Financhill
Sell
24

MMI Quote, Financials, Valuation and Earnings

Last price:
$27.86
Seasonality move :
-4.2%
Day range:
$27.68 - $28.01
52-week range:
$27.10 - $41.94
Dividend yield:
1.8%
P/E ratio:
--
P/S ratio:
1.45x
P/B ratio:
1.80x
Volume:
145.2K
Avg. volume:
377.9K
1-year change:
-27.5%
Market cap:
$1.1B
Revenue:
$696.1M
EPS (TTM):
-$0.17
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $716.9M $1.3B $1.3B $645.9M $696.1M
Revenue Growth (YoY) -11.1% 80.84% 0.38% -50.37% 7.76%
 
Cost of Revenues $458.8M $851.9M $864.3M $420.3M $448.1M
Gross Profit $258.1M $444.5M $437.1M $225.7M $248M
Gross Profit Margin 36.01% 34.29% 33.59% 34.94% 35.63%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $6.7M $4.5M $5.3M $19.9M $20.7M
Operating Expenses $202.1M $253.7M $301.5M $283.5M $279.3M
Operating Income $56M $190.8M $135.6M -$57.8M -$31.3M
 
Net Interest Expenses $900K $580K $708K $888K $812K
EBT. Incl. Unusual Items $59.4M $193.3M $142M -$40.4M -$13M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16.5M $50.8M $37.8M -$6.4M -$666K
Net Income to Company $42.8M $142.5M $104.2M -$34M -$12.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $42.8M $142.5M $104.2M -$34M -$12.4M
 
Basic EPS (Cont. Ops) $1.08 $3.57 $2.61 -$0.88 -$0.32
Diluted EPS (Cont. Ops) $1.08 $3.55 $2.59 -$0.88 -$0.32
Weighted Average Basic Share $39.6M $39.9M $39.9M $38.7M $38.7M
Weighted Average Diluted Share $39.7M $40.2M $40.2M $38.7M $38.7M
 
EBITDA $66.9M $202.5M $149M -$44.2M -$14.8M
EBIT $56M $190.8M $135.6M -$57.8M -$31.3M
 
Revenue (Reported) $716.9M $1.3B $1.3B $645.9M $696.1M
Operating Income (Reported) $56M $190.8M $135.6M -$57.8M -$31.3M
Operating Income (Adjusted) $56M $190.8M $135.6M -$57.8M -$31.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $332.4M $323.8M $162M $168.5M $193.9M
Revenue Growth (YoY) 109.61% -2.57% -49.97% 4% 15.06%
 
Cost of Revenues $222M $220.3M $108.3M $109.3M $123.7M
Gross Profit $110.3M $103.6M $53.8M $59.2M $70.2M
Gross Profit Margin 33.2% 31.98% 33.18% 35.14% 36.18%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $323K $978K $4.4M $5.3M --
Operating Expenses $64.7M $73.4M $69.4M $70.1M $72M
Operating Income $45.6M $30.2M -$15.7M -$10.9M -$1.8M
 
Net Interest Expenses $144K $229K $241K $208K $238K
EBT. Incl. Unusual Items $45.8M $31.3M -$11.3M -$6.4M $1.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.9M $9.9M -$2M -$967K $1.2M
Net Income to Company $33.9M $21.4M -$9.2M -$5.4M $240K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $33.9M $21.4M -$9.2M -$5.4M $240K
 
Basic EPS (Cont. Ops) $0.85 $0.53 -$0.24 -$0.14 $0.01
Diluted EPS (Cont. Ops) $0.84 $0.53 -$0.24 -$0.14 $0.01
Weighted Average Basic Share $39.9M $40.1M $38.5M $38.8M $39M
Weighted Average Diluted Share $40.2M $40.3M $38.5M $38.8M $39.2M
 
EBITDA $48.4M $33.1M -$12M -$6.4M $911K
EBIT $45.6M $30.2M -$15.7M -$10.9M -$1.8M
 
Revenue (Reported) $332.4M $323.8M $162M $168.5M $193.9M
Operating Income (Reported) $45.6M $30.2M -$15.7M -$10.9M -$1.8M
Operating Income (Adjusted) $45.6M $30.2M -$15.7M -$10.9M -$1.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1B $1.5B $742.1M $622.2M $751.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $679.4M $1B $495.5M $399.7M $481.8M
Gross Profit $372.1M $517.5M $246.6M $222.5M $269.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $5.2M $2.8M $18.5M $21.4M --
Operating Expenses $232.7M $305.7M $281.9M $276.9M $290.7M
Operating Income $139.3M $211.8M -$35.3M -$54.5M -$21.2M
 
Net Interest Expenses $641K $691K $833K $827K $826K
EBT. Incl. Unusual Items $142M $215.5M -$18.7M -$36.2M -$4.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $38M $57.2M -$2.8M -$5.1M $2M
Net Income to Company $104.1M $158.3M -$15.9M -$31.1M -$6.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $104.1M $158.3M -$15.9M -$31.1M -$6.7M
 
Basic EPS (Cont. Ops) $2.61 $3.95 -$0.41 -$0.81 -$0.17
Diluted EPS (Cont. Ops) $2.59 $3.92 -$0.41 -$0.81 -$0.17
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $151.2M $224.9M -$21.7M -$39.8M -$7.2M
EBIT $139.3M $211.8M -$35.3M -$54.5M -$21.2M
 
Revenue (Reported) $1.1B $1.5B $742.1M $622.2M $751.3M
Operating Income (Reported) $139.3M $211.8M -$35.3M -$54.5M -$21.2M
Operating Income (Adjusted) $139.3M $211.8M -$35.3M -$54.5M -$21.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $801.3M $1B $479.7M $456M $511.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $515.7M $680.3M $311.5M $291M $324.7M
Gross Profit $285.6M $358.6M $168.2M $165M $186.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $2.7M $967K $14.1M $15.7M $9.5M
Operating Expenses $177.2M $229.2M $209.6M $203.1M $214.5M
Operating Income $108.4M $129.4M -$41.5M -$38.1M -$28M
 
Net Interest Expenses $436K $547K $672K $611K $625K
EBT. Incl. Unusual Items $109.8M $132M -$28.7M -$24.5M -$16.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $29.3M $35.7M -$4.9M -$3.6M -$979K
Net Income to Company $80.5M $96.3M -$23.8M -$20.9M -$15.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $80.5M $96.3M -$23.8M -$20.9M -$15.2M
 
Basic EPS (Cont. Ops) $2.02 $2.40 -$0.61 -$0.54 -$0.39
Diluted EPS (Cont. Ops) $2.00 $2.38 -$0.61 -$0.54 -$0.39
Weighted Average Basic Share $119.6M $120.1M $116.2M $115.9M $116.9M
Weighted Average Diluted Share $120.5M $121.1M $116.2M $115.9M $117.1M
 
EBITDA $117.2M $139.6M -$31.2M -$26.8M -$19.2M
EBIT $108.4M $129.4M -$41.5M -$38.1M -$28M
 
Revenue (Reported) $801.3M $1B $479.7M $456M $511.2M
Operating Income (Reported) $108.4M $129.4M -$41.5M -$38.1M -$28M
Operating Income (Adjusted) $108.4M $129.4M -$41.5M -$38.1M -$28M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $401.4M $566M $489.3M $339.6M $349.5M
Short Term Investments $158.3M $183.9M $253.4M $178.4M $196M
Accounts Receivable, Net $10.4M $17.2M $8.5M $16.2M $18.8M
Inventory -- -- -- -- --
Prepaid Expenses $12.6M $18.5M $15.9M $13.8M $15.2M
Other Current Assets -- -- -- -- $15.5M
Total Current Assets $429.1M $608.1M $527.1M $393.7M $410.3M
 
Property Plant And Equipment $107.5M $104.7M $115.6M $117.5M $107.3M
Long-Term Investments $60M $135.5M $87.6M $78.8M $73M
Goodwill $33.4M $34.1M $37.9M $38M $37.6M
Other Intangibles $20.6M $15.9M $17.8M $13.1M $5.9M
Other Long-Term Assets $572K -- -- $5.1M $23.6M
Total Assets $779.1M $1B $1B $878.4M $869.8M
 
Accounts Payable $18.3M $15.5M $11.5M $8.1M $13.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $19.2M $19M $17M $18.3M $18.5M
Other Current Liabilities -- $3.7M $3.1M $1.2M $5.3M
Total Current Liabilities $120.3M $225.6M $152M $105.3M $133M
 
Long-Term Debt $59.4M $58.3M $65.1M $69.4M $65.7M
Capital Leases -- -- -- -- --
Total Liabilities $232.3M $348.9M $290.2M $233.1M $239M
 
Common Stock $4K $4K $4K $4K $4K
Other Common Equity Adj $2.6M $910K -$3.6M -$768K -$1.4M
Common Equity $546.8M $696.3M $713.5M $645.3M $630.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $546.8M $696.3M $713.5M $645.3M $630.8M
 
Total Liabilities and Equity $779.1M $1B $1B $878.4M $869.8M
Cash and Short Terms $401.4M $566M $489.3M $339.6M $349.5M
Total Debt $59.4M $58.3M $65.1M $69.4M $65.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $397.9M $482.6M $340.9M $298.8M $246.8M
Short Term Investments $116.9M $211.8M $126.2M $127.4M --
Accounts Receivable, Net $15.4M $11.8M $14.8M $19.2M --
Inventory -- -- -- -- --
Prepaid Expenses $12.2M $17.5M $6.5M $7.7M --
Other Current Assets -- -- $3.6M $7.2M --
Total Current Assets $430M $515.8M $389.9M $356.5M $309.8M
 
Property Plant And Equipment $108.1M $110.8M $125M $111.4M $99.7M
Long-Term Investments $143.5M $108.1M $80.6M $72.1M $157.7M
Goodwill $34.1M $38.1M $37.9M $37.9M --
Other Intangibles $16.8M $19M $14.2M $8.9M --
Other Long-Term Assets $454K -- $477K $224K --
Total Assets $875.1M $999.9M $882.1M $833.7M $812.5M
 
Accounts Payable $20M $10.2M $9.2M $12.6M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $19.7M $18.7M $18.3M $18.2M --
Other Current Liabilities -- $3.2M $2.5M $4.9M --
Total Current Liabilities $130.6M $146.6M $103.4M $113.2M $113.2M
 
Long-Term Debt $61M $62.8M $73.9M $66.7M $59.3M
Capital Leases -- -- -- -- --
Total Liabilities $242.8M $275.9M $232.8M $216M $210.3M
 
Common Stock $4K $4K $4K $4K $4K
Other Common Equity Adj $1.7M -$3.9M -$2.9M $135K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $632.3M $724M $649.4M $617.7M $602.2M
 
Total Liabilities and Equity $875.1M $999.9M $882.1M $833.7M $812.5M
Cash and Short Terms $397.9M $482.6M $340.9M $298.8M $246.8M
Total Debt $61M $62.8M $73.9M $66.7M $59.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $42.8M $142.5M $104.2M -$34M -$12.4M
Depreciation & Amoritzation $33.7M $11.7M $13.4M $13.6M $16.6M
Stock-Based Compensation $9.9M $10.4M $17.3M $24.1M $23.8M
Change in Accounts Receivable -$34.3M -$23.2M -$72.9M -$13.4M -$13M
Change in Inventories -- -- -- -- --
Cash From Operations $38.1M $255.9M $13.6M -$72.4M $21.7M
 
Capital Expenditures $6.9M $6.9M $11.7M $9.4M $7.9M
Cash Acquisitions $16.3M -- $12.5M -- --
Cash From Investing -$17.2M -$108.4M -$54M $74.9M -$9.9M
 
Dividends Paid (Ex Special Dividend) -- -- $60.4M $20.1M $20.2M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$6.6M -- -- -- --
Repurchase of Common Stock -- -- $29.1M $39.4M $785K
Other Financing Activities -$4.4M -$6.6M -$16.9M -$8.8M -$8.6M
Cash From Financing -$10.3M -$5.9M -$105.6M -$67.7M -$28.8M
 
Beginning Cash (CF) $243.2M $382.1M $235.9M $170.8M $153.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10.5M $139M -$146.3M -$65.1M -$17.3M
Ending Cash (CF) $253.6M $518.5M $89.2M $105.8M $135.8M
 
Levered Free Cash Flow $31.1M $249M $2M -$81.8M $13.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $33.9M $21.4M -$9.2M -$5.4M $240K
Depreciation & Amoritzation $8.8M $2.9M $3.6M $4.6M $2.7M
Stock-Based Compensation $2.7M $4.5M $5.4M $6.1M $6M
Change in Accounts Receivable -$516K $2M -$4.9M -$3.4M -$1.2M
Change in Inventories -- -- -- -- --
Cash From Operations $66.1M $40.1M $7.7M $15.2M $52.2M
 
Capital Expenditures $1.5M $3.5M $2.2M $2M $2.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$13.9M $25.3M $46.4M -$3.5M -$19.1M
 
Dividends Paid (Ex Special Dividend) -- $79K $112K $150K $178K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $5.7M -- -- $577K
Other Financing Activities -$1.6M -$137K -$834K -$967K --
Cash From Financing -$1.6M -$5.9M -$946K -$1.1M -$1.6M
 
Beginning Cash (CF) $281M $270.9M $224.2M $172.7M $117.4M
Foreign Exchange Rate Adjustment $21K -$261K -$121K $82K -$102K
Additions / Reductions $50.6M $59.2M $53M $10.7M $31.4M
Ending Cash (CF) $331.6M $329.8M $277M $183.5M $148.7M
 
Levered Free Cash Flow $64.7M $36.5M $5.4M $13.2M $50M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $104.1M $158.3M -$15.9M -$31.1M -$6.7M
Depreciation & Amoritzation $35.6M -$4.7M $13.6M $14.6M $14M
Stock-Based Compensation $10M $15.4M $20.4M $26.1M $24.4M
Change in Accounts Receivable -$32.7M -$13M -$84.1M -$10.3M -$8.6M
Change in Inventories -- -- -- -- --
Cash From Operations $165.9M $144.5M -$61.7M -$20.3M $77M
 
Capital Expenditures $5.8M $11.2M $10.8M $8M $7M
Cash Acquisitions $4.5M $12.5M -- -- --
Cash From Investing -$51.6M -$83.9M $106M $1.4M -$94.4M
 
Dividends Paid (Ex Special Dividend) -- $50.2M $20.6M $20.2M $20.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $5.7M $58.3M $5.1M $8.2M
Other Financing Activities -$7.2M -$12.5M -$12.8M -$8.2M --
Cash From Financing -$6.6M -$67.6M -$91.1M -$32.7M -$37.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $107.9M -$10.1M -$46.7M -$51.5M -$55.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $160.2M $133.4M -$72.5M -$28.3M $70M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $80.5M $96.3M -$23.8M -$20.9M -$15.2M
Depreciation & Amoritzation $26.6M $10.2M $10.3M $11.3M $8.7M
Stock-Based Compensation $7.7M $12.7M $15.8M $17.8M $18.4M
Change in Accounts Receivable -$5.3M $4.9M -$6.3M -$3.2M $1.2M
Change in Inventories -- -- -- -- --
Cash From Operations $99.6M -$11.8M -$87.1M -$34.9M $20.4M
 
Capital Expenditures $4.2M $8.6M $7.7M $6.3M $5.5M
Cash Acquisitions -- $12.5M -- -- --
Cash From Investing -$55.8M -$31.3M $128.7M $55.3M -$29.2M
 
Dividends Paid (Ex Special Dividend) -- $50.2M $10.4M $10.5M $10.8M
Special Dividend Paid -- $1M -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $5.7M $34.9M $554K $8M
Other Financing Activities -$6.5M -$12.4M -$8.3M -$7.7M -$8.3M
Cash From Financing -$6.1M -$67.8M -$53.3M -$18.3M -$27.4M
 
Beginning Cash (CF) $733.1M $798.2M $623.4M $425.3M $353M
Foreign Exchange Rate Adjustment $125K -$436K -$0 -$56K $162K
Additions / Reductions $37.9M -$111.3M -$11.7M $2M -$36.1M
Ending Cash (CF) $771.1M $686.5M $611.7M $427.2M $317.1M
 
Levered Free Cash Flow $95.4M -$20.3M -$94.8M -$41.3M $14.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock