Financhill
Sell
44

CYTK Quote, Financials, Valuation and Earnings

Last price:
$64.27
Seasonality move :
2.72%
Day range:
$63.20 - $65.28
52-week range:
$29.31 - $70.98
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
87.58x
P/B ratio:
61.87x
Volume:
1.1M
Avg. volume:
2.1M
1-year change:
32.25%
Market cap:
$7.8B
Revenue:
$18.5M
EPS (TTM):
-$6.31
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $55.8M $70.4M $94.6M $7.5M $18.5M
Revenue Growth (YoY) 107.79% 26.15% 34.31% -92.04% 145.34%
 
Cost of Revenues $97M $9.6M $8.4M $11.9M $9.5M
Gross Profit -$41.1M $60.8M $86.2M -$4.4M $8.9M
Gross Profit Margin -73.66% 86.32% 91.12% -57.93% 48.41%
 
R&D Expenses -- $150.3M $232.4M $318.2M $329.9M
Selling, General & Admin $52.8M $96.8M $178M $173.6M $215.3M
Other Inc / (Exp) -- -- -$24.9M -- -$18.3M
Operating Expenses $52.8M $247.1M $410.4M $491.8M $545.2M
Operating Income -$93.9M -$186.3M -$324.2M -$496.2M -$536.2M
 
Net Interest Expenses $33.3M $29.3M $51.2M $57.7M $86.5M
EBT. Incl. Unusual Items -$127.3M -$215.3M -$389M -$526.2M -$589.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$127.3M -$215.3M -$389M -$526.2M -$589.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$127.3M -$215.3M -$389M -$526.2M -$589.5M
 
Basic EPS (Cont. Ops) -$1.97 -$2.80 -$4.33 -$5.45 -$5.26
Diluted EPS (Cont. Ops) -$1.97 -$2.80 -$4.33 -$5.45 -$5.26
Weighted Average Basic Share $64.5M $76.9M $89.8M $96.5M $112M
Weighted Average Diluted Share $64.5M $76.9M $89.8M $96.5M $112M
 
EBITDA -$86.8M -$176.7M -$315.8M -$484.3M -$526.7M
EBIT -$88.6M -$186.3M -$324.2M -$496.2M -$536.2M
 
Revenue (Reported) $55.8M $70.4M $94.6M $7.5M $18.5M
Operating Income (Reported) -$93.9M -$186.3M -$324.2M -$496.2M -$536.2M
Operating Income (Adjusted) -$88.6M -$186.3M -$324.2M -$496.2M -$536.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.4M $2.5M $378K $463K $1.9M
Revenue Growth (YoY) -86.96% -53.74% -84.97% 22.49% 318.14%
 
Cost of Revenues $48.4M $2.1M $1.9M $2.4M $2.7M
Gross Profit -- $427K -$1.5M -$1.9M -$743K
Gross Profit Margin -- 16.98% -390.48% -420.73% -38.38%
 
R&D Expenses $42.6M $60.6M $80.7M $82.2M $96.6M
Selling, General & Admin $26.2M $48.2M $40.1M $56.7M $69.5M
Other Inc / (Exp) -- -$22.2M -- -$14.5M --
Operating Expenses $69.2M $108.9M $120.8M $138.9M $166M
Operating Income -$69.2M -$108.4M -$122.3M -$140.8M -$166.8M
 
Net Interest Expenses $7.1M $15.8M $14M $22.3M $26.3M
EBT. Incl. Unusual Items -$76.1M -$142.3M -$129.4M -$160.5M -$306.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$76.1M -$142.3M -$129.4M -$160.5M -$306.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$76.1M -$142.3M -$129.4M -$160.5M -$306.2M
 
Basic EPS (Cont. Ops) -$0.95 -$1.52 -$1.35 -$1.36 -$2.55
Diluted EPS (Cont. Ops) -$0.95 -$1.52 -$1.35 -$1.36 -$2.55
Weighted Average Basic Share $80.3M $93.8M $96.1M $117.7M $120M
Weighted Average Diluted Share $80.3M $93.8M $96.1M $117.7M $120M
 
EBITDA -$63.3M -$106.4M -$120.4M -$138.4M -$164.1M
EBIT -$69.2M -$108.4M -$122.3M -$140.8M -$166.8M
 
Revenue (Reported) $5.4M $2.5M $378K $463K $1.9M
Operating Income (Reported) -$69.2M -$108.4M -$122.3M -$140.8M -$166.8M
Operating Income (Adjusted) -$69.2M -$108.4M -$122.3M -$140.8M -$166.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $21.6M $148.2M $7.8M $3.2M $87.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $145.7M $8.3M $10.2M $13.5M $9.6M
Gross Profit -- $139.9M -$2.4M -$10.3M $77.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $138.2M $200.9M $310M $317.3M $395.6M
Selling, General & Admin $76.9M $157.8M $183.5M $197.1M $254.9M
Other Inc / (Exp) -- -$24.9M -- -$14.9M --
Operating Expenses $201M $358.8M $493.5M $514.4M $650.5M
Operating Income -$201M -$218.9M -$495.8M -$524.6M -$572.9M
 
Net Interest Expenses $30.5M $43.4M $56.9M $81M $96.1M
EBT. Incl. Unusual Items -$228.7M -$282.1M -$526.7M -$576.4M -$751.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$228.7M -$282.1M -$526.7M -$576.4M -$751.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$228.7M -$282.1M -$526.7M -$576.4M -$751.9M
 
Basic EPS (Cont. Ops) -$3.09 -$3.16 -$5.52 -$5.39 -$6.31
Diluted EPS (Cont. Ops) -$3.09 -$3.16 -$5.52 -$5.39 -$6.31
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$193.6M -$210.5M -$485.6M -$511.1M -$563.3M
EBIT -$201M -$218.9M -$495.8M -$524.6M -$572.9M
 
Revenue (Reported) $21.6M $148.2M $7.8M $3.2M $87.2M
Operating Income (Reported) -$201M -$218.9M -$495.8M -$524.6M -$572.9M
Operating Income (Adjusted) -$201M -$218.9M -$495.8M -$524.6M -$572.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $14.8M $92.6M $5.9M $1.5M $70.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $116.4M $5.7M $7.4M $7.1M $7.3M
Gross Profit -$58.6M $87M -$1.6M -$5.6M $63M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $42.6M $160.1M $237.7M $238.6M $304.4M
Selling, General & Admin $63M $124M $129.5M $153M $192.5M
Other Inc / (Exp) -- -$24.9M -- -$14.9M -$8.1M
Operating Expenses $106M $284.1M $367.2M $391.6M $496.9M
Operating Income -$164.6M -$197.2M -$368.8M -$397.2M -$433.9M
 
Net Interest Expenses $20.4M $34.9M $40.6M $63.9M $73.5M
EBT. Incl. Unusual Items -$184.7M -$251.6M -$389.3M -$439.5M -$601.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$184.7M -$251.6M -$389.3M -$439.5M -$601.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$184.7M -$251.6M -$389.3M -$439.5M -$601.9M
 
Basic EPS (Cont. Ops) -$2.47 -$2.80 -$4.07 -$4.01 -$5.04
Diluted EPS (Cont. Ops) -$2.47 -$2.80 -$4.07 -$4.01 -$5.04
Weighted Average Basic Share $223.3M $264.5M $287M $328.8M $357.9M
Weighted Average Diluted Share $223.3M $264.5M $287M $328.8M $357.9M
 
EBITDA -$157.2M -$191.5M -$361.4M -$390.1M -$426.6M
EBIT -$164.1M -$197.2M -$368.8M -$397.2M -$433.9M
 
Revenue (Reported) $14.8M $92.6M $5.9M $1.5M $70.3M
Operating Income (Reported) -$164.6M -$197.2M -$368.8M -$397.2M -$433.9M
Operating Income (Adjusted) -$164.1M -$197.2M -$368.8M -$397.2M -$433.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $83M $471.6M $782.6M $615.2M $1.1B
Short Term Investments $381.1M $359M $717M $501.8M $981.2M
Accounts Receivable, Net $4.4M $51.8M $147K $1.3M $16.7M
Inventory -- -- -- -- --
Prepaid Expenses $5.7M -- -- -- --
Other Current Assets -- $12.2M $12.5M $11.9M $15.3M
Total Current Assets $474.2M $535.7M $795.2M $628.1M $1.1B
 
Property Plant And Equipment $16.3M $146.4M $163.2M $147.7M $141M
Long-Term Investments $37M $152.1M $46.7M $40.5M $145.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $6.4M $7.2M $9.7M $8M $7.7M
Total Assets $533.8M $841.3M $1B $824.3M $1.4B
 
Accounts Payable $8.1M $21.1M $25.6M $21.5M $20.4M
Accrued Expenses $7.5M $19.4M $22.3M $13.4M $20.2M
Current Portion Of Long-Term Debt -- -- $958K $10.1M $11.5M
Current Portion Of Capital Lease Obligations $2.8M $14.9M $12.8M $17.9M $19M
Other Current Liabilities $1M $1.5M $1.1M $10.6M $21.1M
Total Current Liabilities $31.2M $71.9M $84.6M $102.7M $179.7M
 
Long-Term Debt $135.7M $255.1M $736.5M $727.8M $758.2M
Capital Leases -- -- -- -- --
Total Liabilities $420.4M $597.5M $1.1B $1.2B $1.5B
 
Common Stock $70K $84K $94K $102K $118K
Other Common Equity Adj $149K -$869K -$3.6M -$10K $2.4M
Common Equity $113.4M $243.9M -$107.9M -$386.3M -$135.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $113.4M $243.9M -$107.9M -$386.3M -$135.4M
 
Total Liabilities and Equity $533.8M $841.3M $1B $824.3M $1.4B
Cash and Short Terms $464.1M $471.6M $782.6M $615.2M $1.1B
Total Debt $135.7M $255.1M $736.5M $737.9M $769.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $477.6M $867.7M $539.6M $1B $965.6M
Short Term Investments $387.1M $761.4M $439.5M $964.8M --
Accounts Receivable, Net $644K $2.3M $2.5M $244K $1.8M
Inventory -- -- -- -- --
Prepaid Expenses $16.7M $14.3M -- -- --
Other Current Assets -- -- $19.7M $6.7M --
Total Current Assets $494.9M $884.3M $561.4M $1B $977.3M
 
Property Plant And Equipment $134.6M $155.4M $155.5M $140.6M $153.6M
Long-Term Investments $191.3M $28.5M $15.5M $269.2M $288.8M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $6.7M $7.8M $8.2M $7.7M --
Total Assets $827.5M $1.1B $740.6M $1.4B $1.4B
 
Accounts Payable $16.2M $14.4M $13.8M $11.6M $22.1M
Accrued Expenses $20M $22.5M $10.6M $21.9M --
Current Portion Of Long-Term Debt $16.9M -- -- $11.5M --
Current Portion Of Capital Lease Obligations $13.6M $16.1M $17.2M $18.9M --
Other Current Liabilities $2.4M $5.8M $13.7M $18M --
Total Current Liabilities $80.9M $76.5M $77.7M $109.8M $142.1M
 
Long-Term Debt $209.4M $724.2M $731.2M $759.3M $1.2B
Capital Leases -- -- -- -- --
Total Liabilities $578.5M $1.1B $1.2B $1.4B $2B
 
Common Stock $84K $93K $94K $118K $122K
Other Common Equity Adj -$65K -$5.6M -$874K $5.4M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $249M -$16M -$438.8M -$13.9M -$521.1M
 
Total Liabilities and Equity $827.5M $1.1B $740.6M $1.4B $1.4B
Cash and Short Terms $477.6M $867.7M $539.6M $1B $965.6M
Total Debt $239.8M $725.2M $731.2M $770.8M $1.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$127.3M -$215.3M -$389M -$526.2M -$589.5M
Depreciation & Amoritzation $1.8M $9.6M $8.4M $11.9M $9.5M
Stock-Based Compensation $17.6M $26.8M $47.9M $72.1M $97.8M
Change in Accounts Receivable $743K -$47.4M $56.7M -$1.1M -$15.4M
Change in Inventories -- -- -- -- --
Cash From Operations $8.9M -$142.5M -$299.5M -$414.3M -$395.9M
 
Capital Expenditures $11.1M $48.9M $11.3M $1.4M $3.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$196.5M -$147.8M -$262.1M $239.3M -$553.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $523.6M -- --
Long-Term Debt Repaid -- -- -$188.9M -$858K -$9.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$104K -$4.4M $164M $39.5M $180.4M
Cash From Financing $234.1M $320M $516.2M $221.3M $930.6M
 
Beginning Cash (CF) $36.4M $112.7M $65.6M $113.4M $95.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $46.6M $29.7M -$45.5M $46.2M -$18.2M
Ending Cash (CF) $83M $142.3M $20.1M $159.6M $77.3M
 
Levered Free Cash Flow -$2.1M -$191.4M -$310.9M -$415.7M -$399.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$76.1M -$142.3M -$129.4M -$160.5M -$306.2M
Depreciation & Amoritzation $5.9M $2.1M -$17K $2.4M $2.7M
Stock-Based Compensation $7.8M $13.2M $18.7M $25.4M $30.7M
Change in Accounts Receivable $2.1M -$321K -$1.5M -$244K $6.6M
Change in Inventories -- -- -- -- --
Cash From Operations -$38.8M -$81.6M -$96.2M -$101.5M -$107.5M
 
Capital Expenditures $15.7M $6.3M $220K $701K $9.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$208.7M -$292.4M $73M -$45.1M -$71M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $523.6M -- -- --
Long-Term Debt Repaid -- -$140.8M -$217K -$2.9M --
Repurchase of Common Stock -- -$1.8M -- -- --
Other Financing Activities -- -- $50M -- --
Cash From Financing $300.9M $386.6M $54.2M $3.4M $330.5M
 
Beginning Cash (CF) $90.6M $106.2M $100.1M $47.3M $228.6M
Foreign Exchange Rate Adjustment -- -- -- -$126K $46K
Additions / Reductions $53.4M $12.6M $31.1M -$143.3M $152M
Ending Cash (CF) $144M $118.8M $131.1M -$96.1M $380.7M
 
Levered Free Cash Flow -$54.5M -$88M -$96.4M -$102.2M -$116.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$228.7M -$282.1M -$526.7M -$576.4M -$751.9M
Depreciation & Amoritzation $7.4M $8.3M $8.3M $13.5M $9.6M
Stock-Based Compensation $25M $41.1M $66.1M $91.1M $108M
Change in Accounts Receivable $4.3M $3.4M -$205K $2.3M -$1.6M
Change in Inventories -- -- -- -- --
Cash From Operations -$45.6M -$246.1M -$438.5M -$404.4M -$432.9M
 
Capital Expenditures $37.7M $25.9M $4.5M $2.7M $20.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$368.7M -$244M $349.9M -$745.4M $198.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$188.8M -$741K -$6.9M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $65.9M $181.6M --
Cash From Financing $304.1M $505.8M $82.4M $1.1B $416.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$110.3M $15.7M -$6.2M -$52.8M $181.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$83.3M -$271.9M -$443M -$407.1M -$453.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$184.7M -$251.6M -$389.3M -$439.5M -$601.9M
Depreciation & Amoritzation $6.9M $5.7M $5.6M $7.1M $7.3M
Stock-Based Compensation $20.1M $34.4M $52.6M $71.6M $81.8M
Change in Accounts Receivable $3.8M $54.5M -$2.4M $1M $14.8M
Change in Inventories -- -- -- -- --
Cash From Operations -$97.8M -$201.3M -$340.3M -$330.3M -$367.4M
 
Capital Expenditures $31.1M $8.1M $1.3M $2.6M $19.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$195.1M -$291.4M $320.7M -$664M $87.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $523.6M -- -- --
Long-Term Debt Repaid -- -$188.8M -$636K -$6.7M -$5.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $137.6M $39.5M $181.6M $74.5M
Cash From Financing $300.5M $486.3M $52.5M $928.2M $413.8M
 
Beginning Cash (CF) $218.1M $315.3M $272.3M $358.1M $379.2M
Foreign Exchange Rate Adjustment -- -- -- -$83K -$906K
Additions / Reductions $7.6M -$6.4M $32.9M -$66.1M $133.3M
Ending Cash (CF) $225.7M $308.9M $305.2M $291.9M $511.6M
 
Levered Free Cash Flow -$128.9M -$209.5M -$341.6M -$332.9M -$386.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock