Financhill
Sell
23

SACH Quote, Financials, Valuation and Earnings

Last price:
$1.04
Seasonality move :
-8.59%
Day range:
$1.04 - $1.05
52-week range:
$0.80 - $1.35
Dividend yield:
19.23%
P/E ratio:
40.83x
P/S ratio:
2.12x
P/B ratio:
0.28x
Volume:
81.9K
Avg. volume:
152.5K
1-year change:
-11.11%
Market cap:
$49.6M
Revenue:
$35.5M
EPS (TTM):
-$0.78
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $13M $30.4M $55.2M $64.7M $35.5M
Revenue Growth (YoY) 34.42% 63.55% 81.56% 17.21% -45.13%
 
Cost of Revenues -- $83.5K $106.4K $266K $372K
Gross Profit -- $30.3M $55.1M $64.5M $35.2M
Gross Profit Margin -- 99.73% 99.81% 99.59% 98.95%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.4M -- -- -- --
Other Inc / (Exp) $1.3M $1.4M -$2.4M $1.3M $569K
Operating Expenses $1.6M $5.7M $11.8M $18.5M $46.9M
Operating Income -- $24.6M $43.3M $46M -$11.7M
 
Net Interest Expenses -- $10.4M $21.5M $29.2M $27.8M
EBT. Incl. Unusual Items $9M $13.3M $20.9M $15.9M -$39.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $9M $11.5M $20.9M $15.9M -$39.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9M $13.3M $20.9M $15.9M -$39.6M
 
Basic EPS (Cont. Ops) $0.41 $0.44 $0.46 $0.27 -$0.93
Diluted EPS (Cont. Ops) $0.41 $0.44 $0.46 $0.27 -$0.93
Weighted Average Basic Share $22.1M $26.3M $37.7M $44.2M $47.4M
Weighted Average Diluted Share $22.1M $26.3M $37.7M $44.2M $47.4M
 
EBITDA -- $24.7M $43.4M $52.6M $15.6M
EBIT $14.5M $24.6M $43.3M $52.4M $15.2M
 
Revenue (Reported) $13M $30.4M $55.2M $64.7M $35.5M
Operating Income (Reported) -- $24.6M $43.3M $46M -$11.7M
Operating Income (Adjusted) $14.5M $24.6M $43.3M $52.4M $15.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8.5M $14.6M $17.8M $14.8M $12M
Revenue Growth (YoY) 99.5% 71.52% 21.6% -16.82% -18.84%
 
Cost of Revenues $20.4K $22.1K $60K $92K $134K
Gross Profit $8.5M $14.6M $17.7M $14.7M $11.9M
Gross Profit Margin 99.76% 99.85% 99.66% 99.38% 98.88%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $532.2K -$838.6K $45K -$226K --
Operating Expenses $1.4M $3.4M $3.4M $12.6M $3.8M
Operating Income $7.1M $11.2M $14.3M $2.1M $8.1M
 
Net Interest Expenses $2.6M $6M $7.7M $6.8M $6.6M
EBT. Incl. Unusual Items $4.3M $5.1M $6.2M -$5.1M $997K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $4.3M $5.1M $6.2M -$5.1M $997K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.3M $5.1M $6.2M -$5.1M $997K
 
Basic EPS (Cont. Ops) $0.12 $0.11 $0.12 -$0.13 -$0.00
Diluted EPS (Cont. Ops) $0.12 $0.11 $0.12 -$0.13 -$0.00
Weighted Average Basic Share $28M $38.8M $44.8M $47.3M $46.9M
Weighted Average Diluted Share $28M $38.8M $44.8M $47.3M $46.9M
 
EBITDA $7.2M $11.2M $14.2M $10.3M $9M
EBIT $7.1M $11.2M $14.1M $10.2M $8.9M
 
Revenue (Reported) $8.5M $14.6M $17.8M $14.8M $12M
Operating Income (Reported) $7.1M $11.2M $14.3M $2.1M $8.1M
Operating Income (Adjusted) $7.1M $11.2M $14.1M $10.2M $8.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $26.4M $49.7M $63.3M $63.1M $23M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $76.8K $88.8K $208.9K $377.8K $459K
Gross Profit $26.3M $49.6M $63.1M $62.8M $22.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.6M -$2.6M $1.8M $620K --
Operating Expenses $4.8M $11.6M $10.8M $38.2M $29.3M
Operating Income $21.5M $38M $52.3M $24.5M -$6.7M
 
Net Interest Expenses $9.5M $18M $28.2M $28.8M $25.3M
EBT. Incl. Unusual Items $11.4M $18.9M $23.3M -$4.5M -$32.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $11.4M $17.1M $23.3M -$4.5M -$32.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $11.4M $18.9M $23.3M -$4.5M -$32.3M
 
Basic EPS (Cont. Ops) $0.43 $0.43 $0.46 -$0.18 -$0.78
Diluted EPS (Cont. Ops) $0.43 $0.43 $0.46 -$0.18 -$0.78
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $21.6M $38.2M $52.6M $49.2M $5.5M
EBIT $21.5M $38.1M $52.4M $48.8M $5M
 
Revenue (Reported) $26.4M $49.7M $63.3M $63.1M $23M
Operating Income (Reported) $21.5M $38M $52.3M $24.5M -$6.7M
Operating Income (Adjusted) $21.5M $38.1M $52.4M $48.8M $5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $15.9M $40M $48M $46.7M $34.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $20.4K $66.5K $169K $280.8K $368K
Gross Profit $8.5M $39.9M $47.9M $46.5M $33.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.8M -- -- -- --
Other Inc / (Exp) $911K -$3M $1.3M $618K $714K
Operating Expenses $2.9M $9.7M $8.5M $28.5M $10.9M
Operating Income $7.1M $30.3M $39.4M $17.9M $23M
 
Net Interest Expenses $2.6M $15.1M $21.7M $21.3M $18.8M
EBT. Incl. Unusual Items $9M $14.6M $17M -$3.4M $3.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $9M $14.6M $17M -$3.4M $3.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9M $14.6M $17M -$3.4M $3.8M
 
Basic EPS (Cont. Ops) $0.32 $0.32 $0.32 -$0.14 $0.01
Diluted EPS (Cont. Ops) $0.32 $0.32 $0.32 -$0.14 $0.01
Weighted Average Basic Share $75M $110.1M $131.4M $142M $140.6M
Weighted Average Diluted Share $75M $110.1M $131.4M $142M $140.6M
 
EBITDA $7.2M $30.5M $39.6M $36.2M $26.1M
EBIT $16.8M $30.4M $39.5M $35.9M $25.7M
 
Revenue (Reported) $15.9M $40M $48M $46.7M $34.2M
Operating Income (Reported) $7.1M $30.3M $39.4M $17.9M $23M
Operating Income (Adjusted) $16.8M $30.4M $39.5M $35.9M $25.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $19.4M $108.6M $79.1M $93.4M $73.5M
Short Term Investments $37.3M $60.6M -- -- --
Accounts Receivable, Net $3.8M $7.4M $11.6M $14.1M $8.9M
Inventory -- $5.8M $4.4M $2.7M $17.8M
Prepaid Expenses $71.3K -- $410.4K $511K $575K
Other Current Assets -- -- -- -- --
Total Current Assets $60.7M $414.4M $559.7M $112.6M $102.6M
 
Property Plant And Equipment $1.4M $2.2M $4.1M $3.4M $3.2M
Long-Term Investments $37.3M -- -- $10.6M $14M
Goodwill -- -- $391K $391K $391K
Other Intangibles -- -- $130.4K $698K $698K
Other Long-Term Assets -- -- -- -- --
Total Assets $226.7M $418M $565.7M $620.9M $492M
 
Accounts Payable $376K $697.4K $1.4M $1.8M $3.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $33.2M $76.2M $66.6M $106.7M $82.1M
 
Long-Term Debt $110.7M $161.3M $280.8M $283.4M $227.5M
Capital Leases -- -- -- -- --
Total Liabilities $145.8M $237.9M $348M $390.8M $310.3M
 
Common Stock $22.1K $32.7K $41.1K $47K $47K
Other Common Equity Adj -$26K -$476K -$561.5K $316K --
Common Equity $80.9M $180.1M $217.7M $230.1M $181.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $80.9M $180.1M $217.7M $230.1M $181.7M
 
Total Liabilities and Equity $226.7M $418M $565.7M $620.9M $492M
Cash and Short Terms $56.7M $108.6M $79.1M $93.4M $73.5M
Total Debt $138.8M $161.3M $280.8M $283.4M $227.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $77.1M $92.4M $102.8M $61.6M $53.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $6.1M $10.8M $15.3M $11.1M --
Inventory $5.9M $4.8M $2.7M $3.5M $18.1M
Prepaid Expenses $85.8K -- $218K $219K --
Other Current Assets -- -- -- -- --
Total Current Assets $309.6M $557.1M $621.3M $534.8M $83M
 
Property Plant And Equipment $2.2M $3.4M $3.4M $3.2M $3.1M
Long-Term Investments -- -- $10.4M $13M $22.6M
Goodwill -- -- $391K $391K --
Other Intangibles -- -- $698.9K $698K --
Other Long-Term Assets -- -- -- -- --
Total Assets $313.4M $561.8M $637.8M $555.5M $484.4M
 
Accounts Payable $192.7K $1.2M $1.6M $2.1M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $41.6M $59.3M $115.6M $71.7M $49.8M
 
Long-Term Debt $110.4M $280.3M $282.9M $261.5M $258.4M
Capital Leases -- -- -- -- --
Total Liabilities $154.6M $342.5M $402.3M $334.9M $308.8M
 
Common Stock $28.3K $40.1K $45.4K $47K $48K
Other Common Equity Adj -$638K -$557.5K -$459.7K -- --
Common Equity -- -- -- -- --
Total Preferred Equity $4.8M -- $1.4M $1.5M --
Minority Interest, Total -- -- -- -- --
Total Equity $158.8M $219.3M $235.5M $220.6M $175.6M
 
Total Liabilities and Equity $313.4M $561.8M $637.8M $555.5M $484.4M
Cash and Short Terms $77.1M $92.4M $102.8M $61.6M $53.8M
Total Debt $140.5M $280.3M $282.9M $261.5M $258.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $9M $11.5M $20.9M $15.9M -$39.6M
Depreciation & Amoritzation $61.9K $83.5K $106.4K $266K $372K
Stock-Based Compensation $16.4K $191.3K $495K $823K $863K
Change in Accounts Receivable -$430.5K -$3.5M -$5.6M -$2.6M $1M
Change in Inventories -- -- -- -- --
Cash From Operations $9.6M $25.7M $8.6M $21.9M $12.9M
 
Capital Expenditures $148.9K $2.1M $1.7M $11.9M $3.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$82.8M -$166.3M -$159.5M -$72.5M $79.9M
 
Dividends Paid (Ex Special Dividend) -$8M $12.3M $22.5M $25.7M $20.8M
Special Dividend Paid
Long-Term Debt Issued $84.4M $76.7M $122.1M $58.5M $28M
Long-Term Debt Repaid -$37.3K -$1M -$24.9K -- -$108M
Repurchase of Common Stock -- -- -- $226K $1.5M
Other Financing Activities -$2.6M -$2.3M -$4.5M -- --
Cash From Financing $73.8M $163.1M $132.7M $39.5M -$87.3M
 
Beginning Cash (CF) $18.8M $41.9M $23.7M $12.6M $18.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $566.1K $22.5M -$18.2M -$11.1M $5.5M
Ending Cash (CF) $19.4M $64.5M $5.5M $1.5M $23.5M
 
Levered Free Cash Flow $9.5M $23.7M $6.9M $10M $9.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4.3M $5.1M $6.2M -$5.1M $997K
Depreciation & Amoritzation $20.4K $22.1K $60K $92K $134K
Stock-Based Compensation $64.2K $127.2K $221K $213K $217K
Change in Accounts Receivable -$2.1M -$1.4M -$836K -$2M $409K
Change in Inventories -- -- -- -- --
Cash From Operations $10.9M $8.2M $6.9M $2.3M $4.9M
 
Capital Expenditures $88.4K $558.1K $9.7M $1M $1.8M
Cash Acquisitions -- -- -$180K -- --
Cash From Investing -$58.2M -$30.7M -$2.4M $16.7M $4.2M
 
Dividends Paid (Ex Special Dividend) $3.3M $3.4M $6.9M $4.9M $3.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $40.3M -$39.1M -- --
Long-Term Debt Repaid -$5.4K -$6.9K -- $6.8M --
Repurchase of Common Stock -- -- $1K $1.4M --
Other Financing Activities -$362.4K -$1.4M -- -- --
Cash From Financing $4.4M $28.8M $6.2M -$23.8M -$20.5M
 
Beginning Cash (CF) $19.2M $35.5M $25.8M $5.9M $11.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$43M $6.3M $10.7M -$4.7M -$11.3M
Ending Cash (CF) -$23.7M $41.8M $36.5M $1.2M -$130K
 
Levered Free Cash Flow $10.8M $7.6M -$2.8M $1.3M $3.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $11.4M $17.1M $23.3M -$4.5M -$32.3M
Depreciation & Amoritzation $76.8K $88.8K $208.9K $377.8K $459K
Stock-Based Compensation $130.6K $422.1K $754.7K $856.3K $858K
Change in Accounts Receivable -$4.2M -$5M -$5.4M -$1M $944K
Change in Inventories -- -- -- -- --
Cash From Operations $19.2M $21.2M $15.2M $16.4M $5M
 
Capital Expenditures $1.4M $2.3M $10.7M $4.6M $4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$126.4M -$232.6M -$75.9M $39.4M $37.2M
 
Dividends Paid (Ex Special Dividend) $11.4M $17M $28.7M $23.3M $13.9M
Special Dividend Paid
Long-Term Debt Issued $57.7M $198.8M $351K -- --
Long-Term Debt Repaid -$794.4K -$284.6K -- -$23.7M --
Repurchase of Common Stock -- -- $226K $1.4M $116K
Other Financing Activities -- -$6.4M -- -- --
Cash From Financing $121.1M $227.6M $51.1M -$75.7M -$37M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13.9M $16.2M -$9.7M -$19.9M $5.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $17.8M $18.9M $4.4M $11.8M $1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $9M $14.6M $17M -$3.4M $3.8M
Depreciation & Amoritzation $61.3K $66.5K $169K $280.8K $368K
Stock-Based Compensation $126.5K $357.4K $617K $650.3K $645K
Change in Accounts Receivable -$2.4M -$4.1M -$3.8M -$2.2M -$2.3M
Change in Inventories -- -- -- -- --
Cash From Operations $17M $12.4M $18.9M $13.5M $5.6M
 
Capital Expenditures $864.9K $1.4M $10.4M $3.2M $2.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$84.9M -$151.2M -$67.6M $44.3M $1.6M
 
Dividends Paid (Ex Special Dividend) -$2.1M $13.5M $19.8M $17.3M $10.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $122.1M $351K -- $86.1M
Long-Term Debt Repaid -$784.7K -$20.2K -- -$23.7M -$49.9M
Repurchase of Common Stock -- -- $226K $1.4M --
Other Financing Activities -$450.7K -$4.5M -- -- -$3.6M
Cash From Financing $67.8M $132.3M $50.7M -$64.5M -$14.1M
 
Beginning Cash (CF) $57M $122.5M $61.3M $34.9M $58.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$165.7K -$6.5M $2.1M -$6.7M -$6.9M
Ending Cash (CF) $56.8M $116M $63.4M $28.2M $51.2M
 
Levered Free Cash Flow $16.1M $11M $8.5M $10.3M $2.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How Big Will the SpaceX IPO Be?
How Big Will the SpaceX IPO Be?

Operated up to now as a private business, SpaceX will…

Where Will ISRG Stock Be in 5 Years?
Where Will ISRG Stock Be in 5 Years?

Intuitive Surgical (NASDAQ:ISRG) is the innovative medical tech business behind…

Is Kratos Stock a Good Investment?
Is Kratos Stock a Good Investment?

UAV and hypersonic system defense contractor Kratos (NASDAQ:KTOS) has swung…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 42x

Sell
50
Is GOOGL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 42x

Alerts

Sell
40
GDXU alert for Jan 31

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 38.85% over the past day.

Sell
34
PFSI alert for Jan 31

PennyMac Financial Services, Inc. [PFSI] is down 33.21% over the past day.

Sell
40
SHNY alert for Jan 31

MicroSectors Gold 3X Leveraged ETN [SHNY] is down 31.56% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock