Financhill
Sell
25

SACH Quote, Financials, Valuation and Earnings

Last price:
$1.00
Seasonality move :
-5.28%
Day range:
$0.99 - $1.02
52-week range:
$0.80 - $1.40
Dividend yield:
20.09%
P/E ratio:
40.83x
P/S ratio:
2.03x
P/B ratio:
0.27x
Volume:
105.3K
Avg. volume:
236.4K
1-year change:
-16.34%
Market cap:
$47.5M
Revenue:
$35.5M
EPS (TTM):
-$0.78
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $13M $30.4M $55.2M $64.7M $35.5M
Revenue Growth (YoY) 34.42% 63.55% 81.56% 17.21% -45.13%
 
Cost of Revenues -- $83.5K $106.4K $266K $372K
Gross Profit -- $30.3M $55.1M $64.5M $35.2M
Gross Profit Margin -- 99.73% 99.81% 99.59% 98.95%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.4M -- -- -- --
Other Inc / (Exp) $1.3M $1.4M -$2.4M $1.3M $569K
Operating Expenses $1.6M $5.7M $11.8M $18.5M $46.9M
Operating Income -- $24.6M $43.3M $46M -$11.7M
 
Net Interest Expenses -- $10.4M $21.5M $29.2M $27.8M
EBT. Incl. Unusual Items $9M $13.3M $20.9M $15.9M -$39.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $9M $11.5M $20.9M $15.9M -$39.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9M $13.3M $20.9M $15.9M -$39.6M
 
Basic EPS (Cont. Ops) $0.41 $0.44 $0.46 $0.27 -$0.93
Diluted EPS (Cont. Ops) $0.41 $0.44 $0.46 $0.27 -$0.93
Weighted Average Basic Share $22.1M $26.3M $37.7M $44.2M $47.4M
Weighted Average Diluted Share $22.1M $26.3M $37.7M $44.2M $47.4M
 
EBITDA -- $24.7M $43.4M $52.6M $15.6M
EBIT $14.5M $24.6M $43.3M $52.4M $15.2M
 
Revenue (Reported) $13M $30.4M $55.2M $64.7M $35.5M
Operating Income (Reported) -- $24.6M $43.3M $46M -$11.7M
Operating Income (Adjusted) $14.5M $24.6M $43.3M $52.4M $15.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8.5M $14.6M $17.8M $14.8M $12M
Revenue Growth (YoY) 99.5% 71.52% 21.6% -16.82% -18.84%
 
Cost of Revenues $20.4K $22.1K $60K $92K $134K
Gross Profit $8.5M $14.6M $17.7M $14.7M $11.9M
Gross Profit Margin 99.76% 99.85% 99.66% 99.38% 98.88%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $532.2K -$838.6K $45K -$226K --
Operating Expenses $1.4M $3.4M $3.4M $12.6M $3.8M
Operating Income $7.1M $11.2M $14.3M $2.1M $8.1M
 
Net Interest Expenses $2.6M $6M $7.7M $6.8M $6.6M
EBT. Incl. Unusual Items $4.3M $5.1M $6.2M -$5.1M $997K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $4.3M $5.1M $6.2M -$5.1M $997K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.3M $5.1M $6.2M -$5.1M $997K
 
Basic EPS (Cont. Ops) $0.12 $0.11 $0.12 -$0.13 -$0.00
Diluted EPS (Cont. Ops) $0.12 $0.11 $0.12 -$0.13 -$0.00
Weighted Average Basic Share $28M $38.8M $44.8M $47.3M $46.9M
Weighted Average Diluted Share $28M $38.8M $44.8M $47.3M $46.9M
 
EBITDA $7.2M $11.2M $14.2M $10.3M $9M
EBIT $7.1M $11.2M $14.1M $10.2M $8.9M
 
Revenue (Reported) $8.5M $14.6M $17.8M $14.8M $12M
Operating Income (Reported) $7.1M $11.2M $14.3M $2.1M $8.1M
Operating Income (Adjusted) $7.1M $11.2M $14.1M $10.2M $8.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $26.4M $49.7M $63.3M $63.1M $23M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $76.8K $88.8K $208.9K $377.8K $459K
Gross Profit $26.3M $49.6M $63.1M $62.8M $22.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.6M -$2.6M $1.8M $620K --
Operating Expenses $4.8M $11.6M $10.8M $38.2M $29.3M
Operating Income $21.5M $38M $52.3M $24.5M -$6.7M
 
Net Interest Expenses $9.5M $18M $28.2M $28.8M $25.3M
EBT. Incl. Unusual Items $11.4M $18.9M $23.3M -$4.5M -$32.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $11.4M $17.1M $23.3M -$4.5M -$32.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $11.4M $18.9M $23.3M -$4.5M -$32.3M
 
Basic EPS (Cont. Ops) $0.43 $0.43 $0.46 -$0.18 -$0.78
Diluted EPS (Cont. Ops) $0.43 $0.43 $0.46 -$0.18 -$0.78
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $21.6M $38.2M $52.6M $49.2M $5.5M
EBIT $21.5M $38.1M $52.4M $48.8M $5M
 
Revenue (Reported) $26.4M $49.7M $63.3M $63.1M $23M
Operating Income (Reported) $21.5M $38M $52.3M $24.5M -$6.7M
Operating Income (Adjusted) $21.5M $38.1M $52.4M $48.8M $5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $15.9M $40M $48M $46.7M $34.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $20.4K $66.5K $169K $280.8K $368K
Gross Profit $8.5M $39.9M $47.9M $46.5M $33.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.8M -- -- -- --
Other Inc / (Exp) $911K -$3M $1.3M $618K $714K
Operating Expenses $2.9M $9.7M $8.5M $28.5M $10.9M
Operating Income $7.1M $30.3M $39.4M $17.9M $23M
 
Net Interest Expenses $2.6M $15.1M $21.7M $21.3M $18.8M
EBT. Incl. Unusual Items $9M $14.6M $17M -$3.4M $3.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $9M $14.6M $17M -$3.4M $3.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9M $14.6M $17M -$3.4M $3.8M
 
Basic EPS (Cont. Ops) $0.32 $0.32 $0.32 -$0.14 $0.01
Diluted EPS (Cont. Ops) $0.32 $0.32 $0.32 -$0.14 $0.01
Weighted Average Basic Share $75M $110.1M $131.4M $142M $140.6M
Weighted Average Diluted Share $75M $110.1M $131.4M $142M $140.6M
 
EBITDA $7.2M $30.5M $39.6M $36.2M $26.1M
EBIT $16.8M $30.4M $39.5M $35.9M $25.7M
 
Revenue (Reported) $15.9M $40M $48M $46.7M $34.2M
Operating Income (Reported) $7.1M $30.3M $39.4M $17.9M $23M
Operating Income (Adjusted) $16.8M $30.4M $39.5M $35.9M $25.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $19.4M $108.6M $79.1M $93.4M $73.5M
Short Term Investments $37.3M $60.6M -- -- --
Accounts Receivable, Net $3.8M $7.4M $11.6M $14.1M $8.9M
Inventory -- $5.8M $4.4M $2.7M $17.8M
Prepaid Expenses $71.3K -- $410.4K $511K $575K
Other Current Assets -- -- -- -- --
Total Current Assets $60.7M $414.4M $559.7M $112.6M $102.6M
 
Property Plant And Equipment $1.4M $2.2M $4.1M $3.4M $3.2M
Long-Term Investments $37.3M -- -- $10.6M $14M
Goodwill -- -- $391K $391K $391K
Other Intangibles -- -- $130.4K $698K $698K
Other Long-Term Assets -- -- -- -- --
Total Assets $226.7M $418M $565.7M $620.9M $492M
 
Accounts Payable $376K $697.4K $1.4M $1.8M $3.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $33.2M $76.2M $66.6M $106.7M $82.1M
 
Long-Term Debt $110.7M $161.3M $280.8M $283.4M $227.5M
Capital Leases -- -- -- -- --
Total Liabilities $145.8M $237.9M $348M $390.8M $310.3M
 
Common Stock $22.1K $32.7K $41.1K $47K $47K
Other Common Equity Adj -$26K -$476K -$561.5K $316K --
Common Equity $80.9M $180.1M $217.7M $230.1M $181.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $80.9M $180.1M $217.7M $230.1M $181.7M
 
Total Liabilities and Equity $226.7M $418M $565.7M $620.9M $492M
Cash and Short Terms $56.7M $108.6M $79.1M $93.4M $73.5M
Total Debt $138.8M $161.3M $280.8M $283.4M $227.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $77.1M $92.4M $102.8M $61.6M $53.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $6.1M $10.8M $15.3M $11.1M --
Inventory $5.9M $4.8M $2.7M $3.5M $18.1M
Prepaid Expenses $85.8K -- $218K $219K --
Other Current Assets -- -- -- -- --
Total Current Assets $309.6M $557.1M $621.3M $534.8M $83M
 
Property Plant And Equipment $2.2M $3.4M $3.4M $3.2M $3.1M
Long-Term Investments -- -- $10.4M $13M $22.6M
Goodwill -- -- $391K $391K --
Other Intangibles -- -- $698.9K $698K --
Other Long-Term Assets -- -- -- -- --
Total Assets $313.4M $561.8M $637.8M $555.5M $484.4M
 
Accounts Payable $192.7K $1.2M $1.6M $2.1M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $41.6M $59.3M $115.6M $71.7M $49.8M
 
Long-Term Debt $110.4M $280.3M $282.9M $261.5M $258.4M
Capital Leases -- -- -- -- --
Total Liabilities $154.6M $342.5M $402.3M $334.9M $308.8M
 
Common Stock $28.3K $40.1K $45.4K $47K $48K
Other Common Equity Adj -$638K -$557.5K -$459.7K -- --
Common Equity -- -- -- -- --
Total Preferred Equity $4.8M -- $1.4M $1.5M --
Minority Interest, Total -- -- -- -- --
Total Equity $158.8M $219.3M $235.5M $220.6M $175.6M
 
Total Liabilities and Equity $313.4M $561.8M $637.8M $555.5M $484.4M
Cash and Short Terms $77.1M $92.4M $102.8M $61.6M $53.8M
Total Debt $140.5M $280.3M $282.9M $261.5M $258.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $9M $11.5M $20.9M $15.9M -$39.6M
Depreciation & Amoritzation $61.9K $83.5K $106.4K $266K $372K
Stock-Based Compensation $16.4K $191.3K $495K $823K $863K
Change in Accounts Receivable -$430.5K -$3.5M -$5.6M -$2.6M $1M
Change in Inventories -- -- -- -- --
Cash From Operations $9.6M $25.7M $8.6M $21.9M $12.9M
 
Capital Expenditures $148.9K $2.1M $1.7M $11.9M $3.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$82.8M -$166.3M -$159.5M -$72.5M $79.9M
 
Dividends Paid (Ex Special Dividend) -$8M $12.3M $22.5M $25.7M $20.8M
Special Dividend Paid
Long-Term Debt Issued $84.4M $76.7M $122.1M $58.5M $28M
Long-Term Debt Repaid -$37.3K -$1M -$24.9K -- -$108M
Repurchase of Common Stock -- -- -- $226K $1.5M
Other Financing Activities -$2.6M -$2.3M -$4.5M -- --
Cash From Financing $73.8M $163.1M $132.7M $39.5M -$87.3M
 
Beginning Cash (CF) $18.8M $41.9M $23.7M $12.6M $18.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $566.1K $22.5M -$18.2M -$11.1M $5.5M
Ending Cash (CF) $19.4M $64.5M $5.5M $1.5M $23.5M
 
Levered Free Cash Flow $9.5M $23.7M $6.9M $10M $9.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4.3M $5.1M $6.2M -$5.1M $997K
Depreciation & Amoritzation $20.4K $22.1K $60K $92K $134K
Stock-Based Compensation $64.2K $127.2K $221K $213K $217K
Change in Accounts Receivable -$2.1M -$1.4M -$836K -$2M $409K
Change in Inventories -- -- -- -- --
Cash From Operations $10.9M $8.2M $6.9M $2.3M $4.9M
 
Capital Expenditures $88.4K $558.1K $9.7M $1M $1.8M
Cash Acquisitions -- -- -$180K -- --
Cash From Investing -$58.2M -$30.7M -$2.4M $16.7M $4.2M
 
Dividends Paid (Ex Special Dividend) $3.3M $3.4M $6.9M $4.9M $3.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $40.3M -$39.1M -- --
Long-Term Debt Repaid -$5.4K -$6.9K -- $6.8M --
Repurchase of Common Stock -- -- $1K $1.4M --
Other Financing Activities -$362.4K -$1.4M -- -- --
Cash From Financing $4.4M $28.8M $6.2M -$23.8M -$20.5M
 
Beginning Cash (CF) $19.2M $35.5M $25.8M $5.9M $11.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$43M $6.3M $10.7M -$4.7M -$11.3M
Ending Cash (CF) -$23.7M $41.8M $36.5M $1.2M -$130K
 
Levered Free Cash Flow $10.8M $7.6M -$2.8M $1.3M $3.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $11.4M $17.1M $23.3M -$4.5M -$32.3M
Depreciation & Amoritzation $76.8K $88.8K $208.9K $377.8K $459K
Stock-Based Compensation $130.6K $422.1K $754.7K $856.3K $858K
Change in Accounts Receivable -$4.2M -$5M -$5.4M -$1M $944K
Change in Inventories -- -- -- -- --
Cash From Operations $19.2M $21.2M $15.2M $16.4M $5M
 
Capital Expenditures $1.4M $2.3M $10.7M $4.6M $4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$126.4M -$232.6M -$75.9M $39.4M $37.2M
 
Dividends Paid (Ex Special Dividend) $11.4M $17M $28.7M $23.3M $13.9M
Special Dividend Paid
Long-Term Debt Issued $57.7M $198.8M $351K -- --
Long-Term Debt Repaid -$794.4K -$284.6K -- -$23.7M --
Repurchase of Common Stock -- -- $226K $1.4M $116K
Other Financing Activities -- -$6.4M -- -- --
Cash From Financing $121.1M $227.6M $51.1M -$75.7M -$37M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13.9M $16.2M -$9.7M -$19.9M $5.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $17.8M $18.9M $4.4M $11.8M $1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $9M $14.6M $17M -$3.4M $3.8M
Depreciation & Amoritzation $61.3K $66.5K $169K $280.8K $368K
Stock-Based Compensation $126.5K $357.4K $617K $650.3K $645K
Change in Accounts Receivable -$2.4M -$4.1M -$3.8M -$2.2M -$2.3M
Change in Inventories -- -- -- -- --
Cash From Operations $17M $12.4M $18.9M $13.5M $5.6M
 
Capital Expenditures $864.9K $1.4M $10.4M $3.2M $2.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$84.9M -$151.2M -$67.6M $44.3M $1.6M
 
Dividends Paid (Ex Special Dividend) -$2.1M $13.5M $19.8M $17.3M $10.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $122.1M $351K -- $86.1M
Long-Term Debt Repaid -$784.7K -$20.2K -- -$23.7M -$49.9M
Repurchase of Common Stock -- -- $226K $1.4M --
Other Financing Activities -$450.7K -$4.5M -- -- -$3.6M
Cash From Financing $67.8M $132.3M $50.7M -$64.5M -$14.1M
 
Beginning Cash (CF) $57M $122.5M $61.3M $34.9M $58.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$165.7K -$6.5M $2.1M -$6.7M -$6.9M
Ending Cash (CF) $56.8M $116M $63.4M $28.2M $51.2M
 
Levered Free Cash Flow $16.1M $11M $8.5M $10.3M $2.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock