Financhill
Sell
27

LTRN Quote, Financials, Valuation and Earnings

Last price:
$3.88
Seasonality move :
3.04%
Day range:
$3.62 - $3.90
52-week range:
$2.55 - $6.12
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
4.37x
Volume:
70.6K
Avg. volume:
97.3K
1-year change:
7.14%
Market cap:
$41.9M
Revenue:
--
EPS (TTM):
-$1.75
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $97.4K $154.7K $174.8K $190.5K
Gross Profit -- -$97.4K -$154.7K -$174.8K -$190.5K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.2M $7.6M $8.6M $11.9M $16.1M
Selling, General & Admin $3.7M $5M $5.8M $6M $6.1M
Other Inc / (Exp) -- $160.6K -$31.6K $1.2M $692.9K
Operating Expenses $5.9M $12.5M $14.3M $17.7M $22M
Operating Income -$5.9M -$12.6M -$14.4M -$17.9M -$22.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$5.9M -$12.4M -$14.3M -$16M -$20.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$5.9M -$12.4M -$14.3M -$16M -$20.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.9M -$12.4M -$14.3M -$16M -$20.8M
 
Basic EPS (Cont. Ops) -$1.37 -$1.13 -$1.31 -$1.47 -$1.93
Diluted EPS (Cont. Ops) -$1.37 -$1.13 -$1.31 -$1.47 -$1.93
Weighted Average Basic Share $4.3M $10.9M $10.9M $10.8M $10.8M
Weighted Average Diluted Share $4.3M $10.9M $10.9M $10.8M $10.8M
 
EBITDA -$5.9M -$12.5M -$14.3M -$17.7M -$22M
EBIT -$5.9M -$12.6M -$14.4M -$17.9M -$22.2M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$5.9M -$12.6M -$14.4M -$17.9M -$22.2M
Operating Income (Adjusted) -$5.9M -$12.6M -$14.4M -$17.9M -$22.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $39.1K $43.3K $47.9K $4.1K
Gross Profit -- -$39.1K -$43.3K -$47.9K -$4.1K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3M $702.3K $2.2M $3.7M $2.4M
Selling, General & Admin $1.2M $1.4M $1.3M $1.5M $1.9M
Other Inc / (Exp) $17.7K -$171.7K $115.8K $482.5K --
Operating Expenses $4.1M $2.1M $3.5M $5.1M $4.3M
Operating Income -$4.1M -$2.1M -$3.5M -$5.2M -$4.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$4.1M -$2.3M -$3.2M -$4.5M -$4.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.1M -$2.3M -$3.2M -$4.5M -$4.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.1M -$2.3M -$3.2M -$4.5M -$4.2M
 
Basic EPS (Cont. Ops) -$0.36 -$0.21 -$0.29 -$0.42 -$0.39
Diluted EPS (Cont. Ops) -$0.36 -$0.21 -$0.29 -$0.42 -$0.39
Weighted Average Basic Share $11.2M $10.8M $10.9M $10.8M $10.8M
Weighted Average Diluted Share $11.2M $10.8M $10.9M $10.8M $10.8M
 
EBITDA -$4.1M -$2.1M -$3.5M -$5.1M -$4.3M
EBIT -$4.1M -$2.1M -$3.5M -$5.2M -$4.3M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$4.1M -$2.1M -$3.5M -$5.2M -$4.3M
Operating Income (Adjusted) -$4.1M -$2.1M -$3.5M -$5.2M -$4.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $28.1K $186.9K $169.4K $183.6K $64.4K
Gross Profit -$28.1K -$186.9K -$169.4K -$183.6K -$64.4K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.8M $8.5M $10.6M $15.4M $13M
Selling, General & Admin $5.2M $5.6M $6.3M $5.8M $6.6M
Other Inc / (Exp) $132.4K -$373.9K $1.1M $1.3M --
Operating Expenses $11.9M $13.9M $16.7M $21M $19.6M
Operating Income -$12M -$14.1M -$16.8M -$21.2M -$19.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$11.7M -$14.4M -$15.2M -$19.1M -$18.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$11.7M -$14.4M -$15.2M -$19.1M -$18.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$11.7M -$14.4M -$15.2M -$19.1M -$18.9M
 
Basic EPS (Cont. Ops) -$1.28 -$1.32 -$1.40 -$1.77 -$1.75
Diluted EPS (Cont. Ops) -$1.28 -$1.32 -$1.40 -$1.77 -$1.75
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$11.9M -$13.9M -$16.7M -$21M -$19.6M
EBIT -$12M -$14.1M -$16.8M -$21.2M -$19.7M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$12M -$14.1M -$16.8M -$21.2M -$19.7M
Operating Income (Adjusted) -$12M -$14.1M -$16.8M -$21.2M -$19.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $115.7K $130.5K $139.3K $13.2K
Gross Profit -- -$115.7K -$130.5K -$139.3K -$13.2K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.4M $6.4M $8.3M $11.9M $8.8M
Selling, General & Admin $3.7M $4.3M $4.7M $4.5M $5M
Other Inc / (Exp) $132.4K -$402K $726.6K $833.1K $87.5K
Operating Expenses $9.1M $10.5M $12.9M $16.2M $13.8M
Operating Income -$9.1M -$10.6M -$13M -$16.3M -$13.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$8.8M -$10.9M -$11.8M -$14.9M -$13M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$8.8M -$10.9M -$11.8M -$14.9M -$13M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.8M -$10.9M -$11.8M -$14.9M -$13M
 
Basic EPS (Cont. Ops) -$0.81 -$1.00 -$1.08 -$1.39 -$1.21
Diluted EPS (Cont. Ops) -$0.81 -$1.00 -$1.08 -$1.39 -$1.21
Weighted Average Basic Share $32.4M $32.5M $32.6M $32.3M $32.4M
Weighted Average Diluted Share $32.4M $32.5M $32.6M $32.3M $32.4M
 
EBITDA -$9.1M -$10.5M -$12.9M -$16.2M -$13.8M
EBIT -$9.1M -$10.6M -$13M -$16.3M -$13.8M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$9.1M -$10.6M -$13M -$16.3M -$13.8M
Operating Income (Adjusted) -$9.1M -$10.6M -$13M -$16.3M -$13.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $19.2M $70.7M $55.7M $41.3M $24M
Short Term Investments -- $19.2M $18M $19.4M $16.5M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- $1.4M $504K -- --
Other Current Assets $1M $2M $3M $2M $1.2M
Total Current Assets $20.2M $72.7M $58.7M $43.3M $25.2M
 
Property Plant And Equipment $21.5K $216.2K $95.7K $280.4K $287.4K
Long-Term Investments -- $1M -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $1M $17.9K $25.9K $36.7K
Total Assets $20.4M $74M $58.8M $43.6M $25.6M
 
Accounts Payable -- $2.2M $2.7M $2.5M $4.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $152.1K $52.9K $173K $190.8K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $552.3K $2.3M $2.8M $2.7M $4.3M
 
Long-Term Debt $108.5K $52.9K -- $61.5K $52.8K
Capital Leases -- -- -- -- --
Total Liabilities $660.8K $2.4M $2.8M $2.7M $4.4M
 
Common Stock $620 $1.1K $1.1K $1.1K $1.1K
Other Common Equity Adj -- -$92.7K -$371.4K -$107.5K $154K
Common Equity $19.7M $71.6M $56M $40.9M $21.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $19.7M $71.6M $56M $40.9M $21.2M
 
Total Liabilities and Equity $20.4M $74M $58.8M $43.6M $25.6M
Cash and Short Terms $19.2M $70.7M $55.7M $41.3M $24M
Total Debt -- $52.9K -- $61.5K $52.8K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $73.8M $58.4M $44.9M $28.1M $12.4M
Short Term Investments $19.2M $18.6M $19.4M $20M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- $762K -- -- --
Other Current Assets $2.5M $3.7M $2.5M $1.9M --
Total Current Assets $76.3M $62M $47.4M $29.9M $13.5M
 
Property Plant And Equipment $251.7K $126.7K $319.7K $335.6K $129.1K
Long-Term Investments $1M -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1M $17.9K $25.9K $36.7K --
Total Assets $77.6M $62.2M $47.8M $30.3M $13.6M
 
Accounts Payable $1.6M $3M $2.1M $3.4M $3.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $149K $92K $168K $197.3K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.8M $3.1M $2.3M $3.6M $4M
 
Long-Term Debt $92K -- $106.5K $94K --
Capital Leases -- -- -- -- --
Total Liabilities $1.9M $3.1M $2.4M $3.7M $4M
 
Common Stock $1.1K $1.1K $1.1K $1.1K $1.1K
Other Common Equity Adj -$102.7K -$435K -$138.8K -$25.3K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $75.7M $59M $45.4M $26.6M $9.6M
 
Total Liabilities and Equity $77.6M $62.2M $47.8M $30.3M $13.6M
Cash and Short Terms $73.8M $58.4M $44.9M $28.1M $12.4M
Total Debt $241K -- $106.5K $94K --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$5.9M -$12.4M -$14.3M -$16M -$20.8M
Depreciation & Amoritzation $3.4K $97.4K $154.7K $174.8K $190.5K
Stock-Based Compensation $1.2M $961.5K $1.2M $1.1M $732.9K
Change in Accounts Receivable -- -$71.7K -$158.4K -$159.3K -$175.7K
Change in Inventories -- -- -- -- --
Cash From Operations -$5.7M -$10.6M -$12.8M -$14.3M -$17.8M
 
Capital Expenditures -- $15.5K $27.8K $18.7K $12.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$16.1K -$19.5M $179.3K -$930.2K $3.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $277.6K -- -- -- --
Long-Term Debt Repaid -$169.1K -- -- -- --
Repurchase of Common Stock -- $939.7K $2.5M $500K --
Other Financing Activities -$2.7M -$4.8M -- -$500K --
Cash From Financing $23.7M $63.4M -$2.2M -$500K $66.7K
 
Beginning Cash (CF) $1.2M $51.5M $37.7M $21.9M $7.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $18M $33.3M -$14.8M -$15.8M -$14.4M
Ending Cash (CF) $19.2M $84.8M $23M $6.1M -$7M
 
Levered Free Cash Flow -$5.7M -$10.6M -$12.8M -$14.4M -$17.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4.1M -$2.3M -$3.2M -$4.5M -$4.2M
Depreciation & Amoritzation -$700 $39.1K $43.3K $47.9K $4.1K
Stock-Based Compensation $224.4K $301.1K $190.8K $179.2K $143.7K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$4.7M -$4M -$3.6M -$5.6M -$4.6M
 
Capital Expenditures $3.5K $6.7K $4.8K $3K $600
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1M -$74.4K $231.7K $680.3K $5.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- $12K $971.8K
 
Beginning Cash (CF) $54.7M $39.8M $25.6M $8.1M $8.4M
Foreign Exchange Rate Adjustment -- $7.6K -$12.2K $16.2K -$300
Additions / Reductions -$5.7M -$4.1M -$3.4M -$4.9M $2.3M
Ending Cash (CF) $49M $35.7M $22.2M $3.2M $10.7M
 
Levered Free Cash Flow -$4.7M -$4M -$3.6M -$5.6M -$4.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$11.7M -$14.4M -$15.2M -$19.1M -$18.9M
Depreciation & Amoritzation $27.4K $186.9K $169.4K $183.6K $64.4K
Stock-Based Compensation $1.7M $1.1M $1.2M $598.2K $737.6K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$10.1M -$12.1M -$13.6M -$17.2M -$16.9M
 
Capital Expenditures $20.5K $20.9K $20.7K $14.6K $4.9K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$19.3M -$657.6K -$583.5K $178.3K $16.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $3.4M -- $500K --
Other Financing Activities -$4.8M -- -- -- --
Cash From Financing $64.3M -$3.1M -- -$433.3K $971.8K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $34.9M -$15.9M -$14.2M -$17.5M $286.7K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$10.1M -$12.2M -$13.7M -$17.2M -$16.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$8.8M -$10.9M -$11.8M -$14.9M -$13M
Depreciation & Amoritzation $2.2K $115.7K $130.5K $139.3K $13.2K
Stock-Based Compensation $715.6K $857.6K $916.7K $447.5K $452.1K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$8.6M -$10.1M -$11M -$13.8M -$12.9M
 
Capital Expenditures $3.5K $20.9K $13.7K $9.5K $1.8K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$19.3M -$423.6K -$1.2M -$78K $12.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $2.5M -- -- --
Other Financing Activities -$4.8M -- -- -- --
Cash From Financing $64.3M -$2.2M -- $66.7K $971.8K
 
Beginning Cash (CF) $155.3M $129.8M $87.6M $39.4M $20.8M
Foreign Exchange Rate Adjustment -- -$20.5K -$23.6K $17.7K $30.4K
Additions / Reductions $36.4M -$12.7M -$12.2M -$13.8M $878.4K
Ending Cash (CF) $191.7M $117.1M $75.4M $25.6M $21.7M
 
Levered Free Cash Flow -$8.6M -$10.1M -$11M -$13.9M -$12.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 59.64% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.18% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 5.19% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock