Financhill
Sell
32

SMTC Quote, Financials, Valuation and Earnings

Last price:
$26.56
Seasonality move :
5%
Day range:
$25.54 - $27.25
52-week range:
$24.72 - $79.52
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.09x
P/B ratio:
4.24x
Volume:
3M
Avg. volume:
3M
1-year change:
-24%
Market cap:
$2.3B
Revenue:
$909.3M
EPS (TTM):
-$2.64
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $595.1M $740.9M $756.5M $868.8M $909.3M
Revenue Growth (YoY) 8.7% 24.49% 2.12% 14.83% 4.67%
 
Cost of Revenues $239.2M $279.7M $278M $572.5M $452.8M
Gross Profit $355.9M $461.1M $478.6M $296.3M $456.5M
Gross Profit Margin 59.8% 62.24% 63.26% 34.1% 50.21%
 
R&D Expenses $117.5M $147.9M $166.9M $186.5M $170.9M
Selling, General & Admin $162.8M $168.2M $224.8M $220.2M $222.4M
Other Inc / (Exp) -$9.6M -$3.3M -$703K -$813.3M -$145.2M
Operating Expenses $281M $316.1M $392.6M $421.6M $394.2M
Operating Income $74.9M $145M $86M -$125.3M $62.4M
 
Net Interest Expenses $2.3M $2.7M $6.8M $102.9M $100.6M
EBT. Incl. Unusual Items $63M $139.1M $78.5M -$1B -$183.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.4M $15.5M $17.3M $50.5M -$22M
Net Income to Company $59.9M $125.6M $61.4M -$1.1B -$161.9M
 
Minority Interest in Earnings $36K $19K $8K -$1K --
Net Income to Common Excl Extra Items $59.9M $125.7M $61.4M -$1.1B -$161.9M
 
Basic EPS (Cont. Ops) $0.92 $1.94 $0.96 -$17.03 -$2.26
Diluted EPS (Cont. Ops) $0.91 $1.92 $0.96 -$17.03 -$2.26
Weighted Average Basic Share $65.2M $64.7M $63.8M $64.1M $71.6M
Weighted Average Diluted Share $66.1M $65.6M $64M $64.1M $71.6M
 
EBITDA $103.7M $178M $126.5M -$862.9M -$52.6M
EBIT $67.9M $142.7M $89.7M -$947.3M -$102M
 
Revenue (Reported) $595.1M $740.9M $756.5M $868.8M $909.3M
Operating Income (Reported) $74.9M $145M $86M -$125.3M $62.4M
Operating Income (Adjusted) $67.9M $142.7M $89.7M -$947.3M -$102M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $164.7M $190.6M $167.5M $192.9M $251M
Revenue Growth (YoY) 19.33% 15.71% -12.09% 15.19% 30.09%
 
Cost of Revenues $71.9M $73.4M $67.5M $193.3M $120.5M
Gross Profit $92.8M $117.2M $100M -$390K $130.5M
Gross Profit Margin 56.35% 61.48% 59.71% -0.2% 51.99%
 
R&D Expenses $32.8M $38.3M $52.5M $41.5M $46.7M
Selling, General & Admin $47.1M $39.8M $93.1M $55.2M $54.5M
Other Inc / (Exp) -$4.2M -$2.7M -$10M -$523.5M -$1.3M
Operating Expenses $73.9M $74.2M $146.4M $97M $101.3M
Operating Income $19M $43M -$46.4M -$97.4M $29.2M
 
Net Interest Expenses -- -- $3.6M $24.9M $21.3M
EBT. Incl. Unusual Items $16.2M $41.2M -$60.1M -$645.8M $6.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $914K $6.4M -$9.1M -$3.3M -$33.2M
Net Income to Company $15.6M $34.8M -$51M -$642.4M $39.1M
 
Minority Interest in Earnings $25K $13K $2K -$6K --
Net Income to Common Excl Extra Items $15.7M $34.8M -$51M -$642.4M $39.1M
 
Basic EPS (Cont. Ops) $0.24 $0.54 -$0.80 -$10.01 $0.48
Diluted EPS (Cont. Ops) $0.24 $0.53 -$0.80 -$10.01 $0.43
Weighted Average Basic Share $65M $64.3M $63.9M $64.4M $81.3M
Weighted Average Diluted Share $66.1M $65.3M $63.9M $64.4M $81.3M
 
EBITDA $28.9M $50.5M -$42.2M -$612.1M $31M
EBIT $17.3M $41.2M -$53.3M -$622.5M $19.4M
 
Revenue (Reported) $164.7M $190.6M $167.5M $192.9M $251M
Operating Income (Reported) $19M $43M -$46.4M -$97.4M $29.2M
Operating Income (Adjusted) $17.3M $41.2M -$53.3M -$622.5M $19.4M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $595.1M $740.9M $756.5M $868.8M $909.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $239.2M $279.7M $278M $572.5M $452.8M
Gross Profit $355.9M $461.1M $478.6M $296.3M $456.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $117.5M $147.9M $166.9M $186.5M $170.9M
Selling, General & Admin $162.8M $168.2M $224.8M $220.2M $222.4M
Other Inc / (Exp) -$9.6M -$3.3M -$703K -$813.3M -$145.2M
Operating Expenses $281M $316.1M $392.6M $421.6M $394.2M
Operating Income $74.9M $145M $86M -$125.3M $62.4M
 
Net Interest Expenses $2.3M $2.7M $6.8M $102.9M $100.6M
EBT. Incl. Unusual Items $63M $139.1M $78.5M -$1B -$183.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.4M $15.5M $17.3M $50.5M -$22M
Net Income to Company $59.9M $125.6M $61.4M -$1.1B -$161.9M
 
Minority Interest in Earnings $36K $19K $8K -$1K --
Net Income to Common Excl Extra Items $59.9M $125.7M $61.4M -$1.1B -$161.9M
 
Basic EPS (Cont. Ops) $0.92 $1.94 $0.96 -$17.04 -$2.59
Diluted EPS (Cont. Ops) $0.91 $1.92 $0.96 -$17.04 -$2.64
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $103.7M $178M $126.8M -$859.8M -$47.9M
EBIT $67.9M $142.7M $89.9M -$944.2M -$97.3M
 
Revenue (Reported) $595.1M $740.9M $756.5M $868.8M $909.3M
Operating Income (Reported) $74.9M $145M $86M -$125.3M $62.4M
Operating Income (Adjusted) $67.9M $142.7M $89.9M -$944.2M -$97.3M
Period Ending 2022-01-31 2023-01-31 2024-01-31 2025-01-31 2026-01-31
Revenue $740.9M $756.5M $868.8M $909.3M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $279.7M $278M $572.5M $452.8M --
Gross Profit $461.1M $478.6M $296.3M $456.5M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $147.9M $166.9M $186.5M $170.9M --
Selling, General & Admin $168.2M $224.8M $220.2M $222.4M --
Other Inc / (Exp) -$3.3M -$703K -$813.3M -$145.2M --
Operating Expenses $316.1M $392.6M $421.6M $394.2M --
Operating Income $145M $86M -$125.3M $62.4M --
 
Net Interest Expenses $3.6M $6.8M $102.9M $100.6M --
EBT. Incl. Unusual Items $139.1M $78.5M -$1B -$183.4M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15.5M $17.3M $50.5M -$22M --
Net Income to Company $125.6M $61.4M -$1.1B -$161.9M --
 
Minority Interest in Earnings $19K $8K -$1K -- --
Net Income to Common Excl Extra Items $125.7M $61.4M -$1.1B -$161.9M --
 
Basic EPS (Cont. Ops) $1.94 $0.96 -$17.04 -$2.59 --
Diluted EPS (Cont. Ops) $1.92 $0.96 -$17.04 -$2.64 --
Weighted Average Basic Share $258.6M $255.1M $256.5M $286.4M --
Weighted Average Diluted Share $262.3M $256.3M $256.5M $286.4M --
 
EBITDA $178M $126.8M -$859.8M -$47.9M --
EBIT $142.7M $89.9M -$944.2M -$97.3M --
 
Revenue (Reported) $740.9M $756.5M $868.8M $909.3M --
Operating Income (Reported) $145M $86M -$125.3M $62.4M --
Operating Income (Adjusted) $142.7M $89.9M -$944.2M -$97.3M --
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $268.9M $279.6M $235.5M $128.6M $151.7M
Short Term Investments -- -- -- $14.5M $12.7M
Accounts Receivable, Net $70.4M $71.5M $161.7M $134.3M $162.5M
Inventory $87.5M $114M $207.7M $145M $163.6M
Prepaid Expenses $22.1M $6M $6.2M $81.8M $63M
Other Current Assets $25.8M $31.2M $111.6M $12.7M $6.3M
Total Current Assets $474.7M $502.3M $722.8M $534.2M $585.5M
 
Property Plant And Equipment $130.9M $134.9M $169.3M $153.6M $126.2M
Long-Term Investments -- -- -- -- --
Goodwill $351.1M $351.1M $1.3B $541.2M $533.1M
Other Intangibles $11.7M $6.8M $215.1M $35.6M $33.1M
Other Long-Term Assets $88.1M $107.9M $117M $91.1M $100.3M
Total Assets $1.1B $1.1B $2.6B $1.4B $1.4B
 
Accounts Payable $50.2M $50.7M $100.7M $45.1M $59.2M
Accrued Expenses $19.8M $19.5M $136M $114.7M $108.5M
Current Portion Of Long-Term Debt -- -- $43.1M -- $45.6M
Current Portion Of Capital Lease Obligations $4M $4M $6.2M $6.6M $6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $109.6M $128.4M $396.9M $217.2M $283M
 
Long-Term Debt $179.2M $171.7M $1.3B $1.4B $505.9M
Capital Leases -- -- -- -- --
Total Liabilities $383.1M $393.1M $1.8B $1.7B $876.8M
 
Common Stock $785K $785K $785K $785K $990K
Other Common Equity Adj -$8.2M -$2.1M $3.4M -$3M -$12.1M
Common Equity $698.7M $737.6M $755.9M -$307.4M $542.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $210K $191K $183K $184K --
Total Equity $699M $737.8M $756M -$307.3M $542.4M
 
Total Liabilities and Equity $1.1B $1.1B $2.6B $1.4B $1.4B
Cash and Short Terms $268.9M $279.6M $235.5M $143.1M $164.5M
Total Debt $179.2M $171.7M $1.3B $1.4B $551.5M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $268.9M $279.6M $235.5M $128.6M $151.7M
Short Term Investments -- -- -- $14.5M $12.7M
Accounts Receivable, Net $70.4M $71.5M $161.7M $134.3M $162.5M
Inventory $87.5M $114M $207.7M $145M $163.6M
Prepaid Expenses $22.1M $6M $6.2M $81.8M $63M
Other Current Assets $25.8M $31.2M $111.6M $12.7M $6.3M
Total Current Assets $474.7M $502.3M $722.8M $534.2M $585.5M
 
Property Plant And Equipment $130.9M $134.9M $169.3M $153.6M $126.2M
Long-Term Investments -- -- -- -- --
Goodwill $351.1M $351.1M $1.3B $541.2M $533.1M
Other Intangibles $11.7M $6.8M $215.1M $35.6M $33.1M
Other Long-Term Assets $88.1M $107.9M $117M $91.1M $100.3M
Total Assets $1.1B $1.1B $2.6B $1.4B $1.4B
 
Accounts Payable $50.2M $50.7M $100.7M $45.1M $59.2M
Accrued Expenses $19.8M $19.5M $136M $114.7M $108.5M
Current Portion Of Long-Term Debt -- -- $43.1M -- $45.6M
Current Portion Of Capital Lease Obligations $4M $4M $6.2M $6.6M $6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $109.6M $128.4M $396.9M $217.2M $283M
 
Long-Term Debt $179.2M $171.7M $1.3B $1.4B $505.9M
Capital Leases -- -- -- -- --
Total Liabilities $383.1M $393.1M $1.8B $1.7B $876.8M
 
Common Stock $785K $785K $785K $785K $990K
Other Common Equity Adj -$8.2M -$2.1M $3.4M -$3M -$12.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $210K $191K $183K $184K --
Total Equity $699M $737.8M $756M -$307.3M $542.4M
 
Total Liabilities and Equity $1.1B $1.1B $2.6B $1.4B $1.4B
Cash and Short Terms $268.9M $279.6M $235.5M $143.1M $164.5M
Total Debt $179.2M $171.7M $1.3B $1.4B $551.5M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $59.9M $125.6M $61.4M -$1.1B -$161.9M
Depreciation & Amoritzation $35.9M $35.3M $36.9M $84.5M $49.4M
Stock-Based Compensation $53M $51.2M $39.2M $40.2M $68M
Change in Accounts Receivable -$8.5M -$1.1M $2.4M $27.4M -$28.3M
Change in Inventories -$14.5M -$26.5M -$3.8M $57.3M -$18.7M
Cash From Operations $118.9M $203.1M $126.7M -$93.9M $58M
 
Capital Expenditures $32.7M $26.2M $28.3M $31.1M $14.2M
Cash Acquisitions -- -- -$1.2B -- --
Cash From Investing -$42.9M -$40.3M -$1.2B -$22.7M -$11.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $20M $1.2B $320M $68.3M
Long-Term Debt Repaid -$16M -$28M -$33M -$277.4M -$724.7M
Repurchase of Common Stock -$71.4M -$129.7M -$50M -- --
Other Financing Activities -$21.5M -$19.6M -$36M -$32.1M -$10.3M
Cash From Financing -$100.5M -$152.1M $1.1B $10.6M -$21.7M
 
Beginning Cash (CF) $293.3M $268.9M $279.6M $235.5M $128.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$24.4M $10.7M -$44.1M -$106.1M $24.4M
Ending Cash (CF) $268.9M $279.6M $235.5M $128.6M $151.7M
 
Levered Free Cash Flow $86.2M $176.9M $98.4M -$125M $43.8M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $15.6M $34.8M -$51M -$642.4M $39.1M
Depreciation & Amoritzation $11.7M $9.3M $11.1M $10.4M $11.6M
Stock-Based Compensation $16.9M $10.5M $12M $11.8M $17.3M
Change in Accounts Receivable -$11.7M $2.8M $11.5M $22.4M -$20.2M
Change in Inventories -$9.1M -$8.8M -$282K $15.7M -$220K
Cash From Operations $27.3M $51M -$18.8M $13.9M $33.5M
 
Capital Expenditures $10.9M $8.1M $5.7M $2.9M $3M
Cash Acquisitions -- -- -$1.2B -- --
Cash From Investing -$10.5M -$10.5M -$1.2B $3.6M -$7.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $895M -- $68.3M
Long-Term Debt Repaid -$4M -$4M -- -$5M -$719.7M
Repurchase of Common Stock -$5M -$32.7M -- -- --
Other Financing Activities -$4.5M -$1.7M -$11.9M -$8.8M -$2M
Cash From Financing -$10.1M -$37.5M $883.1M -$13.8M -$9.6M
 
Beginning Cash (CF) $262.3M $276.6M $617.8M $123.8M $136.5M
Foreign Exchange Rate Adjustment -- -- -- $1.1M -$852K
Additions / Reductions $6.6M $3M -$382.3M $3.7M $16.1M
Ending Cash (CF) $268.9M $279.6M $235.5M $128.6M $151.7M
 
Levered Free Cash Flow $16.3M $42.9M -$24.5M $11.1M $30.5M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $59.9M $125.6M $61.4M -$1.1B -$161.9M
Depreciation & Amoritzation $35.9M $35.3M $36.9M $84.5M $49.4M
Stock-Based Compensation $53M $51.2M $39.2M $40.2M $68M
Change in Accounts Receivable -$8.5M -$1.1M $2.4M $27.4M -$28.3M
Change in Inventories -$14.5M -$26.5M -$3.8M $57.3M -$18.7M
Cash From Operations $118.9M $203.1M $126.7M -$93.9M $58M
 
Capital Expenditures $32.7M $26.2M $28.3M $31.1M $14.2M
Cash Acquisitions -- -- -$1.2B -- --
Cash From Investing -$42.9M -$40.3M -$1.2B -$22.7M -$11.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $20M $1.2B $320M $68.3M
Long-Term Debt Repaid -$16M -$28M -- -- --
Repurchase of Common Stock -$71.4M -$129.7M -$50M -- --
Other Financing Activities -$21.5M -$19.6M -$36M -$32.1M -$10.3M
Cash From Financing -$100.5M -$152.1M $1.1B $10.6M -$21.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$24.4M $10.7M -$44.1M -$106.1M $24.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $86.2M $176.9M $98.4M -$125M $43.8M
Period Ending 2022-01-31 2023-01-31 2024-01-31 2025-01-31 2026-01-31
Net Income to Stockholders $125.6M $61.4M -$1.1B -$161.9M --
Depreciation & Amoritzation $35.3M $36.9M $84.5M $49.4M --
Stock-Based Compensation $51.2M $39.2M $40.2M $68M --
Change in Accounts Receivable -$1.1M $2.4M $27.4M -$28.3M --
Change in Inventories -$26.5M -$3.8M $57.3M -$18.7M --
Cash From Operations $203.1M $126.7M -$93.9M $58M --
 
Capital Expenditures $26.2M $28.3M $31.1M $14.2M --
Cash Acquisitions -- -$1.2B -- -- --
Cash From Investing -$40.3M -$1.2B -$22.7M -$11.9M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $20M $1.2B $320M $68.3M --
Long-Term Debt Repaid -$28M -$33M -$277.4M -$724.7M --
Repurchase of Common Stock -$129.7M -$50M -- -- --
Other Financing Activities -$19.6M -$36M -$32.1M -$10.3M --
Cash From Financing -$152.1M $1.1B $10.6M -$21.7M --
 
Beginning Cash (CF) $1.1B $1.5B $671.4M $507.8M --
Foreign Exchange Rate Adjustment -- -- -$858K -$1.3M --
Additions / Reductions $10.7M -$44.1M -$106.1M $24.4M --
Ending Cash (CF) $1.1B $1.5B $564.5M $531M --
 
Levered Free Cash Flow $176.9M $98.4M -$125M $43.8M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will NVIDIA Return to Its 52-Week High?
Will NVIDIA Return to Its 52-Week High?

NVIDIA (NASDAQ:NVDA) has been among the best-performing investments of the…

Will JP Morgan’s AI Advisor Be a Winner?
Will JP Morgan’s AI Advisor Be a Winner?

JPMorgan Chase is rolling out “JPM WealthAI for high-net-worth clients.…

Is Revolve Group Stock a Buy, Sell or Hold?
Is Revolve Group Stock a Buy, Sell or Hold?

Recently, Revolve Group (NYSE:RVLV) management delivered some fairly positive business…

Stock Ideas

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Sell
50
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 38x

Alerts

Buy
52
RGC alert for Apr 12

Regencell Bioscience Holdings [RGC] is up 29.14% over the past day.

Buy
52
SLP alert for Apr 12

Simulations Plus [SLP] is up 26.73% over the past day.

Buy
89
GDXU alert for Apr 12

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is up 15.9% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock