Financhill
Sell
9

LGVN Quote, Financials, Valuation and Earnings

Last price:
$0.53
Seasonality move :
-25.8%
Day range:
$0.53 - $0.57
52-week range:
$0.53 - $2.24
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
5.95x
P/B ratio:
1.16x
Volume:
224K
Avg. volume:
475.3K
1-year change:
-67.25%
Market cap:
$11.5M
Revenue:
$2.4M
EPS (TTM):
-$1.34
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $5.6M $1.3M $1.2M $709K $2.4M
Revenue Growth (YoY) -0.01% -76.8% -6.43% -41.98% 237.38%
 
Cost of Revenues $3.8M $1.6M $1.6M $1.4M $1.5M
Gross Profit $1.8M -$324K -$396K -$725K $925K
Gross Profit Margin 32.44% -24.81% -32.41% -102.26% 38.67%
 
R&D Expenses $2.7M $6.2M $8.5M $8.1M $7.2M
Selling, General & Admin $2.9M $11M $9.2M $12.2M $10.3M
Other Inc / (Exp) $64K $415K -$792K -$384K $549K
Operating Expenses $5.6M $17.1M $17.6M $19.9M $17.4M
Operating Income -$3.8M -$17.5M -$18M -$20.6M -$16.5M
 
Net Interest Expenses $7K $4K -- -- --
EBT. Incl. Unusual Items -$3.7M -$17.1M -$18.8M -$21.4M -$16M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$58K -- -- --
Net Income to Company -$3.7M -$17M -$18.8M -$21.4M -$16M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.7M -$17M -$18.8M -$21.4M -$16M
 
Basic EPS (Cont. Ops) -$2.21 -$8.16 -$8.98 -$10.22 -$2.62
Diluted EPS (Cont. Ops) -$2.21 -$8.16 -$8.98 -$10.22 -$2.62
Weighted Average Basic Share $1.7M $2.1M $2.1M $2.2M $9.4M
Weighted Average Diluted Share $1.7M $2.1M $2.1M $2.2M $9.4M
 
EBITDA -$2.9M -$16.5M -$17.2M -$19.7M -$15.6M
EBIT -$3.7M -$17.5M -$18M -$20.6M -$16.5M
 
Revenue (Reported) $5.6M $1.3M $1.2M $709K $2.4M
Operating Income (Reported) -$3.8M -$17.5M -$18M -$20.6M -$16.5M
Operating Income (Adjusted) -$3.7M -$17.5M -$18M -$20.6M -$16.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $232K $265K $150K $773K $137K
Revenue Growth (YoY) -87.56% 14.22% -43.4% 415.33% -82.28%
 
Cost of Revenues $304K $413K $328K $325K $277K
Gross Profit -$72K -$148K -$178K $448K -$140K
Gross Profit Margin -31.04% -55.85% -118.67% 57.96% -102.19%
 
R&D Expenses $1.8M $2.7M $1.6M $2M $3.6M
Selling, General & Admin $3M $2.3M $3.4M $3.1M $3.6M
Other Inc / (Exp) $51K -$57K $55K $230K --
Operating Expenses $4.8M $5M $5M $5.1M $7.2M
Operating Income -$4.9M -$5.2M -$5.2M -$4.6M -$7.3M
 
Net Interest Expenses $1K -- -- -- --
EBT. Incl. Unusual Items -$4.9M -$5.2M -$5.1M -$4.4M -$7.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.9M -$5.2M -$5.1M -$4.4M -$7.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.9M -$5.2M -$5.1M -$4.4M -$7.2M
 
Basic EPS (Cont. Ops) -$2.54 -$2.50 -$2.79 -$0.34 -$0.39
Diluted EPS (Cont. Ops) -- -$2.50 -$2.79 -$0.34 -$0.39
Weighted Average Basic Share $1.9M $2.1M $2.1M $13.6M $18.4M
Weighted Average Diluted Share $1.9M $2.1M $2.1M $13.6M $18.4M
 
EBITDA -$4.7M -$4.9M -$4.9M -$4.4M -$7M
EBIT -$4.9M -$5.2M -$5.2M -$4.6M -$7.3M
 
Revenue (Reported) $232K $265K $150K $773K $137K
Operating Income (Reported) -$4.9M -$5.2M -$5.2M -$4.6M -$7.3M
Operating Income (Adjusted) -$4.9M -$5.2M -$5.2M -$4.6M -$7.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.3M $1.3M $767K $1.9M $1.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.1M $1.6M $1.5M $1.5M $1.6M
Gross Profit $172.2K -$267K -$776K $401K -$115K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.6M $7M $9.2M $7.4M $10.1M
Selling, General & Admin $9.3M $9.6M $10.8M $10.7M $11.9M
Other Inc / (Exp) $482K -$1.6M $988K -$239K --
Operating Expenses $15M $16.6M $20.1M $18.1M $22.1M
Operating Income -$14.8M -$16.8M -$20.8M -$17.7M -$22.2M
 
Net Interest Expenses $5.9K $1K -- -- --
EBT. Incl. Unusual Items -$14.3M -$18.5M -$19.8M -$17.9M -$21.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$34K -- -- --
Net Income to Company -$14.3M -$18.4M -$19.8M -$17.9M -$21.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.3M -$18.4M -$19.8M -$17.9M -$21.3M
 
Basic EPS (Cont. Ops) -$7.51 -$8.81 -$9.79 -$6.33 -$1.34
Diluted EPS (Cont. Ops) -- -$8.81 -$9.79 -$6.33 -$1.34
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$13.9M -$15.9M -$19.9M -$16.7M -$21M
EBIT -$14.8M -$16.8M -$20.8M -$17.7M -$22.2M
 
Revenue (Reported) $2.3M $1.3M $767K $1.9M $1.4M
Operating Income (Reported) -$14.8M -$16.8M -$20.8M -$17.7M -$22.2M
Operating Income (Adjusted) -$14.8M -$16.8M -$20.8M -$17.7M -$22.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1M $1.1M $646K $1.8M $834K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $812K $1.2M $1.1M $1.2M $1.2M
Gross Profit $285K -$104K -$486K $639K -$402K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.1M $5.5M $6.2M $5.4M $8.4M
Selling, General & Admin $8.6M $7.2M $8.9M $7.4M $9.1M
Other Inc / (Exp) $452K -$1.6M $204K $349K $170K
Operating Expenses $13.7M $12.7M $15.1M $12.9M $17.5M
Operating Income -$13.4M -$12.8M -$15.6M -$12.2M -$17.9M
 
Net Interest Expenses $3K -- -- -- --
EBT. Incl. Unusual Items -$13M -$14.4M -$15.4M -$11.9M -$17.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$13M -$14.4M -$15.4M -$11.9M -$17.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$13M -$14.4M -$15.4M -$11.9M -$17.3M
 
Basic EPS (Cont. Ops) -$6.94 -$6.86 -$7.67 -$3.78 -$1.06
Diluted EPS (Cont. Ops) -$4.40 -$6.86 -$7.67 -$3.78 -$1.06
Weighted Average Basic Share $5.6M $6.3M $6.3M $22.7M $48.3M
Weighted Average Diluted Share $5.6M $6.3M $6.3M $22.7M $48.3M
 
EBITDA -$12.7M -$12.1M -$14.9M -$11.5M -$16.9M
EBIT -$13.4M -$12.8M -$15.6M -$12.2M -$17.9M
 
Revenue (Reported) $1.1M $1.1M $646K $1.8M $834K
Operating Income (Reported) -$13.4M -$12.8M -$15.6M -$12.2M -$17.9M
Operating Income (Adjusted) -$13.4M -$12.8M -$15.6M -$12.2M -$17.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $816K $35M $19.7M $5.4M $19.2M
Short Term Investments -- $9.4M $9.2M $412K --
Accounts Receivable, Net $15K $55K $218K $111K $84K
Inventory -- -- -- -- --
Prepaid Expenses $52K -- -- -- --
Other Current Assets -- $282K $404K $376K $308K
Total Current Assets $1.8M $35.4M $20.3M $5.8M $19.6M
 
Property Plant And Equipment $5.7M $4.9M $4.5M $3.8M $3.3M
Long-Term Investments -- $100K $164.8K $200K $100K
Goodwill -- -- -- -- --
Other Intangibles $1.5M $2.3M $2.4M $2.3M $2.4M
Other Long-Term Assets $177K $177K $244K $193K $202K
Total Assets $9.2M $42.9M $27.5M $12.2M $25.6M
 
Accounts Payable $1.6M $645K $1.8M $638K $99K
Accrued Expenses $1.5M $1.3M $650K $2.2M $1.8M
Current Portion Of Long-Term Debt $139K -- -- -- --
Current Portion Of Capital Lease Obligations $511K $537K $564K $593K $623K
Other Current Liabilities -- -- $1.4M -- --
Total Current Liabilities $3.8M $2.7M $4.9M $3.9M $2.6M
 
Long-Term Debt $311K $2.6M $2M $1.4M $824K
Capital Leases -- -- -- -- --
Total Liabilities $7.3M $5.3M $6.9M $5.3M $3.7M
 
Common Stock $2M $21K $21K $25K $14K
Other Common Equity Adj -- -- -$357K -- --
Common Equity $2M $37.6M $20.6M $6.8M $21.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2M $37.6M $20.6M $6.8M $21.9M
 
Total Liabilities and Equity $9.2M $42.9M $27.5M $12.2M $25.6M
Cash and Short Terms $816K $35M $19.7M $5.4M $19.2M
Total Debt $488K $2.6M $2M $1.4M $824K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $19M $22.3M $3.9M $22.8M $9.2M
Short Term Investments $9.2M $8.7M $2M -- --
Accounts Receivable, Net $171K $177K $96K $380K $52K
Inventory -- -- -- -- --
Prepaid Expenses $524K $744K -- -- --
Other Current Assets -- -- $1M $609K --
Total Current Assets $19.7M $23.2M $5M $23.8M $10.3M
 
Property Plant And Equipment $5M $4.7M $3.8M $3.6M $2.7M
Long-Term Investments $100K $157.7K $200K $100K $100K
Goodwill -- -- -- -- --
Other Intangibles $2.4M $2.4M $2.5M $2.3M --
Other Long-Term Assets $177K $237K $197K $203K --
Total Assets $27.3M $30.6M $11.7M $29.9M $15.6M
 
Accounts Payable $361K $527K $829K $887K $1.1M
Accrued Expenses $834K $728K $1.5M $1.5M --
Current Portion Of Long-Term Debt $5K -- -- -- --
Current Portion Of Capital Lease Obligations $530K $557K $586K $616K --
Other Current Liabilities -- $1.4M -- -- --
Total Current Liabilities $1.9M $3.7M $3.4M $3.1M $4.9M
 
Long-Term Debt $2.9M $2.2M $1.6M $983K $336K
Capital Leases -- -- -- -- --
Total Liabilities $4.8M $5.9M $5M $4.3M $5.6M
 
Common Stock $19K $21K $21K $14K $20K
Other Common Equity Adj -- -- -$309K -$1K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $22.4M $24.7M $6.7M $25.6M $10M
 
Total Liabilities and Equity $27.3M $30.6M $11.7M $29.9M $15.6M
Cash and Short Terms $19M $22.3M $3.9M $22.8M $9.2M
Total Debt $3.4M $2.2M $1.6M $983K $336K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$3.7M -$17M -$18.8M -$21.4M -$16M
Depreciation & Amoritzation $785K $914K $893K $946K $958K
Stock-Based Compensation $83K $6.4M $2.2M $2M $2.3M
Change in Accounts Receivable $31K $366K -$164K $107K $27K
Change in Inventories -- -- -- -- --
Cash From Operations -$2.4M -$9.6M -$14M -$19M -$13.9M
 
Capital Expenditures $261K $1.3M $856K $694K $992K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$261K -$10.7M -$677K $8.2M -$640K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $513K -- -- -- --
Long-Term Debt Repaid -$25K -$188K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$13K -$451K -$511K -$174K -$266K
Cash From Financing $1.6M $45.2M -$509K $5.3M $28.8M
 
Beginning Cash (CF) $1.9M $25.7M $10.5M $4.9M $19.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.1M $24.8M -$15.2M -$5.6M $14.3M
Ending Cash (CF) $816K $50.5M -$4.7M -$605K $33.5M
 
Levered Free Cash Flow -$2.6M -$10.9M -$14.8M -$19.7M -$14.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4.9M -$5.2M -$5.1M -$4.4M -$7.2M
Depreciation & Amoritzation $236K $240K $232K $235K $264K
Stock-Based Compensation $2.5M $505K $499K $1.4M $448K
Change in Accounts Receivable -$41K -$41K -- -$162K -$21K
Change in Inventories -- -- -- -- --
Cash From Operations -$2.4M -$4.2M -$4.6M -$2.8M -$5.1M
 
Capital Expenditures $33K $483K $115K $480K $118K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.7M -$2.4M $3.8M -$478K -$118K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$27K -$50K -$270K --
Cash From Financing -- -$27K -$50K $13.7M $4.1M
 
Beginning Cash (CF) $9.7M $13.6M $2M $22.8M $9.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.1M -$6.7M -$780K $10.4M -$1.1M
Ending Cash (CF) $2.6M $6.9M $1.2M $33.2M $8.2M
 
Levered Free Cash Flow -$2.4M -$4.7M -$4.7M -$3.3M -$5.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$14.3M -$18.4M -$19.8M -$17.9M -$21.3M
Depreciation & Amoritzation $877K $889K $946K $952K $1.2M
Stock-Based Compensation $6M $2.2M $2.1M $2.4M $1.7M
Change in Accounts Receivable $495K -$7K $81K -$284K $328K
Change in Inventories -- -- -- -- --
Cash From Operations -$8.9M -$12.9M -$17.3M -$14.5M -$16.7M
 
Capital Expenditures $157K $1.9M $593K $1.1M $654K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$9.4M -$1.4M $6.1M $1M -$654K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$63K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$348K -$234K --
Cash From Financing $26.6M $18.2M -$346K $34.3M $3.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.3M $3.8M -$11.6M $20.8M -$13.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$9.1M -$14.8M -$17.9M -$15.6M -$17.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$13M -$14.4M -$15.4M -$11.9M -$17.3M
Depreciation & Amoritzation $682K $657K $710K $716K $948K
Stock-Based Compensation $6M $1.7M $1.6M $1.9M $1.3M
Change in Accounts Receivable $250K -$123K $122K -$269K $32K
Change in Inventories -- -- -- -- --
Cash From Operations -$8.4M -$11.7M -$15M -$10.5M -$13.3M
 
Capital Expenditures $157K $698K $435K $869K $531K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$9.4M -$107K $6.6M -$517K -$531K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$38K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$316K -$153K -$213K -$58K
Cash From Financing $26.7M -$316K -$153K $28.8M $3.9M
 
Beginning Cash (CF) $35M $55.9M $9.7M $37.1M $33.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.9M -$12.1M -$8.5M $17.8M -$10M
Ending Cash (CF) $43.9M $43.8M $1.2M $54.9M $23.9M
 
Levered Free Cash Flow -$8.5M -$12.4M -$15.4M -$11.4M -$13.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

Sell
32
SMX alert for Dec 24

SMX (Security Matters) Plc [SMX] is down 8.94% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock