Financhill
Buy
57

DTI Quote, Financials, Valuation and Earnings

Last price:
$2.84
Seasonality move :
-9.16%
Day range:
$2.72 - $2.95
52-week range:
$1.43 - $3.82
Dividend yield:
0%
P/E ratio:
21.82x
P/S ratio:
0.62x
P/B ratio:
0.82x
Volume:
19.3K
Avg. volume:
104.8K
1-year change:
-9.84%
Market cap:
$98.9M
Revenue:
$154.4M
EPS (TTM):
-$0.18
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- $129.6M $152M $154.4M
Revenue Growth (YoY) -- -- 67.43% 17.35% 1.59%
 
Cost of Revenues -- -- $52.7M $55.9M $62.3M
Gross Profit -- -- $76.8M $96.2M $92.1M
Gross Profit Margin -- 41.4% 59.31% 63.25% 59.65%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $252.3K $51.6M $68.3M $78.7M
Other Inc / (Exp) -- $9.4M -$75K -$4.7M -$7.3M
Operating Expenses -- $252.3K $51.6M $68.3M $78.7M
Operating Income -- -$252.3K $25.3M $27.9M $13.4M
 
Net Interest Expenses -- -- $477K $1.1M $3.4M
EBT. Incl. Unusual Items -- -$235.4K $24.8M $19.8M $3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $3.7M $5M -$30K
Net Income to Company -- -$235.4K $21.1M $14.7M $3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$235.4K $21.1M $14.7M $3M
 
Basic EPS (Cont. Ops) -- -$0.01 $1.66 $0.67 $0.09
Diluted EPS (Cont. Ops) -- -$0.01 $1.01 $0.57 $0.09
Weighted Average Basic Share -- $26.9M $12M $21.4M $31.9M
Weighted Average Diluted Share -- $26.9M $19.7M $25.1M $32.3M
 
EBITDA -- -$252.2K $45M $48.3M $37.3M
EBIT -- -$252.2K $25.3M $27.9M $13.4M
 
Revenue (Reported) -- -- $129.6M $152M $154.4M
Operating Income (Reported) -- -$252.3K $25.3M $27.9M $13.4M
Operating Income (Adjusted) -- -$252.2K $25.3M $27.9M $13.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $36.5M $38.1M $40.1M $38.8M
Revenue Growth (YoY) -- -- 4.35% 5.13% -3.18%
 
Cost of Revenues -- $13.8M $14.5M $16M $16.9M
Gross Profit -- $22.8M $23.7M $24.1M $21.9M
Gross Profit Margin -- 62.3% 62.1% 60.13% 56.34%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $14.7M $16.6M $19.9M $20.4M
Other Inc / (Exp) -- -$410K -$670K -$2.8M --
Operating Expenses -- $14.7M $16.6M $19.9M $20.4M
Operating Income -- $8.1M $7.1M $4.3M $1.5M
 
Net Interest Expenses -- $45K $73K $1M $1.3M
EBT. Incl. Unusual Items -- $7.6M $6.4M $428K -$467K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $626K $2.1M -$439K $437K
Net Income to Company -- $7M $4.3M $867K -$902K
 
Minority Interest in Earnings -- -- -- -- -$1K
Net Income to Common Excl Extra Items -- $7M $4.3M $867K -$904K
 
Basic EPS (Cont. Ops) -- $0.56 $0.14 $0.03 -$0.03
Diluted EPS (Cont. Ops) -- $0.36 $0.14 $0.03 -$0.03
Weighted Average Basic Share -- $12M $29.8M $33.1M $35.4M
Weighted Average Diluted Share -- $19.7M $30M $33.5M $35.4M
 
EBITDA -- $12.9M $12.4M $10.4M $8.3M
EBIT -- $8.1M $7.1M $4.3M $1.5M
 
Revenue (Reported) -- $36.5M $38.1M $40.1M $38.8M
Operating Income (Reported) -- $8.1M $7.1M $4.3M $1.5M
Operating Income (Adjusted) -- $8.1M $7.1M $4.3M $1.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $66.9M $153.5M $149.8M $161M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $26.6M $56M $59M $68.4M
Gross Profit -- $40.3M $97.5M $90.8M $92.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $24.7M $67.8M $74.7M $84.3M
Other Inc / (Exp) -- -$520K -$2.1M -$6.9M --
Operating Expenses -- $29M $67.8M $74.7M $84.3M
Operating Income -- $11.3M $29.6M $16.1M $8.2M
 
Net Interest Expenses -- $258K $1.4M $2.1M $5.3M
EBT. Incl. Unusual Items -- $14.9M $23.8M $8.4M -$5.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $2.4M $6.1M $261K $579K
Net Income to Company -- $14M $17.7M $8.2M -$6.3M
 
Minority Interest in Earnings -- -- -- -- -$1K
Net Income to Common Excl Extra Items -- $12.5M $17.7M $8.2M -$6.3M
 
Basic EPS (Cont. Ops) -- $1.02 $1.21 $0.27 -$0.18
Diluted EPS (Cont. Ops) -- $0.64 $0.81 $0.27 -$0.18
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- $23.4M $51.9M $38.7M $35.2M
EBIT -- $11.3M $29.6M $16.1M $8.2M
 
Revenue (Reported) -- $66.9M $153.5M $149.8M $161M
Operating Income (Reported) -- $11.3M $29.6M $16.1M $8.2M
Operating Income (Adjusted) -- $11.3M $29.6M $16.1M $8.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $66.9M $116.8M $114.6M $121.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $26.6M $42.5M $45.6M $51.6M
Gross Profit -- $40.3M $74.4M $69M $69.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $24.5M $52.7M $57.4M $63M
Other Inc / (Exp) -- -$520K -$2.2M -$4.9M -$3.9M
Operating Expenses -- $28.8M $52.7M $57.4M $63M
Operating Income -- $11.5M $21.7M $11.6M $6.4M
 
Net Interest Expenses -- $258K $1M $2M $4M
EBT. Incl. Unusual Items -- $15.1M $16.1M $4.8M -$4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $2.4M $5.2M $416K $1M
Net Income to Company -- $14.3M $10.9M $4.4M -$5M
 
Minority Interest in Earnings -- -- -- -- -$1K
Net Income to Common Excl Extra Items -- $12.7M $10.9M $4.4M -$5M
 
Basic EPS (Cont. Ops) -- $1.02 $0.66 $0.14 -$0.14
Diluted EPS (Cont. Ops) -- $0.65 $0.48 $0.14 -$0.14
Weighted Average Basic Share -- $50.8M $55.6M $92.7M $106.6M
Weighted Average Diluted Share -- $66.2M $70.5M $94.2M $106.6M
 
EBITDA -- $23.6M $39M $28.8M $26.8M
EBIT -- $11.5M $21.7M $11.6M $6.4M
 
Revenue (Reported) -- $66.9M $116.8M $114.6M $121.1M
Operating Income (Reported) -- $11.5M $21.7M $11.6M $6.4M
Operating Income (Adjusted) -- $11.5M $21.7M $11.6M $6.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- $1.4M $3.5M $6.9M $6.2M
Short Term Investments -- $909K $1.1M $888K --
Accounts Receivable, Net -- $20M $29M $29.9M $39.6M
Inventory -- -- $4M $7.2M $18.1M
Prepaid Expenses -- $893K $3.2M $2.4M $3.3M
Other Current Assets -- $12K $17K $19K -$1K
Total Current Assets -- $1.4M $40.2M $46.4M $68.1M
 
Property Plant And Equipment -- -- $64.2M $84.6M $98.3M
Long-Term Investments -- $209.1M -- -- $4.3M
Goodwill -- -- -- -- $12.1M
Other Intangibles -- $402K $263K $216K $37.2M
Other Long-Term Assets -- $400K $383K $879K $1.6M
Total Assets -- $210.4M $111.8M $137.5M $233.1M
 
Accounts Payable -- -- $7.3M $7.8M $12M
Accrued Expenses -- $484K $1.1M $2.7M $2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $3.3M $4M $4.1M
Other Current Liabilities -- $1.1M $282K $76K $9K
Total Current Liabilities -- $250K $36.2M $22.3M $31M
 
Long-Term Debt -- -- $16.7M $14.9M $65.6M
Capital Leases -- -- -- -- --
Total Liabilities -- $250K $62.7M $48.8M $113.1M
 
Common Stock -- $209.1M $17.9M $3K $3K
Other Common Equity Adj -- -$284K -$111K -$225K -$1.9M
Common Equity -- $210.2M $49.1M $88.7M $120M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $210.2M $49.1M $88.7M $120M
 
Total Liabilities and Equity -- $210.4M $111.8M $137.5M $233.1M
Cash and Short Terms -- $1.4M $3.5M $6.9M $6.2M
Total Debt -- -- $16.7M $14.9M $72.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents -- $307.3K $5M $12M $4.4M
Short Term Investments -- -- $995K -- --
Accounts Receivable, Net -- -- $29.1M $33.2M $37.6M
Inventory -- -- $8.6M $19.2M $19M
Prepaid Expenses -- $289.6K $2.9M $3.1M $2.1M
Other Current Assets -- -- $14K -- --
Total Current Assets -- $596.9K $45.6M $68.7M $64.7M
 
Property Plant And Equipment -- -- $84.2M $101.5M $102.1M
Long-Term Investments -- $210.1M -- $3.7M $4.4M
Goodwill -- -- -- $11M --
Other Intangibles -- -- $228K $30.9M --
Other Long-Term Assets -- -- $939K $2.1M --
Total Assets -- $210.7M $131.4M $218.8M $227.4M
 
Accounts Payable -- -- $8.1M $9.1M $10.3M
Accrued Expenses -- -- $3.2M $2.2M --
Current Portion Of Long-Term Debt -- -- -- $5M --
Current Portion Of Capital Lease Obligations -- -- $3.9M $4.4M --
Other Current Liabilities -- -- $155K $303K --
Total Current Liabilities -- $511.9K $23.9M $52M $31.8M
 
Long-Term Debt -- -- $15.8M $37.5M $67.5M
Capital Leases -- -- -- -- --
Total Liabilities -- $511.9K $46.6M $95.7M $106.3M
 
Common Stock -- $209.8M $3K $3K $4K
Other Common Equity Adj -- -- -$228K $529K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $11K
Total Equity -- $210.2M $84.9M $123.2M $121.1M
 
Total Liabilities and Equity -- $210.7M $131.4M $218.8M $227.4M
Cash and Short Terms -- $307.3K $5M $12M $4.4M
Total Debt -- -- $15.8M $42.5M $73.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -$235.4K $21.1M $14.7M $3M
Depreciation & Amoritzation -- $21.7M $19.7M $20.4M $23.8M
Stock-Based Compensation -- $32K -- $4M $2.1M
Change in Accounts Receivable -- -$9.4M -$9.3M -$1M -$4M
Change in Inventories -- $648K -$906K -$1.7M -$4.3M
Cash From Operations -- -$13K $13.7M $23M $6.1M
 
Capital Expenditures -- -- $24.7M $43.8M $22.9M
Cash Acquisitions -- -- -- -- $47.3M
Cash From Investing -- -$209.1M -$2.5M -$23.9M -$53.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $2M $108.6M $96.2M $63.6M
Long-Term Debt Repaid -- -$4.7M -$117.7M -$91.4M -$15M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$152K -$251K -$324K -$722K
Cash From Financing -- $210.4M -$9.1M $4.6M $47.9M
 
Beginning Cash (CF) -- $1.4M $2.4M $6M $6.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $1.4M $2.3M $3.7M $182K
Ending Cash (CF) -- $2.7M $4.8M $9.5M $6.2M
 
Levered Free Cash Flow -- -$13K -$10.9M -$20.7M -$16.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- $7M $4.3M $867K -$902K
Depreciation & Amoritzation -- $2.4M $3M $6.2M $6.8M
Stock-Based Compensation -- -- -- $508K $637K
Change in Accounts Receivable -- -$2.5M $1.2M $3.5M $3.6M
Change in Inventories -- $282K -$4.3M -$2.8M -$933K
Cash From Operations -- $3.3M $3.4M $4.6M $10M
 
Capital Expenditures -- $7.1M $12.2M $3.4M $3.9M
Cash Acquisitions -- -- -- $20.4M --
Cash From Investing -- $1.2M -$6.6M -$19.4M -$592K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -$23.2M $28.6M --
Long-Term Debt Repaid -- -- -- -$8.7M --
Repurchase of Common Stock -- -- -- -- $544K
Other Financing Activities -- -- $23.1M -$49K --
Cash From Financing -- -$3.9M -- $20.6M -$6.2M
 
Beginning Cash (CF) -- $307.3K $4M $12M $4.4M
Foreign Exchange Rate Adjustment -- -- -- -$616K $23K
Additions / Reductions -- $536K -$3.2M $5.2M $3.2M
Ending Cash (CF) -- $843.3K $822K $16.5M $7.6M
 
Levered Free Cash Flow -- -$3.8M -$8.8M $1.2M $6.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- $14M $17.7M $8.2M -$6.3M
Depreciation & Amoritzation -- -- $20M $22.5M $27M
Stock-Based Compensation -- -- $4M $1.6M $2.3M
Change in Accounts Receivable -- -- -$1.3M $1.6M -$2.1M
Change in Inventories -- -- -$3.5M -$1.7M -$1.1M
Cash From Operations -- $5.5M $25.4M $14.9M $11.6M
 
Capital Expenditures -- $16.2M $45.2M $26.7M $20.8M
Cash Acquisitions -- -- -- $38.7M $14.2M
Cash From Investing -- -$208M -$23.6M -$50M -$20.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $79.6M --
Long-Term Debt Repaid -- -- -- -$12.4M --
Repurchase of Common Stock -- -- -- -- $1.2M
Other Financing Activities -- -- -- -$23.9M --
Cash From Financing -- $204.7M $1.3M $44.1M $87K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $2.1M $3.2M $8M -$7.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$10.8M -$19.8M -$11.8M -$9.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- $14.3M $10.9M $4.4M -$5M
Depreciation & Amoritzation -- $2.4M $15M $17.2M $20.4M
Stock-Based Compensation -- -- $4M $1.6M $1.8M
Change in Accounts Receivable -- -$2.5M -$577K $2.1M $4M
Change in Inventories -- $282K -$2.9M -$2.9M $358K
Cash From Operations -- $5.5M $17.2M $9M $14.6M
 
Capital Expenditures -- $16.2M $36.8M $19.7M $17.6M
Cash Acquisitions -- -- -- $38.7M $5.6M
Cash From Investing -- $1.1M -$20M -$46.1M -$12.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $71.6M $55.1M $19.3M
Long-Term Debt Repaid -- -- -$90M -$11M -$18M
Repurchase of Common Stock -- -- -- -- $1.2M
Other Financing Activities -- -- $22.8M -$721K --
Cash From Financing -- -$5.8M $4.6M $44.1M -$3.7M
 
Beginning Cash (CF) -- $1.3M $11.2M $32.8M $8.3M
Foreign Exchange Rate Adjustment -- -- -- -$993K $50K
Additions / Reductions -- $701K $1.6M $6M -$1.8M
Ending Cash (CF) -- $2M $12.8M $37.8M $6.5M
 
Levered Free Cash Flow -- -$10.7M -$19.6M -$10.7M -$3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock