Financhill
Sell
38

IPGP Quote, Financials, Valuation and Earnings

Last price:
$73.91
Seasonality move :
7.46%
Day range:
$73.42 - $76.00
52-week range:
$61.86 - $111.11
Dividend yield:
0%
P/E ratio:
23.14x
P/S ratio:
3.22x
P/B ratio:
1.51x
Volume:
1.6M
Avg. volume:
282.5K
1-year change:
-31.03%
Market cap:
$3.2B
Revenue:
$1.3B
EPS (TTM):
-$3.47
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $1.3B $1.2B $1.5B $1.4B $1.3B
Revenue Growth (YoY) -9.95% -8.66% 21.67% -2.14% -9.94%
 
Cost of Revenues $708.4M $661.7M $764.5M $874.1M $745.7M
Gross Profit $606.2M $539M $696.4M $555.4M $541.7M
Gross Profit Margin 46.11% 44.89% 47.67% 38.85% 42.08%
 
R&D Expenses $130M $126.9M $139.6M $116.1M $98.7M
Selling, General & Admin $185.3M $180.6M $204.1M $207.9M $211.4M
Other Inc / (Exp) -$56.7M -$32.1M $15.6M -$60.7M $1.6M
Operating Expenses $315.3M $307.5M $343.6M $324M $310.1M
Operating Income $290.9M $231.5M $352.8M $231.4M $231.6M
 
Net Interest Expenses -- -- $1.8M -- --
EBT. Incl. Unusual Items $248.4M $205.7M $366.5M $183.4M $274.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $68.1M $45.4M $88.6M $72.6M $56M
Net Income to Company $180.3M $160.3M $277.9M $110.8M $218.9M
 
Minority Interest in Earnings -$27K -$766K $550K -$853K --
Net Income to Common Excl Extra Items $180.2M $159.6M $278.4M $109.9M $218.9M
 
Basic EPS (Cont. Ops) $3.40 $3.00 $5.21 $2.17 $4.64
Diluted EPS (Cont. Ops) $3.35 $2.97 $5.16 $2.16 $4.63
Weighted Average Basic Share $53.1M $53.2M $53.4M $50.8M $47.2M
Weighted Average Diluted Share $53.8M $53.8M $53.9M $50.9M $47.3M
 
EBITDA $387.1M $326.1M $449.1M $322M $301.2M
EBIT $290.9M $231.5M $352.8M $231.4M $231.6M
 
Revenue (Reported) $1.3B $1.2B $1.5B $1.4B $1.3B
Operating Income (Reported) $290.9M $231.5M $352.8M $231.4M $231.6M
Operating Income (Adjusted) $290.9M $231.5M $352.8M $231.4M $231.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $318.4M $379.2M $349M $301.4M $233.1M
Revenue Growth (YoY) -3.25% 19.06% -7.95% -13.64% -22.65%
 
Cost of Revenues $165.6M $193.3M $198.6M $168.5M $179.1M
Gross Profit $152.8M $185.9M $150.4M $132.9M $54.1M
Gross Profit Margin 47.98% 49.02% 43.1% 44.1% 23.2%
 
R&D Expenses $31.7M $34.3M $25.4M $24.7M $27.2M
Selling, General & Admin $46.4M $53.2M $53.2M $53.2M $54.9M
Other Inc / (Exp) -$33.4M $3.4M $21.7M $1.3M -$225.6M
Operating Expenses $78.1M $87.5M $78.6M $77.9M $82.1M
Operating Income $74.7M $98.4M $71.8M $55M -$28M
 
Net Interest Expenses -- $288K -- -- --
EBT. Incl. Unusual Items $42.5M $101.5M $97.1M $67.8M -$242.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7M $26.8M $20.4M $12.8M -$8.9M
Net Income to Company $35.5M $74.7M $76.7M $55M -$233.6M
 
Minority Interest in Earnings $74K $703K -$434K -- --
Net Income to Common Excl Extra Items $35.6M $75.4M $76.3M $55M -$233.6M
 
Basic EPS (Cont. Ops) $0.67 $1.41 $1.48 $1.16 -$5.33
Diluted EPS (Cont. Ops) $0.66 $1.40 $1.47 $1.16 -$5.33
Weighted Average Basic Share $53.1M $53.4M $51.6M $47.2M $43.8M
Weighted Average Diluted Share $53.7M $53.8M $51.7M $47.4M $43.8M
 
EBITDA $98.6M $122.5M $94.5M $72.3M -$12.9M
EBIT $74.7M $98.4M $71.8M $55M -$28M
 
Revenue (Reported) $318.4M $379.2M $349M $301.4M $233.1M
Operating Income (Reported) $74.7M $98.4M $71.8M $55M -$28M
Operating Income (Adjusted) $74.7M $98.4M $71.8M $55M -$28M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.2B $1.4B $1.5B $1.3B $1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $654.4M $755.8M $799.9M $833.7M $679.7M
Gross Profit $516.3M $677.3M $660.6M $488.4M $362M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $125.6M $134.6M $126.3M $97.6M $111.8M
Selling, General & Admin $179.8M $197.2M $208.2M $205.5M $220.3M
Other Inc / (Exp) -$76.5M $3M $17.7M -$68.8M -$223.1M
Operating Expenses $305.4M $331.7M $334.5M $303.1M $332.1M
Operating Income $210.9M $345.5M $326.1M $185.2M $29.9M
 
Net Interest Expenses -- $1M -- -- --
EBT. Incl. Unusual Items $143.1M $347.6M $347.9M $152.7M -$141.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $36.7M $85.3M $79M $68.1M $6.2M
Net Income to Company $106.4M $262.3M $268.9M $84.6M -$147.9M
 
Minority Interest in Earnings -$576K $394K -$1M -- --
Net Income to Common Excl Extra Items $105.8M $262.7M $267.9M $84.6M -$147.9M
 
Basic EPS (Cont. Ops) $2.00 $4.91 $5.12 $1.83 -$3.47
Diluted EPS (Cont. Ops) $1.97 $4.87 $5.09 $1.82 -$3.47
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $305.8M $448.4M $420.2M $258.6M $93.5M
EBIT $210.9M $353M $326.1M $185.2M $29.9M
 
Revenue (Reported) $1.2B $1.4B $1.5B $1.3B $1B
Operating Income (Reported) $210.9M $345.5M $326.1M $185.2M $29.9M
Operating Income (Adjusted) $210.9M $353M $326.1M $185.2M $29.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $864.1M $1.1B $1.1B $988.5M $742.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $472M $566M $601.4M $561M $495M
Gross Profit $392.1M $530.4M $494.6M $427.5M $247.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $95.1M $102.8M $89.5M $71M $84M
Selling, General & Admin $135.9M $152.5M $156.7M $154.3M $163.1M
Other Inc / (Exp) -$27.1M $8M $10.2M $2.1M -$222.6M
Operating Expenses $231M $255.3M $246.1M $225.3M $247.2M
Operating Income $161.1M $275.1M $248.4M $202.3M $628K
 
Net Interest Expenses -- $1.2M $70K -- --
EBT. Incl. Unusual Items $140.1M $282M $263.4M $232.7M -$183.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $29.4M $69.4M $59.7M $55.3M $5.4M
Net Income to Company $110.7M $212.6M $203.7M $177.5M -$189.3M
 
Minority Interest in Earnings -$429K $731K -$853K -- --
Net Income to Common Excl Extra Items $110.2M $213.3M $202.8M $177.5M -$189.3M
 
Basic EPS (Cont. Ops) $2.08 $3.99 $3.90 $3.74 -$4.36
Diluted EPS (Cont. Ops) $2.05 $3.95 $3.88 $3.73 -$4.36
Weighted Average Basic Share $159.2M $160.4M $156.1M $142.1M $134.7M
Weighted Average Diluted Share $160.9M $162M $156.6M $142.6M $135M
 
EBITDA $232.3M $354.7M $318.3M $255M $47.3M
EBIT $161.1M $282.5M $248.4M $202.3M $628K
 
Revenue (Reported) $864.1M $1.1B $1.1B $988.5M $742.8M
Operating Income (Reported) $161.1M $275.1M $248.4M $202.3M $628K
Operating Income (Adjusted) $161.1M $282.5M $248.4M $202.3M $628K
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $680.1M $876.2M $709.1M $698.2M $514.7M
Short Term Investments $502.5M $514.8M $805.4M $479.4M $662.8M
Accounts Receivable, Net $238.5M $264.3M $262.1M $211.3M $219.1M
Inventory $380.8M $365M $460.7M $509.4M $453.9M
Prepaid Expenses $38.9M $69.9M $37M $40.9M $26M
Other Current Assets $55.9M $57.8M $73.3M $47M $38.2M
Total Current Assets $1.9B $2.1B $2.3B $2B $1.9B
 
Property Plant And Equipment $600.9M $597.5M $635.3M $580.6M $602.3M
Long-Term Investments -- -- -- -- --
Goodwill $82.1M $41.4M $38.6M $38.3M $38.5M
Other Intangibles $74.3M $62.1M $52.7M $34.1M $26.2M
Other Long-Term Assets $45.2M $43.4M $48.5M $28.8M $28.4M
Total Assets $2.7B $2.9B $3.2B $2.7B $2.7B
 
Accounts Payable $27.3M $25.7M $55.8M $46.2M $28.6M
Accrued Expenses $36.1M $36.9M $26.2M $28.5M $27.3M
Current Portion Of Long-Term Debt $3.7M $3.8M $18.1M $16M --
Current Portion Of Capital Lease Obligations $5.3M $5.8M $5.5M $5.2M $4.6M
Other Current Liabilities -- -- $14.7M $10.7M $13.2M
Total Current Liabilities $191.9M $214.6M $313.4M $274.6M $214.9M
 
Long-Term Debt $38M $34.2M $16M -- --
Capital Leases -- -- -- -- --
Total Liabilities $328M $341.6M $423.3M $357.9M $283.5M
 
Common Stock $5K $6K $6K $6K $6K
Other Common Equity Adj -$146.9M -$146.1M -$184K $152K --
Common Equity $2.4B $2.6B $2.7B $2.4B $2.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $717K $1.3M $639K -- --
Total Equity $2.4B $2.6B $2.7B $2.4B $2.4B
 
Total Liabilities and Equity $2.7B $2.9B $3.2B $2.7B $2.7B
Cash and Short Terms $1.2B $1.4B $1.5B $1.2B $1.2B
Total Debt $41.7M $38M $34.2M $16M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $763.9M $794.9M $869.3M $528.3M $883.9M
Short Term Investments $537.7M $724.1M $365.4M $605.2M $135.4M
Accounts Receivable, Net $240.4M $272.7M $195.2M $229.6M $163.5M
Inventory $370.3M $435.1M $555.5M $479.8M $320.7M
Prepaid Expenses $60.4M $34.5M $49.5M $32.5M $27.1M
Other Current Assets $58.9M $63.9M $84.2M $45M $39.7M
Total Current Assets $2B $2.3B $2.1B $1.9B $1.6B
 
Property Plant And Equipment $576.4M $624.6M $661.5M $582M $589.6M
Long-Term Investments -- -- -- -- --
Goodwill $37.7M $38.7M $38M $38.3M $38.5M
Other Intangibles $65M $55.8M $36.2M $28.1M $22.1M
Other Long-Term Assets $45.5M $50.7M $38.5M $24.5M $28.4M
Total Assets $2.8B $3.1B $3B $2.7B $2.4B
 
Accounts Payable $37.4M $52.4M $55.1M $33.1M $39.6M
Accrued Expenses $36.6M $41.9M $26.8M $27.3M $23.3M
Current Portion Of Long-Term Debt $3.8M $18.8M $16.3M -- --
Current Portion Of Capital Lease Obligations $5.6M $5.2M $5.3M $4.4M $4.4M
Other Current Liabilities -- -- $12.4M $11.8M $15M
Total Current Liabilities $201.4M $292.8M $295.8M $219.7M $194.2M
 
Long-Term Debt $35.1M $16.3M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $323.9M $404.1M $382M $288.9M $240.5M
 
Common Stock $6K $6K $6K $6K $6K
Other Common Equity Adj -$193.8M -$174.8M -$206.6M -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $861K $493K -- -- --
Total Equity $2.5B $2.7B $2.6B $2.4B $2.1B
 
Total Liabilities and Equity $2.8B $3.1B $3B $2.7B $2.4B
Cash and Short Terms $1.3B $1.5B $1.2B $1.1B $1B
Total Debt $38.9M $35.1M $16.3M -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $180.3M $160.3M $277.9M $110.8M $218.9M
Depreciation & Amoritzation $96.3M $94.6M $96.3M $90.6M $69.6M
Stock-Based Compensation $33.4M $35.5M $37.9M $38.3M $39.5M
Change in Accounts Receivable $9.8M -$13M -$2.1M $34.1M -$10.4M
Change in Inventories -$28.1M -$39.9M -$149.8M -$189M $1.8M
Cash From Operations $323.5M $285.3M $389.7M $212.6M $296M
 
Capital Expenditures $133.5M $87.7M $123.1M $110.1M $110.5M
Cash Acquisitions -$15.1M -$429K -- $50.9M --
Cash From Investing -$140M -$99.6M -$416.3M $297M -$237.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $15K -- -- -- --
Long-Term Debt Repaid -$3.7M -$3.7M -$3.8M -$18.1M -$16M
Repurchase of Common Stock -$40.7M -$37.9M -$134.9M -$499.5M -$223.5M
Other Financing Activities -- -$1.7M -$2.6M -$2.5M --
Cash From Financing -$37.1M -$10.1M -$125.1M -$514.5M -$236.4M
 
Beginning Cash (CF) $544.4M $683M $878.6M $709.1M $698.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $146.5M $175.7M -$151.6M -$4.9M -$177.9M
Ending Cash (CF) $683M $878.6M $709.1M $698.2M $514.7M
 
Levered Free Cash Flow $190M $197.6M $266.6M $102.5M $185.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $35.5M $74.7M $76.7M $55M -$233.6M
Depreciation & Amoritzation $23.8M $24.2M $22.7M $17.3M $15.1M
Stock-Based Compensation $8.7M $9.9M $8.8M $8.1M $11.1M
Change in Accounts Receivable -$30.7M -$24.8M $41M -$1.2M $13.4M
Change in Inventories -$19.1M -$44.2M -$49.7M -$8.6M $12.7M
Cash From Operations $69.8M $102M $75.9M $86M $66.1M
 
Capital Expenditures $24.5M $39.5M $24.6M $26.1M $23.1M
Cash Acquisitions -- -- $52.1M -- -$25.3M
Cash From Investing -$60.9M -$21.2M $127.2M -$72.5M $162.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$936K -$955K -$15.9M -- --
Repurchase of Common Stock -$9.7M -$36.3M -$71.3M -$46.5M -$74.5M
Other Financing Activities -- -- -$2.5M -- --
Cash From Financing -$2.1M -$36.4M -$89.4M -$46.2M -$74.4M
 
Beginning Cash (CF) $750M $754.2M $771.8M $573.1M $720.5M
Foreign Exchange Rate Adjustment $9.2M -$3.6M -$16.2M -$12.1M $9M
Additions / Reductions $6.8M $44.4M $113.7M -$32.7M $154.3M
Ending Cash (CF) $766.1M $794.9M $869.3M $528.3M $883.9M
 
Levered Free Cash Flow $45.3M $62.5M $51.2M $59.9M $43M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $106.4M $262.3M $268.9M $84.6M -$147.9M
Depreciation & Amoritzation $94.9M $95.5M $94.1M $73.4M $63.6M
Stock-Based Compensation $34.2M $37.6M $38.5M $36.5M $41.5M
Change in Accounts Receivable $19.6M -$27.6M $52.7M -$33.4M $66.5M
Change in Inventories -$11.3M -$111.1M -$193.3M -$60.8M $52.3M
Cash From Operations $330M $390.5M $255.6M $231.5M $280.2M
 
Capital Expenditures $87.9M $119.7M $113.8M $110.8M $100.6M
Cash Acquisitions -- -- $50.1M $800K -$25.3M
Cash From Investing -$124.8M -$308.3M $296M -$273.5M $396.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$3.7M -$3.8M -$18.8M -$16.3M --
Repurchase of Common Stock -$52.7M -$78.1M -$439.7M -$276.1M -$350.4M
Other Financing Activities -- -$2.6M -- -- --
Cash From Financing -$35.6M -$56.6M -$453.8M -$289.7M -$345M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $169.5M $25.5M $97.8M -$331.6M $331.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $242.1M $270.8M $141.8M $120.7M $179.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $110.7M $212.6M $203.7M $177.5M -$189.3M
Depreciation & Amoritzation $71.2M $72.1M $69.9M $52.7M $46.6M
Stock-Based Compensation $26.4M $28.5M $29.2M $27.4M $29.4M
Change in Accounts Receivable $2.3M -$12.3M $42.5M -$25M $51.9M
Change in Inventories -$34.2M -$105.4M -$149M -$20.7M $29.8M
Cash From Operations $200M $305.2M $171M $189.9M $174.1M
 
Capital Expenditures $61.9M $93.9M $84.6M $85.3M $75.4M
Cash Acquisitions -- -- $50.1M -- -$25.3M
Cash From Investing -$96.1M -$304.8M $407.5M -$163M $471.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$2.8M -$2.9M -$17.8M -$16M --
Repurchase of Common Stock -$37.9M -$78.1M -$382.9M -$159.5M -$286.5M
Other Financing Activities -$1.7M -$2.6M -$2.5M -- --
Cash From Financing -$25.6M -$72.1M -$400.9M -$176M -$284.6M
 
Beginning Cash (CF) $2B $2.5B $2.1B $1.8B $1.7B
Foreign Exchange Rate Adjustment $4.7M -$11.9M -$17.5M -$20.9M $8.4M
Additions / Reductions $78.4M -$71.8M $177.6M -$149.1M $360.8M
Ending Cash (CF) $2.1B $2.4B $2.3B $1.6B $2.1B
 
Levered Free Cash Flow $138.1M $211.3M $86.5M $104.7M $98.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock