Financhill
Sell
14

LRHC Quote, Financials, Valuation and Earnings

Last price:
$0.68
Seasonality move :
-29.48%
Day range:
$0.64 - $0.75
52-week range:
$0.64 - $95.20
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.01x
P/B ratio:
0.31x
Volume:
118.9K
Avg. volume:
404.3K
1-year change:
-98.96%
Market cap:
$481.4K
Revenue:
$69.4M
EPS (TTM):
-$478.98
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $24.1M $28.8M $26.2M $31.8M $69.4M
Revenue Growth (YoY) -53.17% 19.35% -9.01% 21.2% 118.67%
 
Cost of Revenues $21.1M $25.3M $23.7M $29M $64.5M
Gross Profit $3.1M $3.5M $2.5M $2.8M $4.9M
Gross Profit Margin 12.75% 12.2% 9.64% 8.72% 7.11%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.9M $3.5M $4.5M $9.9M $16.4M
Other Inc / (Exp) $12K $308K $28.7K $425.6K -$2.9M
Operating Expenses $2.9M $3.5M $4.5M $9.9M $15.3M
Operating Income $127.7K $62.9K -$2M -$7.1M -$10.4M
 
Net Interest Expenses $5.3K $122.7K $494.2K $1.2M $1.1M
EBT. Incl. Unusual Items $134.4K $248.2K -$2.5M -$7.8M -$14.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $150K -$150K -- --
Net Income to Company $134.4K $98.2K -$2.3M -$7.8M -$14.4M
 
Minority Interest in Earnings -- -- -- -$5.3K $97.6K
Net Income to Common Excl Extra Items $134.4K $98.2K -$2.3M -$7.8M -$14.4M
 
Basic EPS (Cont. Ops) $0.90 $0.01 -$0.19 -$0.69 -$62.99
Diluted EPS (Cont. Ops) $0.90 $0.01 -$0.19 -$0.69 -$62.99
Weighted Average Basic Share $149.6K $12M $12M $13.4M $252.8K
Weighted Average Diluted Share $149.6K $12M $12M $13.4M $252.8K
 
EBITDA $127.7K $62.9K -$2M -$7M -$9.4M
EBIT $127.7K $62.9K -$2M -$7.1M -$10.4M
 
Revenue (Reported) $24.1M $28.8M $26.2M $31.8M $69.4M
Operating Income (Reported) $127.7K $62.9K -$2M -$7.1M -$10.4M
Operating Income (Adjusted) $127.7K $62.9K -$2M -$7.1M -$10.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.8M $6.1M $6.8M $19.6M $20.2M
Revenue Growth (YoY) -- -20.89% 10.77% 188.46% 3.18%
 
Cost of Revenues $6.5M $5.6M $6.2M $18.2M $18.7M
Gross Profit $1.2M $549.2K $575.5K $1.4M $1.5M
Gross Profit Margin 15.57% 8.96% 8.47% 6.89% 7.62%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $866.9K $1.2M $993K $3M $4.4M
Other Inc / (Exp) -- $15.4K $288.5K -$411.1K --
Operating Expenses $866.9K $1.2M $993K $3.1M $6.5M
Operating Income $339.6K -$636.8K -$417.5K -$1.7M -$5M
 
Net Interest Expenses $400 $54.4K $214.9K $233.8K $154.2K
EBT. Incl. Unusual Items $339.2K -$692.4K -$343.8K -$2.4M -$5.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $339.2K -$692.4K -$343.8K -$2.4M -$5.5M
 
Minority Interest in Earnings -- -- -- $59.5K -$11.2K
Net Income to Common Excl Extra Items $339.2K -$692.4K -$343.8K -$2.4M -$5.5M
 
Basic EPS (Cont. Ops) $0.03 -$0.06 -$0.03 -$0.21 -$5.44
Diluted EPS (Cont. Ops) $0.03 -$0.06 -$0.03 -$0.21 -$5.44
Weighted Average Basic Share $12M $12M $11.4M $16.4M $1M
Weighted Average Diluted Share $12M $12M $11.4M $16.4M $1M
 
EBITDA $339.6K -$636.8K -$417.4K -$1.5M -$4.7M
EBIT $339.6K -$636.8K -$417.4K -$1.7M -$5M
 
Revenue (Reported) $7.8M $6.1M $6.8M $19.6M $20.2M
Operating Income (Reported) $339.6K -$636.8K -$417.5K -$1.7M -$5M
Operating Income (Adjusted) $339.6K -$636.8K -$417.4K -$1.7M -$5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $27.1M $26.3M $63.2M $78.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $24.4M $24.1M $58.3M $72.9M
Gross Profit $3.1M $2.7M $2.2M $4.8M $5.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.4M $4.5M $4M $15.4M $20.3M
Other Inc / (Exp) $64K $413.2K $293.8K -$491.4K --
Operating Expenses -- $4.5M $4M $19M $20.1M
Operating Income -- -$1.9M -$1.8M -$14.1M -$14.4M
 
Net Interest Expenses $2.6K $304.2K $1.3M $779.5K $824.3K
EBT. Incl. Unusual Items $728.2K -$1.8M -$2.9M -$15.4M -$27.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $150K -$150K -- --
Net Income to Company -- -$1.9M -$2.7M -$15.4M -$27.8M
 
Minority Interest in Earnings -- -- -- $41.9K $100.1K
Net Income to Common Excl Extra Items -- -$1.9M -$2.7M -$15.4M -$27.8M
 
Basic EPS (Cont. Ops) -- -$0.16 -$0.23 -$1.28 -$379.12
Diluted EPS (Cont. Ops) $0.06 -$0.16 -$0.23 -$1.28 -$478.98
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$1.9M -$1.8M -$13.3M -$13M
EBIT -- -$1.9M -$1.8M -$14.1M -$14.4M
 
Revenue (Reported) -- $27.1M $26.3M $63.2M $78.7M
Operating Income (Reported) -- -$1.9M -$1.8M -$14.1M -$14.4M
Operating Income (Adjusted) -- -$1.9M -$1.8M -$14.1M -$14.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $21.9M $20.2M $20.3M $51.7M $60.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $18.8M $18M $18.5M $47.8M $56.4M
Gross Profit $3.1M $2.2M $1.9M $3.9M $4.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.4M $3.5M $3M $8.5M $12.5M
Other Inc / (Exp) $64K $169.2K $417.8K -$499.2K -$90.9M
Operating Expenses $2.4M $3.5M $3M $12.1M $16.6M
Operating Income $666.9K -$1.3M -$1.1M -$8.2M -$12.1M
 
Net Interest Expenses $2.6K $184.1K $1M $652.8K $424.5K
EBT. Incl. Unusual Items $728.1K -$1.3M -$1.7M -$9.3M -$22.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $728.1K -$1.3M -$1.7M -$9.3M -$22.8M
 
Minority Interest in Earnings -- -- -- $47.1K $49.7K
Net Income to Common Excl Extra Items $728.1K -$1.3M -$1.7M -$9.3M -$22.8M
 
Basic EPS (Cont. Ops) $0.06 -$0.11 -$0.15 -$0.72 -$359.34
Diluted EPS (Cont. Ops) $0.06 -$0.11 -$0.15 -$0.72 -$459.20
Weighted Average Basic Share $35.9M $35.9M $35.3M $44.9M $1.9M
Weighted Average Diluted Share $35.9M $35.9M $35.3M $44.9M $6.4M
 
EBITDA $666.8K -$1.3M -$1.1M -$7.4M -$11.1M
EBIT $666.8K -$1.3M -$1.1M -$8.2M -$12.1M
 
Revenue (Reported) $21.9M $20.2M $20.3M $51.7M $60.9M
Operating Income (Reported) $666.9K -$1.3M -$1.1M -$8.2M -$12.1M
Operating Income (Adjusted) $666.8K -$1.3M -$1.1M -$8.2M -$12.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.2M $1.6M $1.5M $2.4M $3.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $222.3K $620.3K $424.5K $826.4K $931.7K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.3K $800 $45K -- $1.8K
Total Current Assets $1.5M $2.3M $2M $3.3M $4.5M
 
Property Plant And Equipment -- -- -- $702.5K $1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- $5.7M $8M
Other Intangibles -- -- -- $4.6M $5.8M
Other Long-Term Assets -- $562.4K $79.3K $21.3K $33.8K
Total Assets $1.5M $2.9M $3.9M $14.3M $19.4M
 
Accounts Payable $296.1K $937.7K $1.5M $1.1M $2.4M
Accrued Expenses $56.7K $80.1K $522.3K $527.6K $1.1M
Current Portion Of Long-Term Debt $174.7K $583.5K $836.6K $4.4K $2.2M
Current Portion Of Capital Lease Obligations -- -- -- $340.6K $473.7K
Other Current Liabilities -- $141.7K $1M -- $1.6M
Total Current Liabilities $1.4M $2.7M $4.6M $2.1M $8.5M
 
Long-Term Debt $399.6K $348.4K $360.9K $978.2K $2M
Capital Leases -- -- -- -- --
Total Liabilities $2.7M $4.2M $6.8M $4.6M $12.7M
 
Common Stock $300 $300 $600 $1.3K $2.2K
Other Common Equity Adj -- -- -- -- --
Common Equity -$1.2M -$1.3M -$2.9M $5.9M $2.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $3.9M $4.1M
Total Equity -$1.2M -$1.3M -$2.9M $9.8M $6.7M
 
Total Liabilities and Equity $1.5M $2.9M $3.9M $14.3M $19.4M
Cash and Short Terms $1.2M $1.6M $1.5M $2.4M $3.6M
Total Debt $574.3K $540.1K $611.7K $982.6K $4.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents -- $1.4M $1.9M $4M $6.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $319.7K $274.2K $817.4K $799.4K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- $1.2K --
Total Current Assets -- $1.7M $2.2M $4.8M $7.2M
 
Property Plant And Equipment -- -- -- $1.1M $1.1M
Long-Term Investments -- -- -- -- $46.2K
Goodwill -- -- -- $8.1M --
Other Intangibles -- -- -- $5.7M --
Other Long-Term Assets -- -- $21.3K $26.9K --
Total Assets -- $3.3M $5.8M $19.7M $21.7M
 
Accounts Payable -- $1.5M $1.2M $2.1M $2M
Accrued Expenses -- $350.3K $608.2K $1.1M --
Current Portion Of Long-Term Debt -- $800.8K $348.2K $2.1M --
Current Portion Of Capital Lease Obligations -- -- -- $526.6K --
Other Current Liabilities -- $166K $323.8K $50K --
Total Current Liabilities -- $4M $3.1M $6.2M $6M
 
Long-Term Debt -- $365.3K $354.5K $1.2M $9.9M
Capital Leases -- -- -- -- --
Total Liabilities -- $6.1M $5M $9.3M $16M
 
Common Stock -- $300 $600 $1.9K $100
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- $600K -- --
Minority Interest, Total -- -- -- $5.4M $4.2M
Total Equity -- -$2.8M $722.5K $10.4M $5.7M
 
Total Liabilities and Equity -- $3.3M $5.8M $19.7M $21.7M
Cash and Short Terms -- $1.4M $1.9M $4M $6.4M
Total Debt -- $655.3K $607.7K $3.4M $10.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $134.4K $98.2K -$2.3M -$7.8M -$14.4M
Depreciation & Amoritzation -- -- -- $73.1K $1M
Stock-Based Compensation -- -- $230.7K $5.1M $4.7M
Change in Accounts Receivable -$51.1K -$398K $119.6K -$370.8K -$174.2K
Change in Inventories -- -- -- -- --
Cash From Operations -$331.3K $362.8K -$1.2M -$1.9M -$3M
 
Capital Expenditures -- -- -- -- $5K
Cash Acquisitions -- -- -- $141.7K $63.6K
Cash From Investing -- -- -- -$141.7K -$68.6K
 
Dividends Paid (Ex Special Dividend) $559.9K $610.4K $229.5K -- --
Special Dividend Paid
Long-Term Debt Issued $605K $767.7K $771.8K $331.1K $3.7M
Long-Term Debt Repaid -$13.4K -$49.7K -$195.1K -$1M -$1.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $193.7K -$4.4K $720.1K -$2.2M -$1.2M
Cash From Financing $225.4K $78.3K $1.1M $3M $4.2M
 
Beginning Cash (CF) $1.2M $1.6M $1.5M $2.4M $3.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$105.9K $441.1K -$109.9K $913.9K $1.1M
Ending Cash (CF) $1.1M $2.1M $1.4M $3.4M $4.7M
 
Levered Free Cash Flow -$331.3K $362.8K -$1.2M -$1.9M -$3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $339.2K -$692.4K -$343.8K -$2.4M -$5.5M
Depreciation & Amoritzation -- -- -- $285.5K $309.2K
Stock-Based Compensation -- -- $5K $389.7K $2.3M
Change in Accounts Receivable -$104.5K -$127.5K -$45.3K $42.5K $584K
Change in Inventories -- -- -- -- --
Cash From Operations $569.6K -$739.8K -$293.4K -$591.6K -$1.3M
 
Capital Expenditures -- -- -- $5K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$51.8K --
 
Dividends Paid (Ex Special Dividend) $181.7K -$11.7K -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$171.6K $956K $103.8K $715.4K --
Long-Term Debt Repaid -- -$15.2K -$399.6K -$946.7K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $4.2K -$445K $54.2K -$435.5K --
Cash From Financing -$349.1K $844.3K $358.4K $1.3M $723.8K
 
Beginning Cash (CF) $1.6M $1.4M $1.9M $4M $6.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $220.5K $104.6K $64.9K $641.5K -$625.7K
Ending Cash (CF) $1.8M $1.5M $2M $4.6M $5.8M
 
Levered Free Cash Flow $569.6K -$739.8K -$293.4K -$596.6K -$1.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$1.9M -$2.7M -$15.4M -$27.8M
Depreciation & Amoritzation -- -- -- $799K $1.3M
Stock-Based Compensation -- -- $310K $9.1M $5.4M
Change in Accounts Receivable -- -$70.9K $26.3K -$564.2K $35.1K
Change in Inventories -- -- -- -- --
Cash From Operations -- -$1.4M -$982.9K -$3.4M -$7.3M
 
Capital Expenditures -- -- -- $5K --
Cash Acquisitions -- -- -- $141.7K $63.6K
Cash From Investing -- -- -- -$121.8K -$88.5K
 
Dividends Paid (Ex Special Dividend) -$522.6K $287.8K $29.5K -- --
Special Dividend Paid
Long-Term Debt Issued -- $1.7M $89.3K $3.2M --
Long-Term Debt Repaid -- -- -$720.6K -$1.6M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$370.1K $655.7K -$2.3M --
Cash From Financing -- $937.8K $1.5M $5.6M $9.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$455.5K $535K $2.1M $2.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$1.4M -$982.8K -$3.4M -$7.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $728.1K -$1.3M -$1.7M -$9.3M -$22.8M
Depreciation & Amoritzation -- -- -- $725.9K $1M
Stock-Based Compensation -- -- $79.3K $4.1M $4.7M
Change in Accounts Receivable -$101.4K $225.8K $132.6K -$60.9K $148.5K
Change in Inventories -- -- -- -- --
Cash From Operations $1.1M -$645K -$450.7K -$1.9M -$6.2M
 
Capital Expenditures -- -- -- $5K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- $19.9K --
 
Dividends Paid (Ex Special Dividend) $522.6K $200K -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $40.2K $976K $293.5K $3.1M $3.4M
Long-Term Debt Repaid -- -$33.1K -$558.7K -$1.1M -$46.3K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$9.5K -$375.2K -$439.6K -$538.8K -$1.5M
Cash From Financing -$491.9K $367.6K $818.4K $3.4M $9.1M
 
Beginning Cash (CF) $4.2M $4.1M $5.5M $10M $18.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $619.3K -$277.3K $367.5K $1.5M $2.9M
Ending Cash (CF) $4.9M $3.8M $5.8M $11.5M $21.2M
 
Levered Free Cash Flow $1.1M -$645K -$450.7K -$1.9M -$6.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock