Financhill
Sell
14

LRHC Quote, Financials, Valuation and Earnings

Last price:
$0.14
Seasonality move :
-33.13%
Day range:
$0.14 - $0.14
52-week range:
$0.09 - $3.36
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.03x
P/B ratio:
2.06x
Volume:
762K
Avg. volume:
14.6M
1-year change:
-90.46%
Market cap:
$5.3M
Revenue:
$69.4M
EPS (TTM):
-$1.28
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $24.1M $28.8M $26.2M $31.8M $69.4M
Revenue Growth (YoY) -- 19.35% -9.01% 21.2% 118.67%
 
Cost of Revenues $21.1M $25.3M $23.7M $28.9M $63.5M
Gross Profit $3.1M $3.5M $2.5M $2.8M $6M
Gross Profit Margin 12.75% 12.2% 9.64% 8.95% 8.57%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.9M $3.5M $4.5M $9.9M $15.3M
Other Inc / (Exp) $12K $308K $28.7K $425.6K -$2.9M
Operating Expenses $2.9M $3.5M $4.5M $9.9M $16.4M
Operating Income $127.7K $62.9K -$2M -$7.1M -$10.4M
 
Net Interest Expenses $5.3K $122.7K $494.2K $1.2M $1.1M
EBT. Incl. Unusual Items $134.4K $248.2K -$2.5M -$7.8M -$14.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $150K -$150K -- --
Net Income to Company $134.4K $98.2K -$2.3M -$7.8M -$14.4M
 
Minority Interest in Earnings -- -- -- $5.3K -$97.6K
Net Income to Common Excl Extra Items $134.4K $98.2K -$2.3M -$7.8M -$14.4M
 
Basic EPS (Cont. Ops) $0.02 $0.02 -$0.38 -$1.27 -$0.79
Diluted EPS (Cont. Ops) $0.02 $0.02 -$0.38 -$1.27 -$0.79
Weighted Average Basic Share $6.1M $6.1M $6.1M $7.3M $20.2M
Weighted Average Diluted Share $6.1M $6.1M $6.1M $7.3M $20.2M
 
EBITDA $139.7K $276.4K -$2.3M -$7.6M -$12.9M
EBIT $139.7K $276.4K -$2.3M -$7.7M -$13.9M
 
Revenue (Reported) $24.1M $28.8M $26.2M $31.8M $69.4M
Operating Income (Reported) $127.7K $62.9K -$2M -$7.1M -$10.4M
Operating Income (Adjusted) $139.7K $276.4K -$2.3M -$7.7M -$13.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $6.9M $6M $11.4M $17.7M
Revenue Growth (YoY) -- -- -13% 90.73% 54.87%
 
Cost of Revenues -- $6.4M $5.7M $10.5M $16.1M
Gross Profit -- $451.1K $316.6K $970.7K $1.6M
Gross Profit Margin -- 6.54% 5.28% 8.49% 8.86%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $1.1M $1M $6.9M $3.5M
Other Inc / (Exp) -- $244K -$124K $7.8K -$2.4M
Operating Expenses -- $1.1M $1M $6.9M $3.8M
Operating Income -- -$603.9K -$721.3K -$6M -$2.2M
 
Net Interest Expenses -- $120.1K $310K $126.7K $399.8K
EBT. Incl. Unusual Items -- -$480K -$1.2M -$6.1M -$5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $150K -$150K -- --
Net Income to Company -- -$630K -$1M -$6.1M -$5M
 
Minority Interest in Earnings -- -- -- $5.3K -$50.4K
Net Income to Common Excl Extra Items -- -$630K -$1M -$6.1M -$5.1M
 
Basic EPS (Cont. Ops) -- -$0.10 -$0.16 -$0.56 -$0.25
Diluted EPS (Cont. Ops) -- -$0.10 -$0.16 -$0.56 -$0.25
Weighted Average Basic Share -- $6.2M $6.2M $13.4M $21.8M
Weighted Average Diluted Share -- $6.2M $6.2M $13.4M $21.8M
 
EBITDA -- -$454.4K -$1.1M -$6.9M -$5M
EBIT -- -$454.4K -$1.1M -$7M -$5.3M
 
Revenue (Reported) -- $6.9M $6M $11.4M $17.7M
Operating Income (Reported) -- -$603.9K -$721.3K -$6M -$2.2M
Operating Income (Adjusted) -- -$454.4K -$1.1M -$7M -$5.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $28.8M $26.2M $31.8M $69.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $25.3M $23.7M $28.9M $63.5M
Gross Profit -- $3.5M $2.5M $2.8M $6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $3.5M $4.5M $9.9M $15.3M
Other Inc / (Exp) -- $308K $45.2K $425.6K -$2.9M
Operating Expenses -- $3.5M $4.5M $9.9M $16.4M
Operating Income -- $62.9K -$2M -$7.1M -$10.4M
 
Net Interest Expenses -- $122.7K $494.2K $1.2M $1.1M
EBT. Incl. Unusual Items -- $248.2K -$2.5M -$7.8M -$14.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $150K -$150K -- --
Net Income to Company -- $98.2K -$2.3M -$7.8M -$14.4M
 
Minority Interest in Earnings -- -- -- $5.3K -$97.6K
Net Income to Common Excl Extra Items -- $98.2K -$2.3M -$7.8M -$14.4M
 
Basic EPS (Cont. Ops) -- $0.02 -$0.38 -$0.85 -$0.97
Diluted EPS (Cont. Ops) -- $0.02 -$0.38 -$0.85 -$0.97
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- $276.4K -$2.3M -$7.6M -$12.8M
EBIT -- $276.4K -$2.3M -$7.7M -$13.9M
 
Revenue (Reported) -- $28.8M $26.2M $31.8M $69.4M
Operating Income (Reported) -- $62.9K -$2M -$7.1M -$10.4M
Operating Income (Adjusted) -- $276.4K -$2.3M -$7.7M -$13.9M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $28.8M $26.2M $31.8M $69.4M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $25.3M $23.7M $28.9M $63.5M --
Gross Profit $3.5M $2.5M $2.8M $6M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.5M $4.5M $9.9M $15.3M --
Other Inc / (Exp) $308K $45.2K $425.6K -$2.9M --
Operating Expenses $3.5M $4.5M $9.9M $16.4M --
Operating Income $62.9K -$2M -$7.1M -$10.4M --
 
Net Interest Expenses $122.7K $494.1K $1.2M $1.1M --
EBT. Incl. Unusual Items $248.2K -$2.5M -$7.8M -$14.4M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $150K -$150K -- -- --
Net Income to Company $98.2K -$2.3M -$7.8M -$14.4M --
 
Minority Interest in Earnings -- -- $5.3K -$97.6K --
Net Income to Common Excl Extra Items $98.2K -$2.3M -$7.8M -$14.4M --
 
Basic EPS (Cont. Ops) $0.02 -$0.38 -$0.85 -$0.97 --
Diluted EPS (Cont. Ops) $0.02 -$0.38 -$0.85 -$0.97 --
Weighted Average Basic Share $24.7M $24.7M $31.9M $66.7M --
Weighted Average Diluted Share $24.7M $24.7M $31.9M $66.7M --
 
EBITDA $276.4K -$2.3M -$7.6M -$12.8M --
EBIT $276.4K -$2.3M -$7.7M -$13.9M --
 
Revenue (Reported) $28.8M $26.2M $31.8M $69.4M --
Operating Income (Reported) $62.9K -$2M -$7.1M -$10.4M --
Operating Income (Adjusted) $276.4K -$2.3M -$7.7M -$13.9M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $175.4K $534.7K $118.6K $959.6K $1.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $222.3K $620.3K $424.6K $826.4K $931.7K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.3K $800 $45K -- $1.8K
Total Current Assets $1.5M $2.3M $2M $3.3M $4.5M
 
Property Plant And Equipment -- -- -- $702.5K $1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- $5.7M $8M
Other Intangibles -- -- -- $4.6M $5.8M
Other Long-Term Assets -- $562.4K $79.3K $21.3K $33.8K
Total Assets $1.5M $2.9M $3.9M $14.3M $19.4M
 
Accounts Payable $296.1K $937.7K $1.5M $1.1M $2.4M
Accrued Expenses $56.7K $80.1K $522.3K $527.6K $1.1M
Current Portion Of Long-Term Debt $174.7K $583.5K $836.6K $4.4K $2.2M
Current Portion Of Capital Lease Obligations -- -- -- $340.6K $473.7K
Other Current Liabilities -- $141.7K $1M -- $1.6M
Total Current Liabilities $1.4M $2.7M $4.6M $2.1M $8.5M
 
Long-Term Debt $399.6K $348.5K $360.9K $615.1K $1.5M
Capital Leases -- -- -- -- --
Total Liabilities $2.7M $4.2M $6.8M $4.6M $12.7M
 
Common Stock $300 $600 $600 $1.3K $2.2K
Other Common Equity Adj -- -- -- -- --
Common Equity -$1.2M -$1.3M -$2.9M $5.9M $2.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $3.9M $4.1M
Total Equity -$1.2M -$1.3M -$2.9M $9.8M $6.7M
 
Total Liabilities and Equity $1.5M $2.9M $3.9M $14.3M $19.4M
Cash and Short Terms $175.4K $534.7K $118.6K $959.6K $1.4M
Total Debt $719.4K $1.1M $1.3M $619.5K $3.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- $534.7K $118.6K $959.6K $1.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $620.3K $424.6K $826.4K $931.7K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $800 $45K -- $1.8K
Total Current Assets -- $2.3M $2M $3.3M $4.5M
 
Property Plant And Equipment -- -- -- $702.5K $1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- $5.7M $8M
Other Intangibles -- -- -- $4.6M $5.8M
Other Long-Term Assets -- $562.4K $79.3K $21.3K $33.8K
Total Assets -- $2.9M $3.9M $14.3M $19.4M
 
Accounts Payable -- $937.7K $1.5M $1.1M $2.4M
Accrued Expenses -- $80.1K $522.3K $527.6K $1.1M
Current Portion Of Long-Term Debt -- $583.5K $836.6K $4.4K $2.2M
Current Portion Of Capital Lease Obligations -- -- -- $340.6K $473.7K
Other Current Liabilities -- $141.7K $1M -- $1.6M
Total Current Liabilities -- $2.7M $4.6M $2.1M $8.5M
 
Long-Term Debt -- $348.5K $360.9K $615.1K $1.5M
Capital Leases -- -- -- -- --
Total Liabilities -- $4.2M $6.8M $4.6M $12.7M
 
Common Stock -- $600 $600 $1.3K $2.2K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $3.9M $4.1M
Total Equity -- -$1.3M -$2.9M $9.8M $6.7M
 
Total Liabilities and Equity -- $2.9M $3.9M $14.3M $19.4M
Cash and Short Terms -- $534.7K $118.6K $959.6K $1.4M
Total Debt -- $1.1M $1.3M $619.5K $3.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $134.4K $98.2K -$2.3M -$7.8M -$14.4M
Depreciation & Amoritzation -- -- -- $73.1K $1M
Stock-Based Compensation -- -- $230.7K $5.1M $4.7M
Change in Accounts Receivable -$51.1K -$398K $119.6K -$370.8K -$174.2K
Change in Inventories -- -- -- -- --
Cash From Operations -$331.3K $362.9K -$1.2M -$1.9M -$3M
 
Capital Expenditures -- -- -- -- $5K
Cash Acquisitions -- -- -- -$141.7K -$63.6K
Cash From Investing -- -- -- -$141.7K -$68.6K
 
Dividends Paid (Ex Special Dividend) -$559.9K -$610.4K -$229.5K -- --
Special Dividend Paid
Long-Term Debt Issued $605K $767.7K $771.8K $331.1K $3.7M
Long-Term Debt Repaid -$13.4K -$49.7K -$195.1K -$1M -$1.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $193.7K -$4.4K $720.1K -$2.2M -$1.2M
Cash From Financing $225.4K $78.3K $1.1M $3M $4.2M
 
Beginning Cash (CF) $1.3M $1.2M $1.6M $1.5M $2.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$105.9K $441.1K -$109.9K $913.9K $1.1M
Ending Cash (CF) $1.2M $1.6M $1.5M $2.4M $3.6M
 
Levered Free Cash Flow -$331.3K $362.8K -$1.2M -$1.9M -$3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -$630K -$1M -$6.1M -$5M
Depreciation & Amoritzation -- -- -- $73.1K $293.1K
Stock-Based Compensation -- -- $230.7K $5M $675.5K
Change in Accounts Receivable -- -$296.6K -$106.2K -$503.3K -$113.3K
Change in Inventories -- -- -- -- --
Cash From Operations -- -$748.3K -$532.2K -$1.4M -$1.1M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -$141.7K -$88.5K
Cash From Investing -- -- -- -$141.7K -$88.5K
 
Dividends Paid (Ex Special Dividend) -- -$87.8K -$29.5K -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $727.5K -$204.2K $37.6K $550.3K
Long-Term Debt Repaid -- -- -$161.9K -$461.3K -$81.6K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $5.1K $1.1M -$1.8M -$671.8K
Cash From Financing -- $570.2K $699.6K $2.1M $773.8K
 
Beginning Cash (CF) -- $1.8M $1.4M $1.9M $4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$178.2K $167.5K $546.4K -$379.2K
Ending Cash (CF) -- $1.6M $1.5M $2.4M $3.6M
 
Levered Free Cash Flow -- -$748.3K -$532.1K -$1.4M -$1.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- $98.2K -$2.3M -$7.8M -$14.4M
Depreciation & Amoritzation -- -- -- $73.1K $1M
Stock-Based Compensation -- -- $230.7K $5.1M $4.7M
Change in Accounts Receivable -- -$398K $119.6K -$370.8K -$174.2K
Change in Inventories -- -- -- -- --
Cash From Operations -- $362.8K -$1.2M -$1.9M -$3M
 
Capital Expenditures -- -- -- -- $5K
Cash Acquisitions -- -- -- -$141.7K -$63.6K
Cash From Investing -- -- -- -$141.7K -$68.6K
 
Dividends Paid (Ex Special Dividend) -- -$610.4K -$229.5K -- --
Special Dividend Paid
Long-Term Debt Issued -- $767.7K $771.7K $331.1K $3.7M
Long-Term Debt Repaid -- -- -$195.1K -$1M -$1.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$4.4K $720.1K -$2.2M -$1.2M
Cash From Financing -- $78.3K $1.1M $3M $4.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $441.1K -$109.9K $913.9K $1.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- $362.8K -$1.2M -$1.9M -$3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $98.2K -$2.3M -$7.8M -$14.4M --
Depreciation & Amoritzation -- -- $73.1K $1M --
Stock-Based Compensation -- $230.7K $5.1M $4.7M --
Change in Accounts Receivable -$398K $119.6K -$370.8K -$174.2K --
Change in Inventories -- -- -- -- --
Cash From Operations $362.9K -$1.2M -$1.9M -$3M --
 
Capital Expenditures -- -- -- $5K --
Cash Acquisitions -- -- -$141.7K -$63.6K --
Cash From Investing -- -- -$141.7K -$68.6K --
 
Dividends Paid (Ex Special Dividend) -$610.4K -$229.5K -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $767.7K $771.8K $331.1K $3.7M --
Long-Term Debt Repaid -- -$195.1K -$1M -$1.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$4.4K $720.1K -$2.2M -$1.2M --
Cash From Financing $78.3K $1.1M $3M $4.2M --
 
Beginning Cash (CF) $6.1M $5.8M $7M $12.4M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $441.1K -$109.9K $913.9K $1.1M --
Ending Cash (CF) $6.5M $5.6M $7.9M $13.5M --
 
Levered Free Cash Flow $362.9K -$1.2M -$1.9M -$3M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

3 Recession-Proof ETFs to Invest in Now
3 Recession-Proof ETFs to Invest in Now

The U.S. gross domestic product (GDP) contracted 0.3% during the…

Is Butterfly Network the Best Small-Cap Stock?
Is Butterfly Network the Best Small-Cap Stock?

Brought to public trading by an SPAC merger in early…

Is Spotify a Millionaire-Maker Stock?
Is Spotify a Millionaire-Maker Stock?

Spotify (NYSE:SPOT) may seem like an expensive proposition trading closer…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 10

Regencell Bioscience Holdings [RGC] is up 79.25% over the past day.

Buy
97
NGVC alert for May 10

Natural Grocers by Vitamin Cottage [NGVC] is up 30.26% over the past day.

Sell
38
ONTO alert for May 10

Onto Innovation [ONTO] is down 30.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock