Financhill
Sell
19

LASE Quote, Financials, Valuation and Earnings

Last price:
$2.76
Seasonality move :
30.49%
Day range:
$2.76 - $2.95
52-week range:
$1.71 - $7.31
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
5.58x
P/B ratio:
9.18x
Volume:
209.9K
Avg. volume:
301.4K
1-year change:
-44.97%
Market cap:
$39.8M
Revenue:
$3.4M
EPS (TTM):
-$0.26
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.2M $4.2M $3.9M $3.9M $3.4M
Revenue Growth (YoY) -- 94.49% -6.89% 0.96% -13.31%
 
Cost of Revenues $1.7M $3M $2.4M $1.6M $2.9M
Gross Profit $410.7K $1.2M $1.5M $2.4M $508.9K
Gross Profit Margin 19.06% 27.59% 38.7% 60.27% 14.9%
 
R&D Expenses -- -- $100.8K $202.3K $261.9K
Selling, General & Admin $227.4K $356.6K $2.6M $3.9M $4.3M
Other Inc / (Exp) -- $22.7K -$18.4K $30.1K $3M
Operating Expenses $400.1K $545.1K $3.6M $5.7M $6M
Operating Income $10.6K $611.1K -$2.1M -$3.3M -$5.5M
 
Net Interest Expenses -- $49.4K $24.4K -- --
EBT. Incl. Unusual Items $10.6K $584.5K -$2.1M -$3.3M -$2.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $100 -- -- --
Net Income to Company $10.6K $584.4K -$2.1M -$3.8M -$2.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $10.6K $584.4K -$2.1M -$3.3M -$2.5M
 
Basic EPS (Cont. Ops) $0.00 $0.12 -$0.37 -$0.37 -$0.79
Diluted EPS (Cont. Ops) $0.00 $0.12 -$0.37 -$0.37 -$0.79
Weighted Average Basic Share $26.6M $4.9M $5.7M $8.9M $11.6M
Weighted Average Diluted Share $26.6M $4.9M $5.7M $8.9M $11.6M
 
EBITDA $37K $1M -$1.6M -$2.8M -$4.6M
EBIT $10.6K $611.1K -$2.1M -$3.3M -$5.5M
 
Revenue (Reported) $2.2M $4.2M $3.9M $3.9M $3.4M
Operating Income (Reported) $10.6K $611.1K -$2.1M -$3.3M -$5.5M
Operating Income (Adjusted) $10.6K $611.1K -$2.1M -$3.3M -$5.5M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $559.9K $1.4M $965.4K $623.4K $2.6M
Revenue Growth (YoY) -- 141.79% -28.68% -35.43% 316.88%
 
Cost of Revenues $212.8K $410.6K $384.8K $554K $1.5M
Gross Profit $347K $943K $580.6K $69.5K $1.1M
Gross Profit Margin 61.98% 69.67% 60.14% 11.15% 40.44%
 
R&D Expenses -- -- $40.2K $60.2K $131.3K
Selling, General & Admin $208.9K $609.8K $916.3K $702.1K $953.9K
Other Inc / (Exp) -- -- -$640 -$2.7K --
Operating Expenses $208.9K $609.8K $1.3M $1M $2M
Operating Income $138.1K $333.2K -$678.3K -$931.5K -$962.7K
 
Net Interest Expenses -- $10K -- -- --
EBT. Incl. Unusual Items $138.1K $323.2K -$678.9K -$934.3K -$1.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $324.2K $323.2K -$678.9K -$934.3K -$1.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $138.1K $323.2K -$678.9K -$934.3K -$1.8M
 
Basic EPS (Cont. Ops) $0.04 $0.07 -$0.09 -$0.71 -$0.12
Diluted EPS (Cont. Ops) $0.04 $0.07 -$0.09 -$0.71 -$0.12
Weighted Average Basic Share $3.6M $4.9M $7.9M $10.6M $14.3M
Weighted Average Diluted Share $3.6M $4.9M $7.9M $10.6M $14.3M
 
EBITDA $178K $417.3K -$577.3K -$685.6K -$623.6K
EBIT $138.1K $333.2K -$678.3K -$931.5K -$962.7K
 
Revenue (Reported) $559.9K $1.4M $965.4K $623.4K $2.6M
Operating Income (Reported) $138.1K $333.2K -$678.3K -$931.5K -$962.7K
Operating Income (Adjusted) $138.1K $333.2K -$678.3K -$931.5K -$962.7K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $3M $4.9M $3M $3.2M $6.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2M $2.3M $2.1M $2M $4.7M
Gross Profit $931.3K $2.6M $855K $1.2M $2.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- $402K
Selling, General & Admin $451.2K $1.1M $3.5M $2.9M $5.6M
Other Inc / (Exp) -- $22.7K -$384.1K $30.1K --
Operating Expenses $580.7K $1.1M $5.2M $4M $8.8M
Operating Income $350.6K $1.4M -$4.3M -$2.8M -$6.6M
 
Net Interest Expenses -- $31.3K $10K -- --
EBT. Incl. Unusual Items $350.6K $899.3K -$4.7M -$3.2M -$4.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $100 -- -- -- --
Net Income to Company $536.7K $778.1K -$4.7M -$3.3M -$4.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $350.5K $899.3K -$4.7M -$3.2M -$4.5M
 
Basic EPS (Cont. Ops) $0.05 $0.16 -$0.74 -$0.97 -$0.33
Diluted EPS (Cont. Ops) $0.05 $0.16 -$0.74 -$0.97 -$0.33
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $443.6K $1.8M -$3.9M -$2M -$5.5M
EBIT $350.6K $1.4M -$4.3M -$2.8M -$6.6M
 
Revenue (Reported) $3M $4.9M $3M $3.2M $6.9M
Operating Income (Reported) $350.6K $1.4M -$4.3M -$2.8M -$6.6M
Operating Income (Adjusted) $350.6K $1.4M -$4.3M -$2.8M -$6.6M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $1.5M $2.6M $1.6M $1.4M $4.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $858.3K $1.1M $737.8K $1.1M $2.9M
Gross Profit $677.5K $1.5M $903.8K $270.1K $2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $80.5K $107.9K $248K
Selling, General & Admin $314.2K $754K $1.8M $1.2M $2.5M
Other Inc / (Exp) -- -- -$358.7K $40 -$108.2K
Operating Expenses $357.3K $799.3K $2.5M $1.8M $4.5M
Operating Income $320.2K $714.3K -$1.6M -$1.5M -$2.5M
 
Net Interest Expenses -- $14.4K -- -- --
EBT. Incl. Unusual Items $320.2K $699.9K -$1.9M -$1.5M -$3.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $100 -- -- -- --
Net Income to Company $506.2K $699.9K -$1.9M -$1.5M -$3.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $320.1K $699.9K -$1.9M -$1.5M -$3.5M
 
Basic EPS (Cont. Ops) $0.05 $0.14 -$0.23 -$0.77 -$0.24
Diluted EPS (Cont. Ops) $0.05 $0.14 -$0.23 -$0.77 -$0.24
Weighted Average Basic Share $32.8M $9.8M $16.9M $19.9M $28.5M
Weighted Average Diluted Share $32.8M $9.8M $16.9M $19.9M $28.5M
 
EBITDA $400K $888.4K -$1.4M -$1M -$2M
EBIT $320.2K $714.3K -$1.6M -$1.5M -$2.5M
 
Revenue (Reported) $1.5M $2.6M $1.6M $1.4M $4.9M
Operating Income (Reported) $320.2K $714.3K -$1.6M -$1.5M -$2.5M
Operating Income (Adjusted) $320.2K $714.3K -$1.6M -$1.5M -$2.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $326.7K $615.7K $12.2M $6.2M $533.9K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $756.1K $84.4K $421.4K $816.4K $1.7M
Inventory $2.2M $1.8M $1M $2.2M $2.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- $72.5K $39.2K $58.6K
Total Current Assets $3.3M $2.5M $13.7M $9.3M $4.7M
 
Property Plant And Equipment $1M $1.2M $1.9M $1.6M $6.7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $3.2M $3.2M $2.9M $4.3M $5.5M
Other Long-Term Assets -- $3K -- -- $316.4K
Total Assets $7.5M $6.9M $18.6M $15.1M $17.2M
 
Accounts Payable $55.8K $105.5K $190.4K $223K $559.3K
Accrued Expenses -- -- $429.4K $161.5K $266.7K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $181.2K $171.8K $344.5K $434.2K $650K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1M $392.4K $964.3K $1M $2.6M
 
Long-Term Debt $1.2M $907K $487.6K $163K $4.4M
Capital Leases -- -- -- -- --
Total Liabilities $2.2M $1.3M $1.5M $1.2M $6.9M
 
Common Stock $292.7K $48.8K $78.8K $92.5K $14.3K
Other Common Equity Adj -- -- -- -- --
Common Equity $5.3M $5.6M $17.1M $13.9M $10.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.3M $5.6M $17.1M $13.9M $10.2M
 
Total Liabilities and Equity $7.5M $6.9M $18.6M $15.1M $17.2M
Cash and Short Terms $326.7K $615.7K $12.2M $6.2M $533.9K
Total Debt $1.2M $907K $487.6K $163K $4.4M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $503.5K $540.1K $9.9M $2.7M $78.5K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $891.4K $701.7K $1.4M $446K $1.5M
Inventory $2M $1.6M $2.2M $2.1M $1.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- $332K $405.6K --
Total Current Assets $3.4M $2.8M $13.8M $5.7M $3.3M
 
Property Plant And Equipment $882K $1.1M $1.4M $1.3M $6.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $3.2M $3.1M $2.8M $4.1M --
Other Long-Term Assets -- $4.4K -- -- --
Total Assets $7.5M $7M $18.1M $11.1M $14.9M
 
Accounts Payable $20.4K $197.2K $295.9K $198.2K $1.5M
Accrued Expenses -- -- -- $107.6K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $138.8K $126.5K $344.5K $197.6K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $604.8K $413.5K $640.4K $620K $6.3M
 
Long-Term Debt $1.1M $328K $305.9K $176.9K $4.3M
Capital Leases -- -- -- -- --
Total Liabilities $1.7M $741.5K $946.3K $797K $10.6M
 
Common Stock $292.7K $48.8K $82.5K $12.3K $14.3K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.8M $6.3M $17.1M $10.3M $4.3M
 
Total Liabilities and Equity $7.5M $7M $18.1M $11.1M $14.9M
Cash and Short Terms $503.5K $540.1K $9.9M $2.7M $78.5K
Total Debt $1.1M $328K $305.9K $176.9K $4.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $10.6K $584.4K -$2.1M -$3.8M -$2.5M
Depreciation & Amoritzation $26.4K $396.2K $437.8K $523.4K $972.1K
Stock-Based Compensation -- -- -- $145.6K $33.3K
Change in Accounts Receivable -$756.1K $671.7K -$311.2K -$395K -$583.6K
Change in Inventories -$1.7M $381.4K $744.9K -$1.2M $329.1K
Cash From Operations -$1.3M $1.4M -$63.4K -$5.5M -$9.1M
 
Capital Expenditures $4.1M $229.5K $689.2K $484.9K $352.8K
Cash Acquisitions -- -- -- -- $625K
Cash From Investing -$4.3M -$229.5K -$689.2K -$484.9K -$977.8K
 
Dividends Paid (Ex Special Dividend) -- $310.3K -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.1M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $5.9M -$856.8K $12.3M -$25.2K $4.4M
 
Beginning Cash (CF) $326.7K $615.7K $12.2M $6.2M $533.9K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $326.7K $289K $11.6M -$6M -$5.7M
Ending Cash (CF) $653.4K $904.8K $23.7M $220.5K -$5.1M
 
Levered Free Cash Flow -$5.4M $1.1M -$752.6K -$6M -$9.5M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $324.2K $323.2K -$678.9K -$934.3K -$1.8M
Depreciation & Amoritzation $126.2K $84.1K $100.9K $245.9K $339.1K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$273.3K $35.9K $344.9K -$2.7K $11.6K
Change in Inventories -$49.9K $319.1K -$265.3K $21.2K $525.1K
Cash From Operations $332.4K $280.1K -$772.1K -$2.4M -$1M
 
Capital Expenditures -- -- $159K $38K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$43.1K -- -$159K -$38K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$198.8K -- -- -- --
Long-Term Debt Repaid $50.5K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$166.6K -$206.5K -- -- $934.9K
 
Beginning Cash (CF) $503.5K $540.1K $9.9M $2.7M $78.5K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $122.7K $73.6K -$931.1K -$2.4M -$100.6K
Ending Cash (CF) $626.2K $613.7K $9M $322.1K -$22K
 
Levered Free Cash Flow $332.4K $280.1K -$931.1K -$2.4M -$1M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $536.7K $778.1K -$4.7M -$3.3M -$4.5M
Depreciation & Amoritzation $179.3K $404.2K $447.9K $770.5K $1.1M
Stock-Based Compensation -- -- -- $178.9K --
Change in Accounts Receivable -$411.1K $189.7K $970.1K -$688.7K -$763K
Change in Inventories -$1.2M $435.9K $65.4K -$565.9K $1M
Cash From Operations -$678.6K $1.6M -$2.6M -$6.6M -$8.1M
 
Capital Expenditures $3.9M $227.9K $894.9K $474.8K $175.7K
Cash Acquisitions -- -- -- -- $625K
Cash From Investing -$4.1M -$227.9K -$894.9K -$474.8K -$800.6K
 
Dividends Paid (Ex Special Dividend) -- $310.3K -- -- --
Special Dividend Paid
Long-Term Debt Issued $589.3K -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $5M -$1.4M $12.9M -$25.2K $6.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $202.6K $36.6K $9.3M -$7.1M -$2.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$4.6M $1.4M -$3.5M -$7.1M -$8.3M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $506.2K $699.9K -$1.9M -$1.5M -$3.5M
Depreciation & Amoritzation $166.1K $174.1K $184K $431.2K $576.1K
Stock-Based Compensation -- -- -- $33.3K --
Change in Accounts Receivable -$135.3K -$617.3K $664K $370.4K $191K
Change in Inventories $131.4K $186K -$493.4K $132K $847.3K
Cash From Operations $200.8K $462.3K -$2.1M -$3.3M -$2.2M
 
Capital Expenditures $5.7K $4.2K $209.8K $199.8K $22.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.7K -$4.2K -$209.8K -$199.8K -$22.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $825K
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$18.3K -$533.7K -- -- $1.8M
 
Beginning Cash (CF) $884.3K $1M $20.7M $7.9M $257.6K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $176.8K -$75.6K -$2.3M -$3.5M -$455.4K
Ending Cash (CF) $1.1M $931K $18.4M $4.5M -$197.7K
 
Levered Free Cash Flow $195.1K $458.1K -$2.3M -$3.5M -$2.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 65.44% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 8.33% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 5.85% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock