Financhill
Sell
41

HRTX Quote, Financials, Valuation and Earnings

Last price:
$1.28
Seasonality move :
12.8%
Day range:
$1.27 - $1.31
52-week range:
$1.00 - $2.68
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.39x
P/B ratio:
33.42x
Volume:
899.3K
Avg. volume:
2M
1-year change:
-20%
Market cap:
$234.7M
Revenue:
$144.3M
EPS (TTM):
-$0.08
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $88.6M $86.3M $107.7M $127M $144.3M
Revenue Growth (YoY) -39.28% -2.59% 24.7% 17.99% 13.57%
 
Cost of Revenues $36.2M $46M $54.9M $65.1M $38.6M
Gross Profit $52.4M $40.3M $52.8M $61.9M $105.6M
Gross Profit Margin 59.17% 46.7% 49.04% 48.75% 73.21%
 
R&D Expenses $174.5M $130.8M $103.3M $55.9M $16.7M
Selling, General & Admin $106.1M $127.3M $120M $116.7M $100.5M
Other Inc / (Exp) -$847K -$878K -$6.5M $560K $430K
Operating Expenses $280.6M $256.6M $222.1M $172.6M $117.2M
Operating Income -$228.2M -$216.2M -$169.3M -$110.6M -$11.5M
 
Net Interest Expenses -- $2.4M $2.5M $3.9M $6M
EBT. Incl. Unusual Items -$227.3M -$220.7M -$182M -$110.6M -$13.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$227.3M -$220.7M -$182M -$110.6M -$13.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$227.3M -$220.7M -$182M -$110.6M -$13.6M
 
Basic EPS (Cont. Ops) -$2.50 -$2.24 -$1.67 -$0.80 -$0.09
Diluted EPS (Cont. Ops) -$2.50 -$2.24 -$1.67 -$0.80 -$0.09
Weighted Average Basic Share $90.8M $98.5M $108.9M $138.1M $152.4M
Weighted Average Diluted Share $90.8M $98.5M $108.9M $138.1M $152.4M
 
EBITDA -$222.5M -$213.2M -$166.4M -$107.7M -$9M
EBIT -$225.4M -$216.2M -$169.3M -$110.6M -$11.5M
 
Revenue (Reported) $88.6M $86.3M $107.7M $127M $144.3M
Operating Income (Reported) -$228.2M -$216.2M -$169.3M -$110.6M -$11.5M
Operating Income (Adjusted) -$225.4M -$216.2M -$169.3M -$110.6M -$11.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $23.2M $26.6M $31.4M $32.8M $38.2M
Revenue Growth (YoY) 16.35% 14.32% 18.36% 4.38% 16.47%
 
Cost of Revenues $11.4M $14.7M $18.2M $9.5M $11.9M
Gross Profit $11.9M $11.8M $13.2M $23.4M $26.3M
Gross Profit Margin 51.14% 44.58% 42.08% 71.17% 68.82%
 
R&D Expenses $28.6M $25.5M $13.6M $4.5M $3.2M
Selling, General & Admin $35M $28.2M $24.6M $23.3M $26.9M
Other Inc / (Exp) -$700K -$26K -$79K -$390K --
Operating Expenses $63.6M $53.7M $38.2M $27.8M $30.1M
Operating Income -$51.7M -$41.9M -$24.9M -$4.5M -$3.8M
 
Net Interest Expenses -- $563K $563K $500K $400K
EBT. Incl. Unusual Items -$52.4M -$41.9M -$25M -$4.8M -$17.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$52.4M -$41.9M -$25M -$4.8M -$17.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$52.4M -$41.9M -$25M -$4.8M -$17.5M
 
Basic EPS (Cont. Ops) -$0.51 -$0.38 -$0.17 -$0.03 -$0.10
Diluted EPS (Cont. Ops) -$0.51 -$0.38 -$0.17 -$0.03 -$0.10
Weighted Average Basic Share $101.9M $111.7M $145M $152.8M $170.3M
Weighted Average Diluted Share $101.9M $111.7M $145M $152.8M $170.3M
 
EBITDA -$51M -$41.2M -$24.2M -$3.9M -$3.2M
EBIT -$51.7M -$41.9M -$24.9M -$4.5M -$3.8M
 
Revenue (Reported) $23.2M $26.6M $31.4M $32.8M $38.2M
Operating Income (Reported) -$51.7M -$41.9M -$24.9M -$4.5M -$3.8M
Operating Income (Adjusted) -$51.7M -$41.9M -$24.9M -$4.5M -$3.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $86.3M $98.3M $122.8M $137.7M $155.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $44.5M $53.2M $67.8M $38.3M $40.5M
Gross Profit $41.8M $45.1M $55M $99.4M $114.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $146.4M $125.3M $56M $24.5M $11.4M
Selling, General & Admin $121M $127.6M $119.7M $100.9M $101.2M
Other Inc / (Exp) -$4.5M -$7M $1.9M -$1.5M --
Operating Expenses $267.4M $251.4M $175.7M $125.4M $112.5M
Operating Income -$225.6M -$206.2M -$120.8M -$25.9M $2.1M
 
Net Interest Expenses $1.8M $2.3M $2.5M $3.6M $5.8M
EBT. Incl. Unusual Items -$228.3M -$216.8M -$119.7M -$28M -$13.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$228.3M -$216.8M -$119.7M -$28M -$13.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$228.3M -$216.8M -$119.7M -$28M -$13.6M
 
Basic EPS (Cont. Ops) -$2.39 -$2.09 -$0.97 -$0.18 -$0.08
Diluted EPS (Cont. Ops) -$2.39 -$2.09 -$0.97 -$0.18 -$0.08
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$222.6M -$203.3M -$117.8M -$23.3M $4.5M
EBIT -$225.6M -$206.2M -$120.8M -$25.9M $2.1M
 
Revenue (Reported) $86.3M $98.3M $122.8M $137.7M $155.1M
Operating Income (Reported) -$225.6M -$206.2M -$120.8M -$25.9M $2.1M
Operating Income (Adjusted) -$225.6M -$206.2M -$120.8M -$25.9M $2.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $65.7M $77.6M $92.8M $103.5M $114.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $35.1M $42.2M $55.2M $28.4M $30.2M
Gross Profit $30.6M $35.4M $37.6M $75.1M $84.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $101.9M $96.4M $44.9M $13.5M $8.2M
Selling, General & Admin $93M $93.3M $93M $77.3M $78M
Other Inc / (Exp) -$1.7M -$7.9M $560K -$1.5M -$1.3M
Operating Expenses $194.9M $189.7M $138M $90.8M $86.2M
Operating Income -$164.3M -$154.3M -$100.4M -$15.7M -$2.1M
 
Net Interest Expenses -- $1.7M $1.7M $1.5M $1.4M
EBT. Incl. Unusual Items -$166M -$162.2M -$99.8M -$17.2M -$17.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$166M -$162.2M -$99.8M -$17.2M -$17.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$166M -$162.2M -$99.8M -$17.2M -$17.2M
 
Basic EPS (Cont. Ops) -$1.71 -$1.55 -$0.80 -$0.11 -$0.10
Diluted EPS (Cont. Ops) -$1.71 -$1.55 -$0.80 -$0.11 -$0.10
Weighted Average Basic Share $291.8M $316.3M $384M $456.3M $477.9M
Weighted Average Diluted Share $291.8M $316.3M $384M $456.3M $521.3M
 
EBITDA -$162.1M -$152.2M -$98.2M -$13.8M -$299K
EBIT -$164.3M -$154.3M -$100.4M -$15.7M -$2.1M
 
Revenue (Reported) $65.7M $77.6M $92.8M $103.5M $114.3M
Operating Income (Reported) -$164.3M -$154.3M -$100.4M -$15.7M -$2.1M
Operating Income (Adjusted) -$164.3M -$154.3M -$100.4M -$15.7M -$2.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $105.1M $157.6M $84.9M $80.4M $59.3M
Short Term Investments $103.4M $67M $69.5M $51.7M $33.5M
Accounts Receivable, Net $41.9M $35.5M $52M $60.1M $78.9M
Inventory $41.9M $48.4M $54.6M $42.1M $53.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $22M $13M $14M $6.1M $17.7M
Total Current Assets $314.2M $254.4M $205.4M $188.8M $209M
 
Property Plant And Equipment $39M $33.6M $29.8M $25.6M $17.7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $346K $17.7M $15.7M $8.1M $6.5M
Total Assets $353.6M $305.7M $251M $222.5M $233.1M
 
Accounts Payable $629K $3.8M $3.2M $3.2M $11.7M
Accrued Expenses $79.9M $51.3M $64.8M $65M $68.7M
Current Portion Of Long-Term Debt $7.1M -- -- -- --
Current Portion Of Capital Lease Obligations $3M $2.4M $2.7M $3.1M $3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $102.5M $71.1M $82.4M $79.7M $91.5M
 
Long-Term Debt -- $157.1M $154.8M $176.6M $174.7M
Capital Leases -- -- -- -- --
Total Liabilities $117.1M $228.1M $237.4M $256.5M $266.8M
 
Common Stock $913K $1M $1.2M $1.5M $1.5M
Other Common Equity Adj $257K -$6K -$19K $13K $13K
Common Equity $236.5M $77.6M $13.6M -$34M -$33.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $236.5M $77.6M $13.6M -$34M -$33.7M
 
Total Liabilities and Equity $353.6M $305.7M $251M $222.5M $233.1M
Cash and Short Terms $208.5M $157.6M $84.9M $80.4M $59.3M
Total Debt $7.1M $157.1M $154.8M $176.6M $174.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $202.8M $121.7M $77.4M $70.9M $55.5M
Short Term Investments $43.3M $71.3M $42.6M $45.1M --
Accounts Receivable, Net $43.1M $42.2M $63.8M $67M $81M
Inventory $41.5M $52.2M $42M $46M $70M
Prepaid Expenses -- -- -- -- --
Other Current Assets $27.6M $7.6M $10.8M $11.3M --
Total Current Assets $315.1M $223.8M $194M $195.2M $229.4M
 
Property Plant And Equipment $37M $30.8M $26.9M $18.9M $13.7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $346K $17.3M $8.4M $6.7M --
Total Assets $352.4M $272M $229.2M $220.8M $249M
 
Accounts Payable $5.9M $6.5M $1.9M $10.2M $12M
Accrued Expenses $63.2M $84.7M $74.9M $72.1M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $3.3M $2.6M $3M $3.2M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $72.3M $93.9M $79.7M $85.5M $89.7M
 
Long-Term Debt $161.2M $155.4M $177M $175M $139.7M
Capital Leases -- -- -- -- --
Total Liabilities $233.5M $249.5M $257M $260.8M $234.1M
 
Common Stock $1M $1.2M $1.4M $1.5M $1.8M
Other Common Equity Adj -$4K -$57K -$1K $40K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $118.8M $22.5M -$27.8M -$40M $14.9M
 
Total Liabilities and Equity $352.4M $272M $229.2M $220.8M $249M
Cash and Short Terms $202.8M $121.7M $77.4M $70.9M $55.5M
Total Debt $164.5M $155.4M $177M $175M $139.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$227.3M -$220.7M -$182M -$110.6M -$13.6M
Depreciation & Amoritzation $2.8M $3M $2.9M $2.9M $2.5M
Stock-Based Compensation $50.2M $46.9M $43M $32.9M $13M
Change in Accounts Receivable -$2M $6.4M -$16.6M -$8.1M -$18.7M
Change in Inventories -$16.9M -$6.5M -$6.2M $12.5M -$11.1M
Cash From Operations -$184.8M -$203.4M -$146.9M -$58.8M -$22.5M
 
Capital Expenditures $6.8M $3M $1.8M $1.5M $1.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing $209M $32.7M -$3.3M $18M $18.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $26K $149M -- $24.4M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $9.1M $156M $75.1M $54.1M $940K
 
Beginning Cash (CF) $71.9M $90.5M $15.4M $28.7M $25.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $33.2M -$14.6M -$75.2M $13.3M -$2.9M
Ending Cash (CF) $105.1M $75.9M -$59.8M $42M $22.9M
 
Levered Free Cash Flow -$191.6M -$206.4M -$148.7M -$60.3M -$24.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$52.4M -$41.9M -$25M -$4.8M -$17.5M
Depreciation & Amoritzation $754K $706K $727K $581K $615K
Stock-Based Compensation $11.2M $11.2M $6.7M $2.7M $2.9M
Change in Accounts Receivable -$471K -$1.9M $12.9M $6.7M -$1.1M
Change in Inventories $1.3M $9.1M $2.6M -$3.1M $2.9M
Cash From Operations -$53.2M -$37.1M -$9.2M $3.4M $1.3M
 
Capital Expenditures $1.5M $45K $793K $431K --
Cash Acquisitions -- -- -- -- --
Cash From Investing $21.6M -$36M -$23.2M $4M $11.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$19K -- $24.4M -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$71K $74.9M $53.8M $14K $13.4M
 
Beginning Cash (CF) $159.6M $50.4M $34.9M $25.7M $43.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$31.6M $1.8M $21.4M $7.4M $26.6M
Ending Cash (CF) $128M $52.3M $56.3M $33.1M $69.6M
 
Levered Free Cash Flow -$54.7M -$37.1M -$10M $2.9M $1.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$228.3M -$216.8M -$119.7M -$28M -$13.6M
Depreciation & Amoritzation $2.9M $2.9M $3M $2.6M $2.4M
Stock-Based Compensation $50M $45.4M $39M $15M $10.5M
Change in Accounts Receivable -$9.4M $898K -$21.6M -$3.2M -$14M
Change in Inventories $1.2M -$10.7M $10.2M -$3.9M -$24.1M
Cash From Operations -$210.7M -$154.6M -$98.8M -$8.3M -$30.2M
 
Capital Expenditures $5.1M $1.8M $1.7M $1.3M $955K
Cash Acquisitions -- -- -- -- --
Cash From Investing $113.8M -$29.6M $28.9M -$1.5M $32.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $161.3M $75.1M $54.3M $716K $14.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $64.4M -$109.1M -$15.6M -$9.1M $17.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$215.8M -$156.4M -$100.5M -$9.6M -$31.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$166M -$162.2M -$99.8M -$17.2M -$17.2M
Depreciation & Amoritzation $2.2M $2.1M $2.2M $1.9M $1.8M
Stock-Based Compensation $34M $32.5M $28.5M $10.7M $8.2M
Change in Accounts Receivable -$1.2M -$6.7M -$11.7M -$6.9M -$2.2M
Change in Inventories $403K -$3.9M $12.6M -$3.8M -$16.9M
Cash From Operations -$158.1M -$109.4M -$61.2M -$10.7M -$18.4M
 
Capital Expenditures $2.6M $1.4M $1.3M $1.1M $317K
Cash Acquisitions -- -- -- -- --
Cash From Investing $57M -$5.3M $26.8M $7.3M $21.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $149M -- $24.4M -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $155.5M $74.6M $53.9M $517K $14.2M
 
Beginning Cash (CF) $324.4M $156M $75.4M $64.6M $78.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $54.4M -$40.1M $19.5M -$2.9M $17.3M
Ending Cash (CF) $378.9M $115.9M $94.9M $61.6M $96.1M
 
Levered Free Cash Flow -$160.7M -$110.8M -$62.5M -$11.8M -$18.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock