Financhill
Sell
41

IEP Quote, Financials, Valuation and Earnings

Last price:
$8.07
Seasonality move :
9.14%
Day range:
$8.05 - $8.14
52-week range:
$7.27 - $11.03
Dividend yield:
24.81%
P/E ratio:
--
P/S ratio:
0.45x
P/B ratio:
1.77x
Volume:
414.4K
Avg. volume:
1.2M
1-year change:
-25.47%
Market cap:
$4.8B
Revenue:
$10.2B
EPS (TTM):
-$0.79
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $6.7B $12.3B $14.4B $11.9B $10.2B
Revenue Growth (YoY) -40.57% 84.41% 17.28% -17.29% -14.71%
 
Cost of Revenues $6.9B $10B $12.2B $10B $9.2B
Gross Profit -$196M $2.3B $2.2B $1.9B $935M
Gross Profit Margin -2.94% 18.95% 15.26% 16.35% 9.19%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2B $1.2B $1.3B $852M $783M
Other Inc / (Exp) -$1.5B $245M -$355M -$1.9B -$416M
Operating Expenses $1.2B $1.2B $1.3B $852M $783M
Operating Income -$1.4B $1.1B $950M $1.1B $152M
 
Net Interest Expenses $688M $666M $568M $554M $523M
EBT. Incl. Unusual Items -$2.6B -$578M $9M -$922M -$567M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$116M -$78M $34M $90M -$25M
Net Income to Company -$2.5B -$500M -$25M -$1B -$542M
 
Minority Interest in Earnings -$848M $104M $154M -$342M -$106M
Net Income to Common Excl Extra Items -$2.5B -$500M -$25M -$1B -$542M
 
Basic EPS (Cont. Ops) -$7.33 -$2.32 -$0.57 -$1.75 -$0.94
Diluted EPS (Cont. Ops) -$7.33 -$2.32 -$0.57 -$1.75 -$0.94
Weighted Average Basic Share $221M $260M $316M $382M $466M
Weighted Average Diluted Share $221M $260M $316M $382M $466M
 
EBITDA -$937M $1.6B $1.5B $1.6B $663M
EBIT -$1.4B $1.1B $950M $1.1B $152M
 
Revenue (Reported) $6.7B $12.3B $14.4B $11.9B $10.2B
Operating Income (Reported) -$1.4B $1.1B $950M $1.1B $152M
Operating Income (Adjusted) -$1.4B $1.1B $950M $1.1B $152M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.6B $3.5B $3.1B $2.7B $2.6B
Revenue Growth (YoY) 108.88% 32.67% -10.22% -12.99% -2.4%
 
Cost of Revenues $2.4B $3.2B $2.6B $2.4B $1.8B
Gross Profit $199M $305M $462M $330M $806M
Gross Profit Margin 7.62% 8.81% 14.86% 12.2% 30.52%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $317M $305M $209M $202M $218M
Other Inc / (Exp) -$211M -$215M -$349M $249M --
Operating Expenses $317M $305M $209M $202M $218M
Operating Income -$118M -- $253M $128M $588M
 
Net Interest Expenses $158M $139M $148M $130M $122M
EBT. Incl. Unusual Items -$230M -$222M $66M $67M $538M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$19M -$7M $96M -$13M $127M
Net Income to Company -$211M -$215M -$30M $80M $411M
 
Minority Interest in Earnings -$66M -$94M -$24M $58M $130M
Net Income to Common Excl Extra Items -$211M -$215M -$30M $80M $411M
 
Basic EPS (Cont. Ops) -$0.55 -$0.37 -$0.02 $0.05 $0.49
Diluted EPS (Cont. Ops) -$0.55 -$0.37 -$0.02 $0.05 $0.49
Weighted Average Basic Share $266M $324M $394M $477M $575M
Weighted Average Diluted Share $266M $324M $394M $477M $575M
 
EBITDA $8M $131M $386M $254M $746M
EBIT -$118M -- $253M $128M $588M
 
Revenue (Reported) $2.6B $3.5B $3.1B $2.7B $2.6B
Operating Income (Reported) -$118M -- $253M $128M $588M
Operating Income (Adjusted) -$118M -- $253M $128M $588M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $13.6B $13.6B $12.4B $10.5B $9.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.1B $11.8B $10.5B $9.3B $8.6B
Gross Profit $4.5B $1.8B $1.9B $1.2B $1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2B $1.2B $982M $777M $831M
Other Inc / (Exp) $1.6B -$545M -$2.1B -$670M --
Operating Expenses $1.2B $1.2B $982M $776M $831M
Operating Income $3.2B $604M $890M $420M $202M
 
Net Interest Expenses $682M $579M $570M $522M $508M
EBT. Incl. Unusual Items $759M -$485M -$1.2B -$631M -$495M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $59M -$42M $23M $6M -$15M
Net Income to Company $700M -$443M -$1.2B -$637M -$480M
 
Minority Interest in Earnings $677M -$30M -$430M -$161M -$89M
Net Income to Common Excl Extra Items $700M -$443M -$1.2B -$637M -$480M
 
Basic EPS (Cont. Ops) $0.19 -$1.43 -$2.22 -$1.09 -$0.79
Diluted EPS (Cont. Ops) $0.18 -$1.44 -$2.22 -$1.09 -$0.79
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.7B $1.1B $1.4B $936M $739M
EBIT $3.2B $604M $890M $420M $202M
 
Revenue (Reported) $13.6B $13.6B $12.4B $10.5B $9.7B
Operating Income (Reported) $3.2B $604M $890M $420M $202M
Operating Income (Adjusted) $3.2B $604M $890M $420M $202M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $9.7B $11B $9B $7.6B $7.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.2B $9.1B $7.5B $6.9B $6.3B
Gross Profit $2.4B $1.9B $1.5B $717M $816M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $937M $921M $653M $578M $626M
Other Inc / (Exp) $950M $160M -$1.6B -$359M -$433M
Operating Expenses $937M $921M $653M $577M $626M
Operating Income $1.5B $1B $816M $140M $190M
 
Net Interest Expenses $511M $424M $426M $394M $379M
EBT. Incl. Unusual Items $383M $476M -$725M -$434M -$362M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $57M $93M $82M -$2M $8M
Net Income to Company $326M $383M -$807M -$432M -$370M
 
Minority Interest in Earnings $446M $312M -$272M -$92M -$75M
Net Income to Common Excl Extra Items $326M $383M -$807M -$432M -$370M
 
Basic EPS (Cont. Ops) -$0.42 $0.30 -$1.48 -$0.76 -$0.60
Diluted EPS (Cont. Ops) -$0.43 $0.28 -$1.48 -$0.76 -$0.60
Weighted Average Basic Share $759M $924M $1.1B $1.4B $1.6B
Weighted Average Diluted Share $762M $929M $1.1B $1.4B $1.6B
 
EBITDA $1.9B $1.4B $1.2B $522M $598M
EBIT $1.5B $1B $816M $140M $190M
 
Revenue (Reported) $9.7B $11B $9B $7.6B $7.1B
Operating Income (Reported) $1.5B $1B $816M $140M $190M
Operating Income (Adjusted) $1.5B $1B $816M $140M $190M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $12.2B $4.4B $4.9B $5.9B $5.2B
Short Term Investments $8.9B $9.2B $6.8B $3B $2.3B
Accounts Receivable, Net $502M $546M $606M $485M $479M
Inventory $1.6B $1.5B $1.5B $1B $897M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $17.7B $12B $14.1B $11.8B $8.2B
 
Property Plant And Equipment $4.8B $4.6B $4.5B $4.5B $4.4B
Long-Term Investments $785M $9.8B $7.6B $3.1B $2.3B
Goodwill $294M $290M $288M $288M $288M
Other Intangibles $660M $595M $533M $466M $409M
Other Long-Term Assets $1.3B $1B $1.2B $1B $976M
Total Assets $25B $27.7B $27.9B $20.9B $16.3B
 
Accounts Payable $738M $805M $870M $830M $802M
Accrued Expenses $1.6B $1.8B $2B $1.6B $1.5B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.9B $8B $8.5B $5.4B $2.4B
 
Long-Term Debt $8.6B $7.9B $7.4B $6.9B $7.1B
Capital Leases -- -- -- -- --
Total Liabilities $15.7B $18.4B $18.4B $14.8B $11.7B
 
Common Stock $4.3B $4.4B $4.7B $4B $3.3B
Other Common Equity Adj -- -- -- -- --
Common Equity $4.2B $4.3B $4.6B $4B $3.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $5B $5B $4.9B $2.1B $1.4B
Total Equity $9.3B $9.3B $9.6B $6.1B $4.6B
 
Total Liabilities and Equity $25B $27.7B $27.9B $20.9B $16.3B
Cash and Short Terms $12.2B $4.4B $4.9B $5.9B $5.2B
Total Debt $11.2B $8B $7.4B $7.6B $7.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $3.7B $7.2B $6.1B $4.7B $4B
Short Term Investments $9.9B $4.9B $3.3B $2.6B --
Accounts Receivable, Net $598M $610M $517M $476M $418M
Inventory $1.6B $1.7B $1.1B $883M $892M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $11B $15.2B $12.4B $9.1B $7.1B
 
Property Plant And Equipment $4.7B $4.5B $4.4B $4.4B $4.2B
Long-Term Investments $10.7B $6.4B $3.5B $2.6B $2.2B
Goodwill $294M $286M $288M $289M --
Other Intangibles $613M $547M $487M $423M --
Other Long-Term Assets $1.2B $1B $997M $994M --
Total Assets $28B $27.5B $21.8B $17.4B $14.8B
 
Accounts Payable $829M $1B $819M $679M $673M
Accrued Expenses $1.8B $2B $1.9B $1.7B --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.4B $7.5B $5B $3.5B $2.1B
 
Long-Term Debt $8.2B $7.6B $7.6B $7B $7.2B
Capital Leases -- -- -- -- --
Total Liabilities $18B $17.7B $15.1B $12.6B $11.4B
 
Common Stock $4.7B $4.7B $4.3B $3.5B $2.8B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $5.3B $5.1B $2.4B $1.4B $684M
Total Equity $10B $9.9B $6.6B $4.8B $3.4B
 
Total Liabilities and Equity $27.9B $27.5B $21.8B $17.4B $14.8B
Cash and Short Terms $3.7B $7.2B $6.1B $4.7B $4B
Total Debt $13.2B $7.6B $7.6B $7B $7.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2.5B -$500M -$25M -$1B -$542M
Depreciation & Amoritzation $510M $517M $509M $518M $511M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $28M -$110M -$110M $85M $15M
Change in Inventories $147M -$83M -$180M $27M $133M
Cash From Operations -$416M $321M $1.1B $3.7B $832M
 
Capital Expenditures $199M $305M $338M $303M $280M
Cash Acquisitions $8M $25M $23M $2.2B $526M
Cash From Investing -$568M $602M -$274M -$2.3B -$738M
 
Dividends Paid (Ex Special Dividend) $526M $134M $226M $307M $391M
Special Dividend Paid
Long-Term Debt Issued $2.8B $2.4B $115M $1.4B $1.6B
Long-Term Debt Repaid -$3B -$2.8B -$716M -$1.3B -$2B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $55M $798M $483M -$2.2B -$534M
Cash From Financing -$666M $219M -$330M -$344M -$800M
 
Beginning Cash (CF) $3.3B $4.3B $3.9B $4.9B $4.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.7B $1.1B $450M $1.1B -$707M
Ending Cash (CF) $1.6B $5.5B $4.3B $5.9B $3.6B
 
Levered Free Cash Flow -$615M $16M $717M $3.4B $552M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$211M -$215M -$30M $80M $411M
Depreciation & Amoritzation $126M $131M $133M $126M $158M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $430M $711M $1.6B -$54M $15M
 
Capital Expenditures $81M $100M $70M $58M $82M
Cash Acquisitions -- $14M $571M $506M $310M
Cash From Investing -$10M -$121M -$496M -$565M -$343M
 
Dividends Paid (Ex Special Dividend) $35M $60M $39M $113M $79M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $151M $25M $4M $5M --
Long-Term Debt Repaid -$506M -$33M -$15M -$173M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $216M -$2M -$643M -$534M --
Cash From Financing -$190M -$51M -$122M -$309M -$121M
 
Beginning Cash (CF) $3.7B $7.2B $4.9B $3.9B $3.6B
Foreign Exchange Rate Adjustment -$1M $2M -- $2M -$2M
Additions / Reductions $229M $541M $1B -$926M -$451M
Ending Cash (CF) $3.9B $7.8B $6B $3B $3.1B
 
Levered Free Cash Flow $349M $611M $1.6B -$112M -$67M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $700M -$443M -$1.2B -$637M -$480M
Depreciation & Amoritzation $516M $512M $513M $516M $537M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.1B $3.6B $1.3B $703M $352M
 
Capital Expenditures $283M $320M $285M $294M $354M
Cash Acquisitions $26M $14M $2B $699M $539M
Cash From Investing $264M $135M -$2.2B -$953M -$865M
 
Dividends Paid (Ex Special Dividend) $125M $204M $258M $433M $304M
Special Dividend Paid
Long-Term Debt Issued $2.6B $140M $60M $2.1B --
Long-Term Debt Repaid -$3.1B -$723M -$124M -$2.7B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $600M $567M -$1.9B -$602M --
Cash From Financing -$49M -$218M -$222M -$1.1B -$192M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$857M $3.5B -$1.1B -$1.4B -$709M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.4B $3.3B $1.1B $409M -$2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $326M $383M -$807M -$432M -$370M
Depreciation & Amoritzation $385M $380M $384M $382M $408M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $66M $3.3B $3.6B $588M $108M
 
Capital Expenditures $239M $254M $201M $192M $266M
Cash Acquisitions $20M $14M $2B $513M $526M
Cash From Investing $282M -$185M -$2.1B -$736M -$863M
 
Dividends Paid (Ex Special Dividend) $92M $162M $194M $320M $233M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.3B $91M $36M $788M $12M
Long-Term Debt Repaid -$2.7B -$655M -$63M -$1.5B -$119M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $554M $323M -$2.1B -$506M -$289M
Cash From Financing $48M -$389M -$281M -$1.1B -$455M
 
Beginning Cash (CF) $10.2B $19.8B $14.2B $12.2B $11.3B
Foreign Exchange Rate Adjustment $5M $8M -- $2M -$4M
Additions / Reductions $401M $2.8B $1.2B -$1.2B -$1.2B
Ending Cash (CF) $10.6B $22.6B $15.4B $11B $10.1B
 
Levered Free Cash Flow -$173M $3.1B $3.4B $396M -$158M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 62x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
63
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Buy
54
SMX alert for Dec 5

SMX (Security Matters) Plc [SMX] is up 87.95% over the past day.

Sell
15
HOV alert for Dec 5

Hovnanian Enterprises, Inc. [HOV] is up 2.04% over the past day.

Buy
67
NUTX alert for Dec 5

Nutex Health, Inc. [NUTX] is up 1.27% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock