Financhill
Buy
80

MTSI Quote, Financials, Valuation and Earnings

Last price:
$175.77
Seasonality move :
-2.37%
Day range:
$175.47 - $178.68
52-week range:
$84.00 - $190.95
Dividend yield:
0%
P/E ratio:
125.73x
P/S ratio:
13.66x
P/B ratio:
9.93x
Volume:
404.2K
Avg. volume:
1.1M
1-year change:
29.44%
Market cap:
$13.2B
Revenue:
$967.3M
EPS (TTM):
-$0.81
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $606.9M $675.2M $648.4M $729.6M $967.3M
Revenue Growth (YoY) 14.51% 11.25% -3.96% 12.52% 32.58%
 
Cost of Revenues $296M $294.6M $286.3M $358.2M $455.7M
Gross Profit $310.9M $380.6M $362.1M $371.4M $511.6M
Gross Profit Margin 51.23% 56.37% 55.84% 50.91% 52.89%
 
R&D Expenses $138.8M $148.2M $148.5M $177.4M $235.6M
Selling, General & Admin $122M $125.3M $129.9M $137.9M $154.9M
Other Inc / (Exp) -$17.5M $114.7M -$665K $10K --
Operating Expenses $229.9M $247.9M $245.6M $287.5M $381.9M
Operating Income $81M $132.7M $116.5M $83.9M $129.7M
 
Net Interest Expenses $20.6M $4.3M $12.4M $5.1M $5.5M
EBT. Incl. Unusual Items $42.9M $243.1M $115.2M $91.5M -$29M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5M -$196.8M $23.6M $14.7M $25.2M
Net Income to Company $38M $440M $91.6M $76.9M -$54.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $38M $440M $91.6M $76.9M -$54.2M
 
Basic EPS (Cont. Ops) $0.55 $6.30 $1.29 $1.07 -$0.73
Diluted EPS (Cont. Ops) $0.54 $6.18 $1.28 $1.04 -$0.73
Weighted Average Basic Share $68.4M $69.8M $70.8M $72M $74M
Weighted Average Diluted Share $70.5M $71.2M $71.5M $73.6M $74M
 
EBITDA $151M $189.9M $168.7M $151.1M $192.9M
EBIT $81M $132.7M $116.5M $83.9M $129.7M
 
Revenue (Reported) $606.9M $675.2M $648.4M $729.6M $967.3M
Operating Income (Reported) $81M $132.7M $116.5M $83.9M $129.7M
Operating Income (Adjusted) $81M $132.7M $116.5M $83.9M $129.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $155.2M $178.1M $150.4M $200.7M $261.2M
Revenue Growth (YoY) 5.41% 14.78% -15.59% 33.47% 30.12%
 
Cost of Revenues $72.7M $75.9M $63.7M $96.6M $122.9M
Gross Profit $82.6M $102.2M $86.6M $104.2M $138.3M
Gross Profit Margin 53.19% 57.4% 57.61% 51.89% 52.94%
 
R&D Expenses $33.7M $39.7M $37.5M $48.3M $60.6M
Selling, General & Admin $30.3M $31.8M $33.5M $32.7M $39.8M
Other Inc / (Exp) -$2M -$120K -$458K -- --
Operating Expenses $56.3M $65.2M $71M $74.1M $98.7M
Operating Income $26.2M $37M $15.6M $30M $39.6M
 
Net Interest Expenses $5.5M $372K $2.2M $1.3M $1.8M
EBT. Incl. Unusual Items $18.8M $36.5M $19M $32.5M $55.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6M -$202.8M -$5.5M $3.1M $10.8M
Net Income to Company $17.1M $239.3M $24.5M $29.4M $45.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $17.1M $239.3M $24.5M $29.4M $45.1M
 
Basic EPS (Cont. Ops) $0.25 $3.42 $0.34 $0.41 $0.61
Diluted EPS (Cont. Ops) $0.24 $3.36 $0.34 $0.39 $0.59
Weighted Average Basic Share $68.8M $70M $71M $72.2M $74.5M
Weighted Average Diluted Share $71.1M $71.3M $71.8M $74.5M $76.3M
 
EBITDA $43.3M $51.2M $29.3M $45.9M $57.2M
EBIT $26.2M $37M $15.6M $30M $39.6M
 
Revenue (Reported) $155.2M $178.1M $150.4M $200.7M $261.2M
Operating Income (Reported) $26.2M $37M $15.6M $30M $39.6M
Operating Income (Adjusted) $26.2M $37M $15.6M $30M $39.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $606.9M $675.2M $648.4M $729.6M $967.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $296M $294.6M $280.3M $358.2M $455.7M
Gross Profit $310.9M $380.6M $368.2M $371.4M $511.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $138.8M $148.2M $148.5M $177.4M $235.6M
Selling, General & Admin $122M $125.3M $129.9M $137.9M $154.9M
Other Inc / (Exp) -$17.5M $114.7M -$665K -- --
Operating Expenses $229.9M $247.9M $260.8M $294.9M $374.7M
Operating Income $80.9M $132.7M $107.4M $76.5M $136.9M
 
Net Interest Expenses $20.6M $4.3M $12.4M $5.1M $5.5M
EBT. Incl. Unusual Items $42.9M $243.1M $115.2M $91.5M -$29M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5M -$196.8M $23.6M $14.7M $25.2M
Net Income to Company $38M $440M $91.6M $76.9M -$54.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $38M $440M $91.6M $76.9M -$54.2M
 
Basic EPS (Cont. Ops) $0.55 $6.30 $1.29 $1.07 -$0.78
Diluted EPS (Cont. Ops) $0.53 $6.18 $1.28 $1.04 -$0.81
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $150.9M $189.9M $159.5M $141.8M $200.1M
EBIT $80.9M $132.7M $107.4M $76.5M $136.9M
 
Revenue (Reported) $606.9M $675.2M $648.4M $729.6M $967.3M
Operating Income (Reported) $80.9M $132.7M $107.4M $76.5M $136.9M
Operating Income (Adjusted) $80.9M $132.7M $107.4M $76.5M $136.9M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $675.2M $648.4M $729.6M $967.3M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $294.6M $280.3M $358.2M $455.7M --
Gross Profit $380.6M $368.2M $371.4M $511.6M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $148.2M $148.5M $177.4M $235.6M --
Selling, General & Admin $125.3M $129.9M $137.9M $154.9M --
Other Inc / (Exp) $114.7M -$665K -- -$193.1M --
Operating Expenses $247.9M $260.8M $294.9M $374.7M --
Operating Income $132.7M $107.4M $76.5M $136.9M --
 
Net Interest Expenses $4.3M $12.4M $5.1M $5.5M --
EBT. Incl. Unusual Items $243.1M $115.2M $91.5M -$29M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$196.8M $23.6M $14.7M $25.2M --
Net Income to Company $440M $91.6M $76.9M -$54.2M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $440M $91.6M $76.9M -$54.2M --
 
Basic EPS (Cont. Ops) $6.30 $1.29 $1.07 -$0.78 --
Diluted EPS (Cont. Ops) $6.18 $1.28 $1.04 -$0.81 --
Weighted Average Basic Share $279.1M $283.2M $287.8M $296M --
Weighted Average Diluted Share $284.7M $286M $294.3M $300.6M --
 
EBITDA $189.9M $159.5M $141.8M $200.1M --
EBIT $132.7M $107.4M $76.5M $136.9M --
 
Revenue (Reported) $675.2M $648.4M $729.6M $967.3M --
Operating Income (Reported) $132.7M $107.4M $76.5M $136.9M --
Operating Income (Adjusted) $132.7M $107.4M $76.5M $136.9M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $344.9M $586.5M $514.5M $581.9M $786M
Short Term Investments $188.4M $466.6M $340.6M $435.1M --
Accounts Receivable, Net $84.6M $101.6M $91.3M $105.7M $148.6M
Inventory $82.7M $115M $136.3M $194.5M $237.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $9.4M $10M $19.1M $21M --
Total Current Assets $521.5M $813.1M $761.2M $903.1M $1.2B
 
Property Plant And Equipment $150.5M $149.2M $175.1M $205.3M $262.2M
Long-Term Investments $15.3M $2.5M $2.5M -- --
Goodwill $314.2M $311.4M $323.4M $332.2M --
Other Intangibles $84.7M $51.3M $67M $76.1M --
Other Long-Term Assets $38.3M $34.9M $34.1M $55.8M --
Total Assets $1.1B $1.6B $1.6B $1.8B $2.1B
 
Accounts Payable $28.7M $30.7M $25M $43.2M $67.6M
Accrued Expenses $20.5M $20.2M $20.5M $20.6M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $8.4M $7.5M $8.4M $8.4M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $93M $97.2M $83.5M $108.2M $325.1M
 
Long-Term Debt $557.5M $626.6M $511M $512.6M $435.6M
Capital Leases -- -- -- -- --
Total Liabilities $662.4M $748.7M $626.1M $650.3M $798.6M
 
Common Stock $69K $70K $71K $72K $74K
Other Common Equity Adj $4.2M -$5.9M -$3.6M $2.5M --
Common Equity $471.7M $842.7M $947.6M $1.1B $1.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $471.7M $842.7M $947.6M $1.1B $1.3B
 
Total Liabilities and Equity $1.1B $1.6B $1.6B $1.8B $2.1B
Cash and Short Terms $344.9M $586.5M $514.5M $581.9M $786M
Total Debt $558.4M $627.6M $512.1M $513.2M $597.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $344.9M $586.5M $514.5M $581.9M $786M
Short Term Investments $188.4M $466.6M $340.6M $435.1M --
Accounts Receivable, Net $84.6M $101.6M $91.3M $105.7M $148.6M
Inventory $82.7M $115M $136.3M $194.5M $237.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $9.4M $10M $19.1M $21M --
Total Current Assets $521.5M $813.1M $761.2M $903.1M $1.2B
 
Property Plant And Equipment $150.5M $149.2M $175.1M $205.3M $262.2M
Long-Term Investments $15.3M $2.5M $2.5M -- --
Goodwill $314.2M $311.4M $323.4M $332.2M --
Other Intangibles $84.7M $51.3M $67M $76.1M --
Other Long-Term Assets $38.3M $34.9M $34.1M $55.8M --
Total Assets $1.1B $1.6B $1.6B $1.8B $2.1B
 
Accounts Payable $28.7M $30.7M $25M $43.2M $67.6M
Accrued Expenses $20.5M $20.2M $20.5M $20.6M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $8.4M $7.5M $8.4M $8.4M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $93M $97.2M $83.5M $108.2M $325.1M
 
Long-Term Debt $557.5M $626.6M $511M $512.6M $435.6M
Capital Leases -- -- -- -- --
Total Liabilities $662.4M $748.7M $626.1M $650.3M $798.6M
 
Common Stock $69K $70K $71K $72K $74K
Other Common Equity Adj $4.2M -$5.9M -$3.6M $2.5M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $471.7M $842.7M $947.6M $1.1B $1.3B
 
Total Liabilities and Equity $1.1B $1.6B $1.6B $1.8B $2.1B
Cash and Short Terms $344.9M $586.5M $514.5M $581.9M $786M
Total Debt $558.4M $627.6M $512.1M $513.2M $597.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $38M $440M $91.6M $76.9M -$54.2M
Depreciation & Amoritzation $70M $57.2M $52.2M $67.2M $63.3M
Stock-Based Compensation $35M $41.2M $38.1M $45.6M $79.4M
Change in Accounts Receivable -$38.7M -$17M $12.3M -$16.8M -$42M
Change in Inventories $8.9M -$32.3M -$10.6M -$30.2M -$26.6M
Cash From Operations $148.4M $177M $166.9M $162.6M $235.4M
 
Capital Expenditures $18M $26.5M $24.7M $22.4M $82.2M
Cash Acquisitions -- -- $87.7M $72.6M $12.7M
Cash From Investing -$2.6M -$182.9M $36.3M -$181.1M -$328.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $450M -- -- -- --
Long-Term Debt Repaid -$546.7M -$957K -$122M -$1.4M --
Repurchase of Common Stock $23.4M $36M $32.6M $14.2M $43.1M
Other Financing Activities -$5.8M -- -- -- --
Cash From Financing -$119.1M -$28.9M -$149M -$9.1M $58.1M
 
Beginning Cash (CF) $156.5M $120M $174M $146.8M $112.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $27.1M -$36.6M $54M -$27.1M -$34.7M
Ending Cash (CF) $184M $81.6M $227.7M $120.1M $77.6M
 
Levered Free Cash Flow $130.5M $150.5M $142.2M $140.2M $153.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $17.1M $239.3M $24.5M $29.4M $45.1M
Depreciation & Amoritzation $17.1M $14.2M $13.7M $17.8M $17.6M
Stock-Based Compensation $8.2M $10.9M $9.3M $11.6M $17.8M
Change in Accounts Receivable -$13M $5M $14.6M $1.1M -$19.2M
Change in Inventories $797K -$4.7M $1.6M -$5.1M -$5.9M
Cash From Operations $40.8M $60M $50.4M $62.3M $69.6M
 
Capital Expenditures $5M $7.7M $5.8M $5.2M $31.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$28.9M -$71.1M $123.7M -$32.5M -$82.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5.8M -- -- -- --
Long-Term Debt Repaid -$356K -$231K -$121.1M -$369K --
Repurchase of Common Stock $32K $68K $140K $342K $451K
Other Financing Activities -- -- -- -- --
Cash From Financing $619K -$299K -$121.2M -$630K -$697K
 
Beginning Cash (CF) $156.5M $120M $174M $146.8M $112.1M
Foreign Exchange Rate Adjustment -$119K -$860K -$399K $321K -$131K
Additions / Reductions $12.4M -$12.2M $52.4M $29.5M -$13.3M
Ending Cash (CF) $168.8M $106.9M $226M $176.6M $98.7M
 
Levered Free Cash Flow $35.8M $52.3M $44.5M $57.1M $38.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $38M $440M $91.6M $76.9M -$54.2M
Depreciation & Amoritzation $70M $57.2M $52.2M $67.2M $63.3M
Stock-Based Compensation $35M $41.2M $38.1M $45.6M $79.4M
Change in Accounts Receivable -$38.7M -$17M $12.3M -$16.8M -$42M
Change in Inventories $8.9M -$32.3M -$10.6M -$30.2M -$26.6M
Cash From Operations $148.4M $177M $166.9M $162.6M $235.4M
 
Capital Expenditures $18M $26.5M $24.7M $22.4M $82.2M
Cash Acquisitions -- -- $87.7M $72.6M $12.7M
Cash From Investing -$2.6M -$182.9M $36.3M -$181.1M -$328.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$546.7M -$957K -$122M -$1.4M --
Repurchase of Common Stock $23.4M $36M $32.6M $14.2M $43.1M
Other Financing Activities -- -- -- -- --
Cash From Financing -$119.1M -$28.9M -$149M -$9.1M $58.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $27.1M -$36.6M $54M -$27.1M -$34.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $130.5M $150.5M $142.2M $140.2M $153.2M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders $440M $91.6M $76.9M -$54.2M --
Depreciation & Amoritzation $57.2M $52.2M $67.2M $63.3M --
Stock-Based Compensation $41.2M $38.1M $45.6M $79.4M --
Change in Accounts Receivable -$17M $12.3M -$16.8M -$42M --
Change in Inventories -$32.3M -$10.6M -$30.2M -$26.6M --
Cash From Operations $177M $166.9M $162.6M $235.4M --
 
Capital Expenditures $26.5M $24.7M $22.4M $82.2M --
Cash Acquisitions -- $87.7M $72.6M $12.7M --
Cash From Investing -$182.9M $36.3M -$181.1M -$328.3M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $115.4M --
Long-Term Debt Repaid -$957K -$122M -$1.4M -$942K --
Repurchase of Common Stock $36M $32.6M $14.2M $43.1M --
Other Financing Activities -- -- -- -$23.2M --
Cash From Financing -$28.9M -$149M -$9.1M $58.1M --
 
Beginning Cash (CF) $653.1M $558.2M $542.7M $581.2M --
Foreign Exchange Rate Adjustment -$1.8M -$238K $411K $132K --
Additions / Reductions -$36.6M $54M -$27.1M -$34.7M --
Ending Cash (CF) $614.7M $612M $516M $546.7M --
 
Levered Free Cash Flow $150.5M $142.2M $140.2M $153.2M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock