Financhill
Sell
37

JSPR Quote, Financials, Valuation and Earnings

Last price:
$1.84
Seasonality move :
-19.89%
Day range:
$1.78 - $1.85
52-week range:
$1.39 - $22.99
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
4.43x
Volume:
209.7K
Avg. volume:
2.8M
1-year change:
-91.57%
Market cap:
$51.2M
Revenue:
--
EPS (TTM):
-$5.90
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $566K $1.3M $1.1M $1.4M
Gross Profit -- -$566K -$1.3M -$1.1M -$1.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $15.9M $26.5M $36.5M $53.4M $57.3M
Selling, General & Admin $4.8M $11.4M $16.6M $17.1M $20.4M
Other Inc / (Exp) -$11M $6.2M $12.8M -$803K -$88K
Operating Expenses $20.7M $37.4M $51.7M $69.4M $76.4M
Operating Income -$20.7M -$37.9M -$53M -$70.5M -$77.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$31.7M -$31.7M -$39.5M -$66.1M -$72.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$1.1M -$1.8M -$1.6M -$1.5M
Net Income to Company -$31.7M -$30.6M -$37.7M -$64.5M -$71.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$31.7M -$30.6M -$37.7M -$64.5M -$71.3M
 
Basic EPS (Cont. Ops) -$8.37 -$26.89 -$10.33 -$6.18 -$4.89
Diluted EPS (Cont. Ops) -$8.37 -$26.89 -$10.33 -$6.18 -$4.89
Weighted Average Basic Share $3.8M $1.1M $3.6M $10.4M $14.6M
Weighted Average Diluted Share $3.8M $1.1M $3.6M $10.4M $14.6M
 
EBITDA -$20.7M -$37.4M -$51.7M -$69.4M -$76.4M
EBIT -$20.7M -$37.9M -$53M -$70.5M -$77.7M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$20.7M -$37.9M -$53M -$70.5M -$77.7M
Operating Income (Adjusted) -$20.7M -$37.9M -$53M -$70.5M -$77.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $336K $358K $276K $541K $229K
Gross Profit -$336K -$358K -$276K -$541K -$229K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7.2M $9M $14.8M $14.5M $14.4M
Selling, General & Admin $2.9M $3.7M $4.5M $5.4M $4.8M
Other Inc / (Exp) $6.7M $586K $385K -$32K --
Operating Expenses $9.7M $12.4M $19.1M $19.3M $18.9M
Operating Income -$10.1M -$12.7M -$19.4M -$19.9M -$19.2M
 
Net Interest Expenses $9K -- -- -- --
EBT. Incl. Unusual Items -$3.4M -$11.9M -$17.5M -$18.6M -$18.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.4M -$11.9M -$17.5M -$18.6M -$18.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.4M -$11.9M -$17.5M -$18.6M -$18.7M
 
Basic EPS (Cont. Ops) -$6.87 -$3.24 -$1.60 -$1.24 -$1.13
Diluted EPS (Cont. Ops) -$6.90 -$3.24 -$1.60 -$1.24 -$1.13
Weighted Average Basic Share $496.6K $3.7M $11M $15M $16.6M
Weighted Average Diluted Share $496.6K $3.7M $11M $15M $16.6M
 
EBITDA -$9.7M -$12.4M -$19.1M -$19.3M -$18.9M
EBIT -$10.1M -$12.7M -$19.4M -$19.9M -$19.2M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$10.1M -$12.7M -$19.4M -$19.9M -$19.2M
Operating Income (Adjusted) -$10.1M -$12.7M -$19.4M -$19.9M -$19.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $592K $1.2M $1.4M $1.4M $1M
Gross Profit -$592K -$1.2M -$1.4M -$1.4M -$1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $21.4M $34M $47.2M $49.9M $71.5M
Selling, General & Admin $9.3M $15.5M $17.7M $18.8M $21.8M
Other Inc / (Exp) -$942K $15.6M -$525K -$204K --
Operating Expenses $30.1M $48.4M $63.5M $67.3M $92.3M
Operating Income -$30.7M -$49.5M -$64.9M -$68.7M -$93.3M
 
Net Interest Expenses $9K -- -- -- --
EBT. Incl. Unusual Items -$31.6M -$33.5M -$61.1M -$63.5M -$91M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$31.6M -$33.5M -$61.1M -$63.5M -$91M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$31.6M -$33.5M -$61.1M -$63.5M -$91M
 
Basic EPS (Cont. Ops) -$132.13 -$9.10 -$8.29 -$4.75 -$5.90
Diluted EPS (Cont. Ops) -$111.10 -$9.10 -$8.29 -$4.75 -$5.90
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$30.1M -$48.4M -$63.5M -$67.3M -$92.3M
EBIT -$30.7M -$49.5M -$64.9M -$68.7M -$93.3M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$30.7M -$49.5M -$64.9M -$68.7M -$93.3M
Operating Income (Adjusted) -$30.7M -$49.5M -$64.9M -$68.7M -$93.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $336K $943K $1M $1.1M $766K
Gross Profit -$336K -$943K -$1M -$1.1M -$766K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $16.8M $25.3M $38M $36M $51.7M
Selling, General & Admin $8M $12.1M $13.2M $14.9M $16.3M
Other Inc / (Exp) $3.2M $12.6M -$713K -$114K -$63K
Operating Expenses $24.4M $36.5M $50.1M $49.8M $67.3M
Operating Income -$24.8M -$37.4M -$51.1M -$51M -$68M
 
Net Interest Expenses $9K -- -- -- --
EBT. Incl. Unusual Items -$21.6M -$24.5M -$47.9M -$46.9M -$66.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$21.6M -$24.5M -$47.9M -$46.9M -$66.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$21.6M -$24.5M -$47.9M -$46.9M -$66.7M
 
Basic EPS (Cont. Ops) -$11.67 -$6.71 -$4.69 -$3.25 -$4.28
Diluted EPS (Cont. Ops) -$11.70 -$6.71 -$4.69 -$3.25 -$4.28
Weighted Average Basic Share $8.1M $10.9M $30.7M $43.3M $47M
Weighted Average Diluted Share $8.1M $10.9M $30.7M $43.3M $47M
 
EBITDA -$24.4M -$36.5M -$50.1M -$49.8M -$67.3M
EBIT -$24.8M -$37.4M -$51.1M -$51M -$68M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$24.8M -$37.4M -$51.1M -$51M -$68M
Operating Income (Adjusted) -$24.8M -$37.4M -$51.1M -$51M -$68M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $19.8M $84.7M $38.3M $86.9M $71.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $247K $2.4M $2.2M $1.5M $3.5M
Other Current Assets -- $369K $364K $295K $646K
Total Current Assets $20.7M $87.8M $41.7M $88.9M $75.8M
 
Property Plant And Equipment $2M $4.8M $5.5M $4.2M $2.9M
Long-Term Investments -- $345K $417K $417K $417K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $643K $990K $1.2M $1.8M $1.2M
Total Assets $23.4M $94M $48.9M $95.4M $79.9M
 
Accounts Payable $1.4M $3.9M $1.8M $4.1M $4M
Accrued Expenses $1.3M $1.7M $2.7M $5.2M $6.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $505K $865K $972K $1.1M
Other Current Liabilities $549K $785K $194K $317K $597K
Total Current Liabilities $4M $8M $7.1M $12.4M $15.2M
 
Long-Term Debt -- $2.4M $2.8M $1.8M $724K
Capital Leases -- -- -- -- --
Total Liabilities $58.5M $23.9M $10.7M $14.7M $16M
 
Common Stock $1K $4K $4K $1K $2K
Other Common Equity Adj -- -- -- -- --
Common Equity -$35.1M $69.5M $36M $78.4M $61.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$35.1M $69.5M $36M $78.4M $61.7M
 
Total Liabilities and Equity $23.4M $93.4M $46.7M $93.1M $77.6M
Cash and Short Terms $19.8M $84.7M $38.3M $86.9M $71.6M
Total Debt -- $2.4M $2.8M $1.8M $724K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $100.9M $51M $103.9M $92.5M $50.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $1.2M $1.1M $672K $2.1M $2.8M
Other Current Assets $10K -- $411K $625K --
Total Current Assets $102.4M $52.4M $105.2M $94.8M $54.6M
 
Property Plant And Equipment $4.5M $5.7M $4.4M $3.2M $2.3M
Long-Term Investments $345K $417K $417K $417K $417K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $345K $960K $828K $1.4M --
Total Assets $107.2M $59.1M $110.4M $99.4M $57.5M
 
Accounts Payable -- $3.1M $3.3M $3.1M $9.2M
Accrued Expenses $4.8M $1.4M $5.9M $4.9M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $490K $840K $945K $1.1M --
Other Current Liabilities $870K $816K $420K $849K --
Total Current Liabilities $9.2M $7.4M $11.9M $12.5M $21M
 
Long-Term Debt $2.5M $3M $2.1M $1M --
Capital Leases -- -- -- -- --
Total Liabilities $28.6M $10.9M $16.3M $13.5M $43.6M
 
Common Stock $4K $4K $11K $2K $3K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $78.6M $47.6M $94.1M $83.7M $11.6M
 
Total Liabilities and Equity $107.2M $58.5M $110.4M $97.1M $55.2M
Cash and Short Terms $100.9M $51M $103.9M $92.5M $50.9M
Total Debt $3M $3M $2.1M $1M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$31.7M -$30.6M -$37.7M -$64.5M -$71.3M
Depreciation & Amoritzation -- $566K $1.3M $1.1M $1.4M
Stock-Based Compensation $1.2M $1M $4.1M $5.2M $6.6M
Change in Accounts Receivable -- $600K -$663K $663K --
Change in Inventories -- -- -- -- --
Cash From Operations -$18.3M -$33.7M -$45.9M -$52.1M -$62.6M
 
Capital Expenditures -- $2.4M $576K $267K $552K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$2.4M -$576K -$267K -$532K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $90M -- -$960K --
Cash From Financing $11.3M $101M $55K $101M $47.9M
 
Beginning Cash (CF) $27.2M $84.7M $38.3M $86.9M $71.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7M $64.9M -$46.4M $48.6M -$15.3M
Ending Cash (CF) $20.2M $149.6M -$8.1M $135.5M $56.4M
 
Levered Free Cash Flow -$18.3M -$36.1M -$46.4M -$52.3M -$63.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.4M -$11.9M -$17.5M -$18.6M -$18.7M
Depreciation & Amoritzation $101K $358K $75K $541K $229K
Stock-Based Compensation $195K $644K $1.4M $2M $1.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$7.1M -$9.6M -$12M -$14.1M -$17M
 
Capital Expenditures $470K $222K -- $274K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$470K -$222K -- -$274K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $91.6M -- -- -- --
Cash From Financing $91.7M $1K $36K $9K $28.4M
 
Beginning Cash (CF) $100.9M $51M $103.9M $92.5M $50.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $84.1M -$9.9M -$11.9M -$14.3M $11.4M
Ending Cash (CF) $185.1M $41.1M $91.9M $78.2M $62.3M
 
Levered Free Cash Flow -$7.6M -$9.9M -$12M -$14.3M -$17M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$31.6M -$33.5M -$61.1M -$63.5M -$91M
Depreciation & Amoritzation $357K $1.2M $1.2M $1.4M $1M
Stock-Based Compensation $1.3M $2.7M $5.7M $5.8M $7M
Change in Accounts Receivable $600K -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$24.5M -$47.8M -$48.2M -$57.9M -$76.4M
 
Capital Expenditures $1.7M $1.2M $119K $686K $103K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.7M -$1.2M -$119K -$686K -$71K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $112.7M -$882K $101.3M $47.3M $34.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $86.5M -$49.9M $52.9M -$11.4M -$41.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$26.2M -$49M -$48.4M -$58.6M -$76.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$21.6M -$24.5M -$47.9M -$46.9M -$66.7M
Depreciation & Amoritzation $152K $943K $825K $1.1M $766K
Stock-Based Compensation $817K $2.5M $4.1M $4.6M $5.1M
Change in Accounts Receivable $600K -- $663K -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$19.1M -$33.2M -$35.6M -$41.5M -$55.3M
 
Capital Expenditures $470K $494K $37K $456K $7K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.7M -$494K -$37K -$456K $5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $90.9M -- -$661K -- --
Cash From Financing $101.9M $27K $101.2M $47.5M $34.6M
 
Beginning Cash (CF) $144.9M $182.2M $349.1M $317.8M $139.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $81.1M -$33.7M $65.6M $5.6M -$20.7M
Ending Cash (CF) $225.9M $148.5M $414.7M $323.4M $118.5M
 
Levered Free Cash Flow -$20.8M -$33.7M -$35.6M -$41.9M -$55.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock