Financhill
Sell
42

GEOS Quote, Financials, Valuation and Earnings

Last price:
$17.16
Seasonality move :
5.55%
Day range:
$15.31 - $16.20
52-week range:
$5.51 - $29.89
Dividend yield:
0%
P/E ratio:
13.06x
P/S ratio:
1.95x
P/B ratio:
1.72x
Volume:
192.5K
Avg. volume:
272.9K
1-year change:
56.97%
Market cap:
$215.8M
Revenue:
$110.8M
EPS (TTM):
-$0.76
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $94.9M $89.3M $124.5M $135.6M $110.8M
Revenue Growth (YoY) 8% -5.92% 39.5% 8.91% -18.29%
 
Cost of Revenues $78.6M $71.2M $72.8M $83M $77.9M
Gross Profit $16.3M $18M $51.7M $52.6M $32.9M
Gross Profit Margin 17.18% 20.22% 41.52% 38.77% 29.69%
 
R&D Expenses $14.8M $18.1M $15.9M $16.3M $18.9M
Selling, General & Admin $21.9M $23.5M $26M $26.6M $29.8M
Other Inc / (Exp) $5.6M -$51K $2.3M -$17.6M --
Operating Expenses $36.5M $41.9M $41.7M $42.7M $48.8M
Operating Income -$20.2M -$23.8M $10M $9.9M -$15.9M
 
Net Interest Expenses -- $65K $134K $187K $169K
EBT. Incl. Unusual Items -$13.5M -$22.7M $12.6M -$6.5M -$9.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $578K $173K $363K $114K $388K
Net Income to Company -$14.1M -$22.9M $12.2M -$6.6M -$9.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.1M -$22.9M $12.2M -$6.6M -$9.7M
 
Basic EPS (Cont. Ops) -$1.05 -$1.76 $0.93 -$0.50 -$0.76
Diluted EPS (Cont. Ops) -$1.05 -$1.76 $0.92 -$0.50 -$0.76
Weighted Average Basic Share $13.4M $13M $13.1M $13.2M $12.8M
Weighted Average Diluted Share $13.4M $13M $13.2M $13.2M $12.8M
 
EBITDA $582K -$4.3M $26.3M $24.6M -$5.8M
EBIT -$20.2M -$23.8M $10M $9.9M -$15.9M
 
Revenue (Reported) $94.9M $89.3M $124.5M $135.6M $110.8M
Operating Income (Reported) -$20.2M -$23.8M $10M $9.9M -$15.9M
Operating Income (Adjusted) -$20.2M -$23.8M $10M $9.9M -$15.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $19.4M $25.9M $29.3M $35.4M $30.7M
Revenue Growth (YoY) -9.72% 33.16% 13.31% 20.89% -13.33%
 
Cost of Revenues $16.3M $20M $15.1M $19.5M $27.3M
Gross Profit $3.1M $5.9M $14.2M $15.9M $3.5M
Gross Profit Margin 15.93% 22.73% 48.54% 44.95% 11.27%
 
R&D Expenses $3.9M $4.1M $3.8M $4.8M $4.5M
Selling, General & Admin $5.9M $5.4M $6.5M $7.2M $8.1M
Other Inc / (Exp) $1.8M -$4.7M $412K -$17.2M --
Operating Expenses $9.5M $9.6M $10.1M $12M $12.7M
Operating Income -$6.4M -$3.7M $4.1M $3.9M -$9.2M
 
Net Interest Expenses -- $39K $34K $43K $38K
EBT. Incl. Unusual Items -$4.7M -$8M $4.5M -$12.9M -$8.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $290K $3K $95K $5K $333K
Net Income to Company -$5M -$8M $4.4M -$12.9M -$9.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5M -$8M $4.4M -$12.9M -$9.1M
 
Basic EPS (Cont. Ops) -$0.39 -$0.62 $0.34 -$1.00 -$0.71
Diluted EPS (Cont. Ops) -$0.39 -$0.62 $0.33 -$1.00 -$0.71
Weighted Average Basic Share $13M $13M $13.2M $12.8M $12.8M
Weighted Average Diluted Share $13M $13M $13.4M $12.8M $12.8M
 
EBITDA -$1.2M $859K $7.7M $7.3M -$6.7M
EBIT -$6.4M -$3.7M $4.1M $3.9M -$9.2M
 
Revenue (Reported) $19.4M $25.9M $29.3M $35.4M $30.7M
Operating Income (Reported) -$6.4M -$3.7M $4.1M $3.9M -$9.2M
Operating Income (Adjusted) -$6.4M -$3.7M $4.1M $3.9M -$9.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $94.9M $89.3M $124.5M $135.6M $110.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $78.6M $71.2M $72.8M $83M $77.9M
Gross Profit $16.3M $18M $51.7M $52.6M $32.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $14.8M $18.1M $15.9M $16.3M $18.9M
Selling, General & Admin $21.9M $23.5M $26M $26.6M $29.8M
Other Inc / (Exp) $5.6M -$51K $2.4M -$17.6M --
Operating Expenses $36.5M $41.9M $41.7M $42.7M $48.8M
Operating Income -$20.2M -$23.8M $10M $9.9M -$15.9M
 
Net Interest Expenses -- $65K $134K $187K $169K
EBT. Incl. Unusual Items -$13.5M -$22.7M $12.6M -$6.5M -$9.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $578K $173K $363K $114K $388K
Net Income to Company -$14.1M -$22.9M $12.2M -$6.6M -$9.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.1M -$22.9M $12.2M -$6.6M -$9.7M
 
Basic EPS (Cont. Ops) -$1.06 -$1.76 $0.93 -$0.53 -$0.76
Diluted EPS (Cont. Ops) -$1.06 -$1.76 $0.92 -$0.54 -$0.76
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $582K -$4.3M $26.3M $24.6M -$5.8M
EBIT -$20.2M -$23.8M $10M $9.9M -$15.9M
 
Revenue (Reported) $94.9M $89.3M $124.5M $135.6M $110.8M
Operating Income (Reported) -$20.2M -$23.8M $10M $9.9M -$15.9M
Operating Income (Adjusted) -$20.2M -$23.8M $10M $9.9M -$15.9M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $89.3M $124.5M $135.6M $110.8M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $71.2M $72.8M $83M $77.9M --
Gross Profit $18M $51.7M $52.6M $32.9M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $18.1M $15.9M $16.3M $18.9M --
Selling, General & Admin $23.5M $26M $26.6M $29.8M --
Other Inc / (Exp) -$51K $2.4M -$17.6M $4.2M --
Operating Expenses $41.9M $41.7M $42.7M $48.8M --
Operating Income -$23.8M $10M $9.9M -$15.9M --
 
Net Interest Expenses $65K $134K $187K $169K --
EBT. Incl. Unusual Items -$22.7M $12.6M -$6.5M -$9.3M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $173K $363K $114K $388K --
Net Income to Company -$22.9M $12.2M -$6.6M -$9.7M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$22.9M $12.2M -$6.6M -$9.7M --
 
Basic EPS (Cont. Ops) -$1.76 $0.93 -$0.53 -$0.76 --
Diluted EPS (Cont. Ops) -$1.76 $0.92 -$0.54 -$0.76 --
Weighted Average Basic Share $52M $52.6M $52.6M $51.2M --
Weighted Average Diluted Share $52M $52.9M $52.8M $51.3M --
 
EBITDA -$4.3M $26.3M $24.6M -$5.8M --
EBIT -$23.8M $10M $9.9M -$15.9M --
 
Revenue (Reported) $89.3M $124.5M $135.6M $110.8M --
Operating Income (Reported) -$23.8M $10M $9.9M -$15.9M --
Operating Income (Adjusted) -$23.8M $10M $9.9M -$15.9M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $23.6M $17M $33.7M $37.1M $26.3M
Short Term Investments $9.5M $894K $14.9M $30.2M --
Accounts Receivable, Net $18.2M $20.9M $21.4M $21.9M $28M
Inventory $16.2M $20M $18.4M $26.2M $30.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.1M $2.1M $2.3M $2.3M --
Total Current Assets $60M $60M $75.8M $89.4M $88.5M
 
Property Plant And Equipment $70.1M $55.8M $46.3M $35.7M $32.3M
Long-Term Investments $2.9M -- -- $6.4M $8.2M
Goodwill $5.1M $736K $736K $736K --
Other Intangibles $7.3M $5.6M $4.8M $1.6M --
Other Long-Term Assets $18.6M $13M $25.4M $18.3M --
Total Assets $163.9M $135.1M $153M $152.2M $153M
 
Accounts Payable $6.4M $5.6M $6.7M $8M $10.4M
Accrued Expenses $1.6M $769K $940K $426K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $225K $241K $257K $173K --
Other Current Liabilities $2.9M $2.5M $3.1M $3.2M --
Total Current Liabilities $15.2M $12.6M $19.8M $17.2M $24.4M
 
Long-Term Debt $1M $769K $512K $339K $554K
Capital Leases -- -- -- -- --
Total Liabilities $21.5M $13.4M $20.3M $17.6M $27.5M
 
Common Stock $137K $139K $140K $142K $144K
Other Common Equity Adj -- -$15.3M -$17.8M -$4.3M --
Common Equity $142.5M $121.6M $132.7M $134.6M $125.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $142.5M $121.6M $132.7M $134.6M $125.5M
 
Total Liabilities and Equity $163.9M $135.1M $153M $152.2M $153M
Cash and Short Terms $23.6M $17M $33.7M $37.1M $26.3M
Total Debt $1M $769K $512K $339K $554K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $23.6M $17M $33.7M $37.1M $26.3M
Short Term Investments $9.5M $894K $14.9M $30.2M --
Accounts Receivable, Net $18.2M $20.9M $21.4M $21.9M $28M
Inventory $16.2M $20M $18.4M $26.2M $30.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.1M $2.1M $2.3M $2.3M --
Total Current Assets $60M $60M $75.8M $89.4M $88.5M
 
Property Plant And Equipment $70.1M $55.8M $46.3M $35.7M $32.3M
Long-Term Investments $2.9M -- -- $6.4M $8.2M
Goodwill $5.1M $736K $736K $736K --
Other Intangibles $7.3M $5.6M $4.8M $1.6M --
Other Long-Term Assets $18.6M $13M $25.4M $18.3M --
Total Assets $163.9M $135.1M $153M $152.2M $153M
 
Accounts Payable $6.4M $5.6M $6.7M $8M $10.4M
Accrued Expenses $1.6M $769K $940K $426K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $225K $241K $257K $173K --
Other Current Liabilities $2.9M $2.5M $3.1M $3.2M --
Total Current Liabilities $15.2M $12.6M $19.8M $17.2M $24.4M
 
Long-Term Debt $1M $769K $512K $339K $554K
Capital Leases -- -- -- -- --
Total Liabilities $21.5M $13.4M $20.3M $17.6M $27.5M
 
Common Stock $137K $139K $140K $142K $144K
Other Common Equity Adj -- -$15.3M -$17.8M -$4.3M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $142.5M $121.6M $132.7M $134.6M $125.5M
 
Total Liabilities and Equity $163.9M $135.1M $153M $152.2M $153M
Cash and Short Terms $23.6M $17M $33.7M $37.1M $26.3M
Total Debt $1M $769K $512K $339K $554K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$14.1M -$22.9M $12.2M -$6.6M -$9.7M
Depreciation & Amoritzation $20.8M $19.6M $16.2M $14.8M $10.1M
Stock-Based Compensation $2M $1.7M $1.4M $1.3M $1.5M
Change in Accounts Receivable -$4M $2.8M -$5.6M $6.6M -$4.2M
Change in Inventories -$7.7M -$2.4M -$11M -$11M -$7.6M
Cash From Operations -$7.2M -$10.2M $15.2M -$9.1M -$22.6M
 
Capital Expenditures $5.3M $6M $13.9M $12.2M $9.1M
Cash Acquisitions $1.3M -- -- $1.2M $1.8M
Cash From Investing -$3.3M $14.1M -$11.9M $3.8M $42.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $6.8M $695K -- $6.4M $615K
Other Financing Activities -$1.4M -$1M -$525K -- --
Cash From Financing -$8.2M -$1.5M -$175K -$6.4M -$615K
 
Beginning Cash (CF) $14.1M $16.1M $18.8M $6.9M $26.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$18.6M $2M $2.7M -$11.9M $19.4M
Ending Cash (CF) -$4.5M $17.8M $21M -$5.3M $45.8M
 
Levered Free Cash Flow -$12.5M -$16.2M $1.3M -$21.3M -$31.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$5M -$8M $4.4M -$12.9M -$9.1M
Depreciation & Amoritzation $5.2M $4.6M $3.6M $3.3M $2.5M
Stock-Based Compensation $460K $392K $300K $275K $305K
Change in Accounts Receivable $2.2M $296K $5M $1.4M -$6.5M
Change in Inventories -$2.8M -$652K -$3.9M -$5.2M -$2M
Cash From Operations $343K $3.2M $12.1M -$1.6M -$4.5M
 
Capital Expenditures $1.3M $928K $5.8M $420K $2.1M
Cash Acquisitions $1.3M -- -- $1.2M $1.8M
Cash From Investing -$1.7M $5.5M -$20.2M -$85K $7.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $3.2M -- -- $3.4M --
Other Financing Activities -- -- -$350K -- --
Cash From Financing -$4.6M -- -- -$3.4M --
 
Beginning Cash (CF) $14.1M $16.1M $18.8M $6.9M $26.3M
Foreign Exchange Rate Adjustment -$48K -$76K -$333K -$405K -$2K
Additions / Reductions -$6M $8.6M -$8.5M -$5.4M $2.8M
Ending Cash (CF) $8M $24.7M $10M $1.1M $29.1M
 
Levered Free Cash Flow -$987K $2.3M $6.3M -$2M -$6.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$14.1M -$22.9M $12.2M -$6.6M -$9.7M
Depreciation & Amoritzation $20.8M $19.6M $16.2M $14.8M $10.1M
Stock-Based Compensation $2M $1.7M $1.4M $1.3M $1.5M
Change in Accounts Receivable -$4M $2.8M -$5.6M $6.6M -$4.2M
Change in Inventories -$7.7M -$2.4M -$11M -$11M -$7.6M
Cash From Operations -$7.2M -$10.2M $15.2M -$9.1M -$22.6M
 
Capital Expenditures $5.3M $6M $13.9M $12.2M $9.1M
Cash Acquisitions $1.3M -- -- $1.2M $1.8M
Cash From Investing -$3.3M $14.1M -$11.9M $3.8M $42.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $6.8M $695K -- $6.4M $615K
Other Financing Activities -- -$1M -$525K -- --
Cash From Financing -$8.2M -$1.5M -$175K -$6.4M -$615K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$18.6M $2M $2.7M -$11.9M $19.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$12.5M -$16.2M $1.3M -$21.3M -$31.7M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders -$22.9M $12.2M -$6.6M -$9.7M --
Depreciation & Amoritzation $19.6M $16.2M $14.8M $10.1M --
Stock-Based Compensation $1.7M $1.4M $1.3M $1.5M --
Change in Accounts Receivable $2.8M -$5.6M $6.6M -$4.2M --
Change in Inventories -$2.4M -$11M -$11M -$7.6M --
Cash From Operations -$10.2M $15.2M -$9.1M -$22.6M --
 
Capital Expenditures $6M $13.9M $12.2M $9.1M --
Cash Acquisitions -- -- $1.2M $1.8M --
Cash From Investing $14.1M -$11.9M $3.8M $42.7M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $695K -- $6.4M $615K --
Other Financing Activities -$1M -$525K -- -- --
Cash From Financing -$1.5M -$175K -$6.4M -$615K --
 
Beginning Cash (CF) $39M $80.2M $58.9M $59.6M --
Foreign Exchange Rate Adjustment -$358K -$457K -$264K -$4K --
Additions / Reductions $2M $2.7M -$11.9M $19.4M --
Ending Cash (CF) $40.6M $82.5M $46.7M $79M --
 
Levered Free Cash Flow -$16.2M $1.3M -$21.3M -$31.7M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock