -- -- -- -- --
Other Intangibles $13M $7.7M $4M $1.3M $1.4M
Other Long-Term Assets -- -- -- -- --
Total Assets $1.9B $3.1B $3.4B $3.5B $3.6B
 
Accounts Payable $222K $204K $2.7M $4.1M $3.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $30M -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $1.8M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $870.1M $1.4B $1.3B $1.9B $1.9B
 
Long-Term Debt $89.5M $508.9M $383.1M $331.6M $381M
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $2.8B $3.1B $3.1B $3.2B
 
Common Stock $257K $255K $252K $252K $254K
Other Common Equity Adj $195K -$168K $18M $20.2M $13.2M
Common Equity $244.8M $290.2M $349.4M $381.5M $421.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $244.8M $290.2M $349.4M $381.5M $421.4M
 
Total Liabilities and Equity $1.9B $3.1B $3.4B $3.5B $3.6B
Cash and Short Terms $158.9M $458.3M $170.2M $160.6M $253.7M
Total Debt $119.5M $508.9M $383.1M $331.6M $381M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $251M $164.1M $279.1M $278.8M $213.9M
Short Term Investments $16.5M $20M $17.7M $18.2M --
Accounts Receivable, Net $10.7M $11.7M $14.6M $15.7M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $268.4M $195.8M $297.4M $308.4M $245M
 
Property Plant And Equipment $23M $22.5M $24.8M $25.3M $25.5M
Long-Term Investments $12.2M $15.6M $64.3M $43.7M $263.4M
Goodwill -- -- -- -- --
Other Intangibles $8.6M $5M $1.8M $1.3M --
Other Long-Term Assets -- -- -- -- --
Total Assets $2.8B $3.3B $3.5B $3.6B $3.6B
 
Accounts Payable $208K $1.5M $3.9M $3.6M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $642.5M $605.8M $565.4M $558M $550.1M
 
Long-Term Debt $308.7M $382.7M $330.6M $380.4M $430.6M
Capital Leases -- -- -- -- --
Total Liabilities $2.5B $3B $3.1B $3.2B $3.2B
 
Common Stock $255K $254K $252K $253K $255K
Other Common Equity Adj $7K $20.4M $30.3M $11.1M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $276.2M $349M $384.7M $407.2M $445.9M
 
Total Liabilities and Equity $2.8B $3.3B $3.5B $3.6B $3.6B
Cash and Short Terms $267.5M $184M $296.8M $297M --
Total Debt $308.7M $382.7M $330.6M $380.4M $430.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $36.4M $61.7M $62.6M $51.6M $64.5M
Depreciation & Amoritzation $2.9M $2.8M $3.9M $2.7M $3M
Stock-Based Compensation $1.8M $1.4M $1.9M $2.4M $2.6M
Change in Accounts Receivable -$5.6M -$381K -$2.1M -$2M -$733K
Change in Inventories -- -- -- -- --
Cash From Operations $47.8M $54.5M $35.7M $78.8M $60.6M
 
Capital Expenditures $15.5M $22.9M $10.4M $4.9M $1.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$383.1M -$919.6M -$552.8M -$107M $8.8M
 
Dividends Paid (Ex Special Dividend) $10.3M $11.8M $15.3M $18.2M $21.1M
Special Dividend Paid
Long-Term Debt Issued $70M $640M $525M $425M $450M
Long-Term Debt Repaid -$22.6M -$250M -$650.1M -$475.4M -$400M
Repurchase of Common Stock -- $5.5M $8.2M $2M $10K
Other Financing Activities -- -- -- -- --
Cash From Financing $209.6M $1.2B $255.3M -$6.5M $35.7M
 
Beginning Cash (CF) $276.4M $150.7M $441.3M $179.5M $144.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$125.7M $290.7M -$261.9M -$34.7M $105.1M
Ending Cash (CF) $150.7M $441.3M $179.5M $144.8M $249.9M
 
Levered Free Cash Flow $32.2M $31.6M $25.3M $73.9M $59.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $16.9M $16.9M $11.4M $16.7M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $378K $689K $824K $837K $939K
Change in Accounts Receivable -$69K -$742K -$735K -$381K --
Change in Inventories -- -- -- -- --
Cash From Operations $1.1M -$2.6M $17.4M -$8M $15.9M
 
Capital Expenditures $22.5M $1.1M $1.4M $280K $261K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$293.5M -$209.1M -$12.4M -$787K -$71.4M
 
Dividends Paid (Ex Special Dividend) $3.1M $3.9M $4.6M $5.1M $6.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $150M $100M -- -- --
Long-Term Debt Repaid -$50M -$100M -$387K -- --
Repurchase of Common Stock $2.1M $1.6M $761K -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $231.8M $168.4M $14.4M -$27.9M -$3.3M
 
Beginning Cash (CF) $313.9M $223.1M $262.7M $327.9M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$60.6M -$43.4M $19.3M -$36.6M -$58.9M
Ending Cash (CF) $253.3M $179.7M $282.1M $291.2M --
 
Levered Free Cash Flow -$21.5M -$3.7M $16.1M -$8.3M $15.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $53.7M $69.9M $50.4M $59.6M --
Depreciation & Amoritzation $2.9M $3.3M $3.2M $2.9M --
Stock-Based Compensation $1.6M $1.6M $2.3M $2.6M $2.8M
Change in Accounts Receivable -$2.7M -$995K -$2.9M -$1.1M --
Change in Inventories -- -- -- -- --
Cash From Operations $54.1M $52.3M $78.2M $38.4M $51.3M
 
Capital Expenditures $22.9M $9.5M $4.9M $1.8M $858K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$885.3M -$640.8M -$50.1M -$63.3M -$110.7M
 
Dividends Paid (Ex Special Dividend) $10.5M $15.1M $17.5M $19.8M $24.4M
Special Dividend Paid
Long-Term Debt Issued $300M $845M $325M $600M --
Long-Term Debt Repaid -$100M -$770.1M -$375.4M -$550M --
Repurchase of Common Stock $5.5M $3.9M $5.6M $716K $31K
Other Financing Activities -- -- -- -- --
Cash From Financing $957.9M $515M $74.3M $34.1M -$4.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $126.8M -$73.6M $102.3M $9.2M -$64.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $31.2M $42.8M $73.3M $36.5M $50.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $44.3M $52.4M $40.3M $48.3M $33.1M
Depreciation & Amoritzation $732K $711K $705K $752K $1.7M
Stock-Based Compensation $1M $1.2M $1.6M $1.8M $2M
Change in Accounts Receivable -$66K -$680K -$1.4M -$542K -$670K
Change in Inventories -- -- -- -- --
Cash From Operations $46.8M $44.6M $87.1M $46.7M $37.5M
 
Capital Expenditures $22.8M $9.4M $4M $877K $449K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$752.4M -$473.6M $29.1M $72.8M -$46.8M
 
Dividends Paid (Ex Special Dividend) $8.2M $11.5M $13.7M $15.2M $18.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $270M $475M $275M $450M $100M
Long-Term Debt Repaid -$80M -$600.1M -$325.4M -$400M -$50M
Repurchase of Common Stock $5.5M $3.9M $1.3M $10K $31K
Other Financing Activities -- -- -- -- -$1.1M
Cash From Financing $808.1M $167.4M -$13.6M $26.9M -$13.4M
 
Beginning Cash (CF) $638.8M $1.1B $666.3M $731.5M $534.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $102.6M -$261.6M $102.6M $146.4M -$22.7M
Ending Cash (CF) $741.4M $827.6M $768.8M $877.9M $571.1M
 
Levered Free Cash Flow $24M $35.2M $83.1M $45.8M $37M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock