Financhill
Sell
35

INAB Quote, Financials, Valuation and Earnings

Last price:
$0.24
Seasonality move :
-39.87%
Day range:
$0.23 - $0.26
52-week range:
$0.22 - $1.93
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
2.10x
Volume:
1.3M
Avg. volume:
630.6K
1-year change:
-82.23%
Market cap:
$18M
Revenue:
--
EPS (TTM):
-$0.75
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.4M $5.4M $7.3M $14.1M $16.8M
Selling, General & Admin $2.7M $3.2M $7.3M $14.5M $13.5M
Other Inc / (Exp) -$68K -- -- -- $330K
Operating Expenses $5.1M $8.6M $14.7M $28.5M $30.3M
Operating Income -$5.1M -$8.6M -$14.7M -$28.5M -$30.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$5.1M -$8.6M -$14.7M -$28.5M -$30M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$5.1M -$8.6M -$14.7M -$28.5M -$30M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.1M -$8.6M -$14.7M -$28.5M -$30M
 
Basic EPS (Cont. Ops) -$0.63 -$0.53 -$1.47 -$1.36 -$1.00
Diluted EPS (Cont. Ops) -$0.63 -$0.53 -$1.47 -$1.36 -$1.00
Weighted Average Basic Share $9.4M $19.4M $10M $21M $29.9M
Weighted Average Diluted Share $9.4M $19.4M $10M $21M $29.9M
 
EBITDA -$5M -$8.5M -$13.9M -$27.4M -$27.8M
EBIT -$5.1M -$8.6M -$14.7M -$28.5M -$30.3M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$5.1M -$8.6M -$14.7M -$28.5M -$30.3M
Operating Income (Adjusted) -$5.1M -$8.6M -$14.7M -$28.5M -$30.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.1M $1.4M $4.3M $3.8M $3.3M
Selling, General & Admin $624K $2M $3.1M $3.4M $2.7M
Other Inc / (Exp) -- -- -- -- -$1.1M
Operating Expenses $1.7M $3.4M $7.4M $7.2M $6M
Operating Income -$1.7M -$3.4M -$7.4M -$7.2M -$6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1.7M -$3.4M -$7.4M -$7.2M -$7.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.7M -$3.4M -$7.4M -$7.2M -$7.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.7M -$3.4M -$7.4M -$7.2M -$7.1M
 
Basic EPS (Cont. Ops) -$0.11 -$0.25 -$0.34 -$0.23 -$0.15
Diluted EPS (Cont. Ops) -$0.11 -$0.25 -$0.34 -$0.23 -$0.15
Weighted Average Basic Share $19.4M $13.4M $21.7M $31.5M $47.3M
Weighted Average Diluted Share $19.4M $13.4M $21.7M $31.5M $47.3M
 
EBITDA -$1.7M -$3.2M -$7.2M -$6.5M -$5.4M
EBIT -$1.7M -$3.4M -$7.4M -$7.2M -$6M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1.7M -$3.4M -$7.4M -$7.2M -$6M
Operating Income (Adjusted) -$1.7M -$3.4M -$7.4M -$7.2M -$6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $6.1M $12.8M $16.2M $17.9M
Selling, General & Admin -- $5M $13.7M $14.3M $13.1M
Other Inc / (Exp) -- -- -- -- -$1.1M
Operating Expenses -- $11.1M $26.6M $30.2M $31.3M
Operating Income -- -$11.1M -$26.6M -$30.2M -$31.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -$11.1M -$26.6M -$30.2M -$31.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$11.1M -$26.6M -$30.2M -$31.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$11.1M -$26.6M -$30.2M -$31.9M
 
Basic EPS (Cont. Ops) -- -$0.76 -$1.36 -$1.11 -$0.75
Diluted EPS (Cont. Ops) -- -$0.76 -$1.36 -$1.11 -$0.75
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -$10.5M -$25.6M -$28M -$28.7M
EBIT -- -$11.1M -$26.6M -$30.2M -$31.3M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -$11.1M -$26.6M -$30.2M -$31.3M
Operating Income (Adjusted) -- -$11.1M -$26.6M -$30.2M -$31.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.9M $4.7M $10.1M $12.3M $13.4M
Selling, General & Admin $2.4M $4.1M $10.6M $10.4M $10M
Other Inc / (Exp) -- -- -- -- -$1.1M
Operating Expenses $6.2M $8.8M $20.7M $22.4M $23.4M
Operating Income -$6.2M -$8.8M -$20.7M -$22.4M -$23.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$6.2M -$8.8M -$20.7M -$22.4M -$24.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$6.2M -$8.8M -$20.7M -$22.4M -$24.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.2M -$8.8M -$20.7M -$22.4M -$24.3M
 
Basic EPS (Cont. Ops) -$0.46 -$0.60 -$1.05 -$0.80 -$0.54
Diluted EPS (Cont. Ops) -$0.46 -$0.60 -$1.05 -$0.80 -$0.54
Weighted Average Basic Share $48.9M $46.9M $59.3M $84.8M $135.7M
Weighted Average Diluted Share $48.9M $46.9M $59.3M $84.8M $135.7M
 
EBITDA -$6.2M -$8.3M -$20M -$20.5M -$21.4M
EBIT -$6.2M -$8.8M -$20.7M -$22.4M -$23.4M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$6.2M -$8.8M -$20.7M -$22.4M -$23.4M
Operating Income (Adjusted) -$6.2M -$8.8M -$20.7M -$22.4M -$23.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $610K $18M $37M $18.2M $21.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- $1.9M $3.8M $3.1M
Other Current Assets $153K $150K $52K $232K $270K
Total Current Assets $763K $18.1M $39M $22.2M $24.6M
 
Property Plant And Equipment $274K $186K $2.8M $10.3M $8.6M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $93K $141K $409K $507K $511K
Total Assets $1.1M $20.9M $42.2M $33M $33.7M
 
Accounts Payable $560K $620K $395K $2.1M $924K
Accrued Expenses -- $1.4M $309K $882K $1.3M
Current Portion Of Long-Term Debt -- $174K -- -- --
Current Portion Of Capital Lease Obligations -- -- $626K $1.4M $1.5M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $647K $2.6M $2.3M $5.8M $5.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.5M $2.6M $4M $10.3M $8.8M
 
Common Stock $8.9M $34.9M $2K $3K $4K
Other Common Equity Adj -- -- -- -- --
Common Equity -$9.2M -$16.6M $38.2M $22.7M $24.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$346K $18.3M $38.2M $22.7M $24.9M
 
Total Liabilities and Equity $1.1M $20.9M $42.2M $33M $33.7M
Cash and Short Terms $610K $18M $37M $18.2M $21.3M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- $40.7M $27.6M $12.9M $4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- $3.2M -- $3.4M $2.5M
Other Current Assets -- $35K $2M $262K $177K
Total Current Assets -- $43.9M $29.7M $16.5M $6.7M
 
Property Plant And Equipment -- $2.8M $8.2M $9.2M $8.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $409K $483K $509K $583K
Total Assets -- $47.1M $38.4M $26.2M $16M
 
Accounts Payable -- $692K $1.1M $748K $1.1M
Accrued Expenses -- $366K $1.8M $1.2M $521K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $628K $915K $1.5M $1.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $2.2M $4.9M $4.7M $3.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $4.1M $8.8M $8.5M $7.4M
 
Common Stock -- $3K $3K $4K $5K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity $19.7M -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $43M $29.6M $17.8M $8.6M
 
Total Liabilities and Equity -- $47.1M $38.4M $26.2M $16M
Cash and Short Terms -- $40.7M $27.6M $12.9M $4M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$5.1M -$8.6M -$14.7M -$28.5M -$30M
Depreciation & Amoritzation $96K $88K $788K $1.1M $2.5M
Stock-Based Compensation $76K $357K $2.2M $3.5M $4.4M
Change in Accounts Receivable $30K -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$4.8M -$7.1M -$13.5M -$24.1M -$23.3M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $356K -- -$309K -$3.7M -$600K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $174K -- -- --
Long-Term Debt Repaid -- -- -$709K -$615K -$798K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$1.3M -$2.7M -- --
Cash From Financing $65K $24.5M $33M $9M $27M
 
Beginning Cash (CF) $5M $751K $18.1M $37.3M $18.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.4M $17.4M $19.1M -$19.1M $2.8M
Ending Cash (CF) $610K $18.1M $37.3M $18.2M $21.3M
 
Levered Free Cash Flow -$5.1M -$7.1M -$13.8M -$27.8M -$23.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.7M -$3.4M -$7.4M -$7.2M -$7.1M
Depreciation & Amoritzation $22K $199K $246K $647K $690K
Stock-Based Compensation $16K $477K $897K $1.2M $1.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$2.1M -$6.4M -$5.7M -$5.7M -$6.1M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$153K -$1.8M -$77K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$142K -$88K -$236K -$213K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$331K -$817K -- -- -$181K
Cash From Financing $19.6M $35.2M $9.4M $1.7M -$105K
 
Beginning Cash (CF) $3.2M $12M $26M $17M $10.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $17.5M $28.7M $1.9M -$4.1M -$6.2M
Ending Cash (CF) $20.7M $40.7M $27.9M $13.1M $4.3M
 
Levered Free Cash Flow -$2.1M -$6.5M -$7.5M -$5.8M -$6.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$11.1M -$26.6M -$30.2M -$31.9M
Depreciation & Amoritzation -- $576K $986K $2.2M $2.6M
Stock-Based Compensation $54K $1.5M $3.5M $4M $5.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -$13.1M -$18.3M -$26.4M -$25M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$153K -$2.6M -$1.8M -$226K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$390K -$637K -$922K -$748K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$2.6M -- -- --
Cash From Financing -- $33.2M $8M $13.4M $16.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $20M -$12.9M -$15M -$9.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$13.1M -$20.9M -$28.2M -$25.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$6.2M -$8.8M -$20.7M -$22.4M -$24.3M
Depreciation & Amoritzation $66K $554K $752K $1.9M $2M
Stock-Based Compensation $54K $1.2M $2.5M $3.1M $4.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$5.4M -$11.3M -$16.2M -$18.5M -$20.1M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$153K -$2.4M -$528K -$154K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $174K -- -- -- --
Long-Term Debt Repaid -- -$390K -$318K -$625K -$575K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$331K -$1.6M -- -- -$270K
Cash From Financing $25.5M $34.2M $9.2M $13.7M $3M
 
Beginning Cash (CF) $8.5M $45M $95.6M $46.5M $45M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $20.1M $22.7M -$9.4M -$5.3M -$17.3M
Ending Cash (CF) $28.5M $67.7M $86.3M $41.2M $27.7M
 
Levered Free Cash Flow -$5.4M -$11.5M -$18.6M -$19M -$20.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock