Financhill
Sell
35

MMI Quote, Financials, Valuation and Earnings

Last price:
$38.05
Seasonality move :
-2.03%
Day range:
$37.31 - $38.68
52-week range:
$29.93 - $44.24
Dividend yield:
1.32%
P/E ratio:
--
P/S ratio:
2.36x
P/B ratio:
2.39x
Volume:
494.1K
Avg. volume:
95.6K
1-year change:
-8.33%
Market cap:
$1.5B
Revenue:
$645.9M
EPS (TTM):
-$0.81
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $806.4M $716.9M $1.3B $1.3B $645.9M
Revenue Growth (YoY) -1.03% -11.1% 80.84% 0.41% -50.38%
 
Cost of Revenues $498.9M $447.9M $840.2M $850.9M $406.6M
Gross Profit $307.6M $269M $456.2M $450.8M $239.3M
Gross Profit Margin 38.14% 37.53% 35.19% 34.63% 37.05%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $203.1M $204.5M $255.2M $300M $285M
Other Inc / (Exp) $12.5M $6.7M $4.5M $5.3M $19.9M
Operating Expenses $211.1M $215.4M $266.9M $313.4M $298.7M
Operating Income $96.4M $53.6M $189.4M $137.4M -$59.4M
 
Net Interest Expenses $1.4M $900K $580K $708K $888K
EBT. Incl. Unusual Items $107.5M $59.4M $193.3M $142M -$40.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $30.6M $16.5M $50.8M $37.8M -$6.4M
Net Income to Company $76.9M $42.8M $142.5M $104.2M -$34M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $76.9M $42.8M $142.5M $104.2M -$34M
 
Basic EPS (Cont. Ops) $1.95 $1.08 $3.57 $2.61 -$0.88
Diluted EPS (Cont. Ops) $1.95 $1.08 $3.55 $2.59 -$0.88
Weighted Average Basic Share $39.4M $39.6M $39.9M $39.9M $38.7M
Weighted Average Diluted Share $39.5M $39.7M $40.2M $40.2M $38.7M
 
EBITDA $116.9M $71.2M $205.6M $156.1M -$25.9M
EBIT $108.9M $60.3M $193.9M $142.7M -$39.5M
 
Revenue (Reported) $806.4M $716.9M $1.3B $1.3B $645.9M
Operating Income (Reported) $96.4M $53.6M $189.4M $137.4M -$59.4M
Operating Income (Adjusted) $108.9M $60.3M $193.9M $142.7M -$39.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $158.6M $332.4M $323.8M $162M $168.5M
Revenue Growth (YoY) -20% 109.61% -2.57% -49.97% 4%
 
Cost of Revenues $99.7M $219.2M $217.4M $104.6M $104.8M
Gross Profit $58.9M $113.2M $106.5M $57.4M $63.8M
Gross Profit Margin 37.12% 34.05% 32.88% 35.43% 37.84%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $49.7M $64.7M $73M $69.2M $70.7M
Other Inc / (Exp) $1.6M $323K $978K $4.4M $5.3M
Operating Expenses $52.3M $67.5M $75.9M $72.8M $75.2M
Operating Income $6.5M $45.7M $30.6M -$15.4M -$11.5M
 
Net Interest Expenses $199K $144K $229K $241K $208K
EBT. Incl. Unusual Items $8M $45.8M $31.3M -$11.3M -$6.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.9M $11.9M $9.9M -$2M -$967K
Net Income to Company $6M $33.9M $21.4M -$9.2M -$5.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6M $33.9M $21.4M -$9.2M -$5.4M
 
Basic EPS (Cont. Ops) $0.15 $0.85 $0.53 -$0.24 -$0.14
Diluted EPS (Cont. Ops) $0.15 $0.84 $0.53 -$0.24 -$0.14
Weighted Average Basic Share $39.7M $39.9M $40.1M $38.5M $38.8M
Weighted Average Diluted Share $39.7M $40.2M $40.3M $38.5M $38.8M
 
EBITDA $10.8M $48.8M $34.5M -$7.4M -$1.6M
EBIT $8.2M $46M $31.5M -$11M -$6.1M
 
Revenue (Reported) $158.6M $332.4M $323.8M $162M $168.5M
Operating Income (Reported) $6.5M $45.7M $30.6M -$15.4M -$11.5M
Operating Income (Adjusted) $8.2M $46M $31.5M -$11M -$6.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $704.6M $1.1B $1.5B $742.1M $622.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $442.4M $667.6M $1B $481.9M $385.1M
Gross Profit $262.2M $384M $530.9M $260.2M $237.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $201.4M $234.6M $304.4M $283M $279.3M
Other Inc / (Exp) $7.6M $5.2M $2.8M $18.5M $21.4M
Operating Expenses $211.5M $246.4M $317.5M $296.5M $293.9M
Operating Income $50.7M $137.5M $213.4M -$36.3M -$56.8M
 
Net Interest Expenses $1.1M $641K $691K $833K $827K
EBT. Incl. Unusual Items $57.2M $142M $215.5M -$18.7M -$36.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.3M $38M $57.2M -$2.8M -$5.1M
Net Income to Company $39.9M $104.1M $158.3M -$15.9M -$31.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $39.9M $104.1M $158.3M -$15.9M -$31.1M
 
Basic EPS (Cont. Ops) $1.01 $2.61 $3.95 -$0.42 -$0.81
Diluted EPS (Cont. Ops) $1.00 $2.58 $3.91 -$0.42 -$0.81
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $68.5M $154.6M $229.3M -$4.3M -$20.8M
EBIT $58.3M $142.7M $216.2M -$17.8M -$35.4M
 
Revenue (Reported) $704.6M $1.1B $1.5B $742.1M $622.2M
Operating Income (Reported) $50.7M $137.5M $213.4M -$36.3M -$56.8M
Operating Income (Adjusted) $58.3M $142.7M $216.2M -$17.8M -$35.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $466.7M $801.3M $1B $479.7M $456M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $287.2M $506.9M $670.2M $301.2M $279.7M
Gross Profit $179.5M $294.4M $369.1M $178.5M $176.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $148.1M $178.1M $227.4M $210.3M $204.6M
Other Inc / (Exp) $4.2M $2.7M $967K $14.1M $15.7M
Operating Expenses $155.9M $187M $237.5M $220.6M $215.9M
Operating Income $23.6M $107.5M $131.5M -$42.2M -$39.6M
 
Net Interest Expenses $695K $436K $547K $672K $611K
EBT. Incl. Unusual Items $27.1M $109.8M $132M -$28.7M -$24.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.9M $29.3M $35.7M -$4.9M -$3.6M
Net Income to Company $19.2M $80.5M $96.3M -$23.8M -$20.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $19.2M $80.5M $96.3M -$23.8M -$20.9M
 
Basic EPS (Cont. Ops) $0.48 $2.02 $2.40 -$0.62 -$0.54
Diluted EPS (Cont. Ops) $0.48 $1.99 $2.38 -$0.62 -$0.54
Weighted Average Basic Share $118.9M $119.6M $120.1M $116.2M $115.9M
Weighted Average Diluted Share $119M $120.5M $121.1M $116.2M $115.9M
 
EBITDA $35.6M $119M $142.7M -$17.7M -$12.6M
EBIT $27.8M $110.2M $132.5M -$28M -$23.9M
 
Revenue (Reported) $466.7M $801.3M $1B $479.7M $456M
Operating Income (Reported) $23.6M $107.5M $131.5M -$42.2M -$39.6M
Operating Income (Adjusted) $27.8M $110.2M $132.5M -$28M -$23.9M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $232.7M $243.2M $382.1M $235.9M $170.8M
Short Term Investments $150.8M $158.3M $183.9M $253.4M $178.4M
Accounts Receivable, Net $5M $10.4M $17.2M $8.5M $16.2M
Inventory -- -- -- -- --
Prepaid Expenses $13.6M $12.6M $18.5M $15.9M $13.8M
Other Current Assets -- -- -- -- --
Total Current Assets $410.2M $429.1M $608.1M $527.1M $393.7M
 
Property Plant And Equipment $113.2M $107.5M $104.7M $115.6M $117.5M
Long-Term Investments $60.8M $47.8M $122.1M $78.1M $67.5M
Goodwill $15.1M $33.4M $34.1M $37.9M $38M
Other Intangibles $9.2M $20.6M $15.9M $17.8M $13.1M
Other Long-Term Assets $677K $572K -- -- $5.1M
Total Assets $709M $779.1M $1B $1B $878.4M
 
Accounts Payable $10.8M $18.3M $15.5M $11.5M $8.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $17.8M $19.2M $19M $17M $18.3M
Other Current Liabilities -- -- $3.7M $3.1M $1.2M
Total Current Liabilities $101.8M $120.3M $225.6M $152M $105.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $214.1M $232.3M $348.9M $290.2M $233.1M
 
Common Stock $4K $4K $4K $4K $4K
Other Common Equity Adj $2M $2.6M $910K -$3.6M -$768K
Common Equity $494.9M $546.8M $696.3M $713.5M $645.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $494.9M $546.8M $696.3M $713.5M $645.3M
 
Total Liabilities and Equity $709M $779.1M $1B $1B $878.4M
Cash and Short Terms $383.4M $401.4M $566M $489.3M $349.1M
Total Debt $6.6M -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $173.1M $281M $270.9M $224.2M $172.7M
Short Term Investments $169.5M $116.9M $211.8M $126.2M $127.4M
Accounts Receivable, Net $6.8M $15.4M $11.8M $14.8M $19.2M
Inventory -- -- -- -- --
Prepaid Expenses $10.8M $12.2M $17.5M $6.5M $7.7M
Other Current Assets -- -- -- $3.6M $7.2M
Total Current Assets $373.3M $430M $515.8M $389.9M $356.5M
 
Property Plant And Equipment $105.6M $108.1M $110.8M $125M $111.4M
Long-Term Investments $46.5M $140M $98.8M $70.5M $64.1M
Goodwill $24.3M $34.1M $38.1M $37.9M $37.9M
Other Intangibles $14.6M $16.8M $19M $14.2M $8.9M
Other Long-Term Assets $569K $454K -- $477K $224K
Total Assets $696.1M $875.1M $999.9M $882.1M $833.7M
 
Accounts Payable $10.6M $20M $10.2M $9.2M $12.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $18M $19.7M $18.7M $18.3M $18.2M
Other Current Liabilities -- -- $3.2M $2.5M $4.9M
Total Current Liabilities $76M $130.6M $146.6M $103.4M $113.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $175.1M $242.8M $275.9M $232.8M $216M
 
Common Stock $4K $4K $4K $4K $4K
Other Common Equity Adj $3M $1.7M -$3.9M -$2.9M $135K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $521M $632.3M $724M $649.4M $617.7M
 
Total Liabilities and Equity $696.1M $875.1M $999.9M $882.1M $833.7M
Cash and Short Terms $342.6M $397.9M $482.6M $350.4M $300.1M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $76.9M $42.8M $142.5M $104.2M -$34M
Depreciation & Amoritzation $8M $10.9M $11.7M $13.4M $13.6M
Stock-Based Compensation $9.3M $9.9M $10.4M $17.3M $24.1M
Change in Accounts Receivable -$55K -$3.3M -$10.8M $8.4M -$7.6M
Change in Inventories -- -- -- -- --
Cash From Operations $25.3M $38.1M $255.9M $13.6M -$72.4M
 
Capital Expenditures $8.8M $6.9M $6.9M $11.7M $9.4M
Cash Acquisitions -$6.1M -$16.3M $229K -$12.5M --
Cash From Investing -$3.4M -$17.2M -$108.4M -$54M $74.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$60.4M -$20.1M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.1M -$6.6M -- -- --
Repurchase of Common Stock -- -- -- -$29.1M -$39.4M
Other Financing Activities -$3.4M -$4.4M -$6.6M -$16.9M -$8.8M
Cash From Financing -$3.9M -$10.3M -$5.9M -$105.6M -$67.7M
 
Beginning Cash (CF) $214.7M $232.7M $243.2M $382.1M $235.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $18M $10.5M $141.6M -$145.9M -$65.2M
Ending Cash (CF) $232.7M $243.2M $382.1M $235.9M $170.8M
 
Levered Free Cash Flow $16.5M $31.1M $249M $2M -$81.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $6M $33.9M $21.4M -$9.2M -$5.4M
Depreciation & Amoritzation $2.6M $2.9M $2.9M $3.6M $4.6M
Stock-Based Compensation $2.4M $2.7M $4.5M $5.4M $6.1M
Change in Accounts Receivable -$1.9M -$516K -$19.1M $3.1M -$3.4M
Change in Inventories -- -- -- -- --
Cash From Operations $23.6M $66.1M $40.1M $7.7M $15.2M
 
Capital Expenditures $1.2M $1.5M $3.5M $2.2M $2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.9M -$13.9M $25.3M $46.4M -$3.5M
 
Dividends Paid (Ex Special Dividend) -- -- -$79K -$112K -$150K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1K -- -- -- --
Repurchase of Common Stock -- -- -$5.7M -- --
Other Financing Activities -$486K -$1.6M -$137K -$834K -$967K
Cash From Financing -$487K -$1.6M -$5.9M -$946K -$1.1M
 
Beginning Cash (CF) $154.9M $230.4M $211.7M $171.2M $162M
Foreign Exchange Rate Adjustment $58K $21K -$261K -$121K $82K
Additions / Reductions $18.2M $50.6M $59.5M $53.1M $10.6M
Ending Cash (CF) $173.1M $281M $270.9M $224.2M $172.7M
 
Levered Free Cash Flow $22.4M $64.7M $36.5M $5.4M $13.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $39.9M $104.1M $158.3M -$15.9M -$31.1M
Depreciation & Amoritzation $10.2M $11.9M $13.1M $13.6M $14.6M
Stock-Based Compensation $9.8M $10M $15.4M $20.4M $26.1M
Change in Accounts Receivable -$615K -$6.7M -$21.8M $17.6M -$4.2M
Change in Inventories -- -- -- -- --
Cash From Operations $3.1M $165.9M $144.5M -$61.7M -$20.3M
 
Capital Expenditures $7.6M $5.8M $11.2M $10.8M $8M
Cash Acquisitions -$17.9M -$4.2M -$12.5M -- --
Cash From Investing -$45.9M -$51.6M -$83.9M $106M $1.4M
 
Dividends Paid (Ex Special Dividend) -- -- -$50.2M -$20.6M -$20.2M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$5.7M -$58.3M -$5.1M
Other Financing Activities -$4.2M -$7.2M -$12.5M -$12.8M -$8.2M
Cash From Financing -$10.1M -$6.6M -$67.6M -$91.1M -$32.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$52.9M $107.7M -$6.9M -$46.8M -$51.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$4.5M $160.2M $133.4M -$72.5M -$28.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $19.2M $80.5M $96.3M -$23.8M -$20.9M
Depreciation & Amoritzation $7.8M $8.8M $10.2M $10.3M $11.3M
Stock-Based Compensation $7.6M $7.7M $12.7M $15.8M $17.8M
Change in Accounts Receivable -$1.9M -$5.3M -$16.2M -$7.1M -$3.7M
Change in Inventories -- -- -- -- --
Cash From Operations -$28.3M $99.6M -$11.8M -$87.1M -$34.9M
 
Capital Expenditures $5.4M $4.2M $8.6M $7.7M $6.3M
Cash Acquisitions -$11.8M $229K -$12.5M -- --
Cash From Investing -$21.4M -$55.8M -$31.3M $128.7M $55.3M
 
Dividends Paid (Ex Special Dividend) -- -- -$50.2M -$10.4M -$10.5M
Special Dividend Paid -- -- $1M -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$6.6M -- -- -- --
Repurchase of Common Stock -- -- -$5.7M -$34.9M -$554K
Other Financing Activities -$3.6M -$6.5M -$12.4M -$8.3M -$7.7M
Cash From Financing -$9.8M -$6.1M -$67.8M -$53.3M -$18.3M
 
Beginning Cash (CF) $577.3M $695.3M $909.5M $635.1M $423.3M
Foreign Exchange Rate Adjustment -$92K $125K -$436K -$0 -$56K
Additions / Reductions -$59.5M $37.7M -$110.8M -$11.7M $2M
Ending Cash (CF) $517.8M $733.1M $798.2M $623.4M $425.3M
 
Levered Free Cash Flow -$33.7M $95.4M -$20.3M -$94.8M -$41.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 3.25% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 8.13% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock