Financhill
Sell
49

HOVR Quote, Financials, Valuation and Earnings

Last price:
$1.65
Seasonality move :
-50.36%
Day range:
$1.57 - $1.67
52-week range:
$0.35 - $4.18
Dividend yield:
0%
P/E ratio:
15.60x
P/S ratio:
--
P/B ratio:
21.52x
Volume:
372.9K
Avg. volume:
823.5K
1-year change:
124.97%
Market cap:
$71.1M
Revenue:
--
EPS (TTM):
$0.11
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $326.4K $41.4K $98.9K
Gross Profit -- -- -$326.4K -$41.4K -$98.9K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $528.1K -- $651.1K $2.6M
Selling, General & Admin -- -- -- $2.8M $7.1M
Other Inc / (Exp) -- $103.1K -- -$2.5M --
Operating Expenses -- -- -- $3.4M $9.6M
Operating Income -- -- -- -$3.4M -$9.7M
 
Net Interest Expenses -- -- -- $120.6K --
EBT. Incl. Unusual Items -- -- -- -$6M $3.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -$6M $3.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -$6M $3.7M
 
Basic EPS (Cont. Ops) -- -- -- -$0.56 $0.14
Diluted EPS (Cont. Ops) -- -- -- -$0.56 $0.12
Weighted Average Basic Share -- -- -- $10.7M $25.8M
Weighted Average Diluted Share -- -- -- $10.7M $30.8M
 
EBITDA -- -- -- -$3.4M -$9.6M
EBIT -- -- -- -$3.4M -$9.7M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -$3.4M -$9.7M
Operating Income (Adjusted) -- -- -- -$3.4M -$9.7M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $21.9K $37.2K
Gross Profit -- -- -- -$21.9K -$37.2K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- $216.9K $2M
Selling, General & Admin -- -- -- $1.8M $2.3M
Other Inc / (Exp) -- -- -- -$158.4K --
Operating Expenses -- -- -- $2M $4.3M
Operating Income -- -- -- -$2M -$4.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -$2.1M -$7.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -$2.1M -$7.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -$2.1M -$7.9M
 
Basic EPS (Cont. Ops) -- -- -- -$0.11 -$0.21
Diluted EPS (Cont. Ops) -- -- -- -$0.11 -$0.21
Weighted Average Basic Share -- -- -- $19.2M $37.1M
Weighted Average Diluted Share -- -- -- $19.2M $37.1M
 
EBITDA -- -- -- -$2M -$4.3M
EBIT -- -- -- -$2M -$4.3M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -$2M -$4.3M
Operating Income (Adjusted) -- -- -- -$2M -$4.3M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $48.5K $114K
Gross Profit -- -- -- -$48.5K -$114K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- $4.4M
Selling, General & Admin -- -- -- $3.9M $7.7M
Other Inc / (Exp) -- -- -- -$2.8M --
Operating Expenses -- -- -- $4.5M $11.9M
Operating Income -- -- -- -$4.5M -$12.1M
 
Net Interest Expenses -- -- -- $11.2K --
EBT. Incl. Unusual Items -- -- -- -$7.3M -$1.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- -$2.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -$7.3M -$1.8M
 
Basic EPS (Cont. Ops) -- -- -- -$0.52 $0.13
Diluted EPS (Cont. Ops) -- -- -- -$0.52 $0.11
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -$4.5M -$11.9M
EBIT -- -- -- -$4.5M -$12.1M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -$4.5M -$12.1M
Operating Income (Adjusted) -- -- -- -$4.5M -$12.1M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $21.9K $37.2K
Gross Profit -- -- -- -$21.9K -$37.2K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- $216.9K $2M
Selling, General & Admin -- $1.1K -- $1.8M $2.3M
Other Inc / (Exp) -- -- -- -$158.4K --
Operating Expenses -- $1.1K -- $2M $4.3M
Operating Income -- -$1.1K -- -$2M -$4.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -$1.1K -- -$2.1M -$7.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -$2.1M -$7.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$1.1K -- -$2.1M -$7.9M
 
Basic EPS (Cont. Ops) -- -$0.00 -- -$0.11 -$0.21
Diluted EPS (Cont. Ops) -- -$0.00 -- -$0.11 -$0.21
Weighted Average Basic Share -- $17.1M -- $19.2M $37.1M
Weighted Average Diluted Share -- $17.1M -- $19.2M $37.1M
 
EBITDA -- -$1.1K -- -$2M -$4.3M
EBIT -- -$1.1K -- -$2M -$4.3M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -$1.1K -- -$2M -$4.3M
Operating Income (Adjusted) -- -$1.1K -- -$2M -$4.3M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Cash and Equivalents -- -- -- $1.3M $5.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $11K -- $69.8K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $1.8M $385.5K
Other Current Assets -- -- -- -- --
Total Current Assets -- -- -- $3.4M $5.9M
 
Property Plant And Equipment -- -- -- $205.4K $173.8K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $111.1K --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- -- $3.6M $6.1M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- $419.5K --
Current Portion Of Long-Term Debt -- -- $896.3K -- --
Current Portion Of Capital Lease Obligations -- -- -- $32.2K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- $977.9K $964.4K
 
Long-Term Debt -- -- $193.5K $22K $5.8K
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- $16.8M $4.2M
 
Common Stock -- -- -- $54.6M $61.5M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -$13.2M -$2.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- -$13.2M $1.9M
 
Total Liabilities and Equity -- -- -- $3.6M $6.1M
Cash and Short Terms -- -- -- $1.3M $5.5M
Total Debt -- -- -- $22K $5.8K
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Cash and Equivalents -- -- -- $2.8M $11.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- $59K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $1.6M $270.9K
Other Current Assets -- -- -- -- --
Total Current Assets -- -- -- $4.5M $12.2M
 
Property Plant And Equipment -- -- -- $176.6K $235.3K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $65.8K --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- -- $4.6M $12.4M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- $157.1K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $26.7K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- $1.1M $1.5M
 
Long-Term Debt -- -- -- $18.5K $1.5K
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- $21M $4.5M
 
Common Stock -- -- -- $56.6M $70.4M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- -$16.4M $7.9M
 
Total Liabilities and Equity -- -- -- $4.6M $12.4M
Cash and Short Terms -- -- -- $2.8M $11.8M
Total Debt -- -- -- $18.5K $1.5K
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Net Income to Stockholders -- -- -- -$6M $3.7M
Depreciation & Amoritzation -- $19.2K -- $41.4K $98.9K
Stock-Based Compensation -- -- -- $48.8K $1.1M
Change in Accounts Receivable -- -- -- -$297.4K $230.1K
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -$2.4M -$6.7M
 
Capital Expenditures -- -- -- $154.6K $101.8K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$154.6K -$101.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $1.7M -- $5M --
Long-Term Debt Repaid -- -$384.5K -- -$29.6K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$1.2M --
Cash From Financing -- -- -- $3.8M $10.9M
 
Beginning Cash (CF) -- -- -- $1.3M $5.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $1.2M $4.1M
Ending Cash (CF) -- -- -- $2.5M $9.6M
 
Levered Free Cash Flow -- -- -- -$2.6M -$6.8M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders -- -- -- -$2.1M -$7.9M
Depreciation & Amoritzation -- -- -- $21.9K $37.2K
Stock-Based Compensation -- -- -- $73K $1.8M
Change in Accounts Receivable -- -- -- $261.4K $10.2K
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -$1.1M -$1.7M
 
Capital Expenditures -- -- -- -- $101.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- -$101.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$372.2K --
Cash From Financing -- -- -- $2.5M $8.2M
 
Beginning Cash (CF) -- -- -- $2.8M $11.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $1.5M $6.4M
Ending Cash (CF) -- -- -- $4.3M $18.2M
 
Levered Free Cash Flow -- -- -- -$1.1M -$1.8M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders -- -- -- -- -$2.1M
Depreciation & Amoritzation -- -- -- -- $114.2K
Stock-Based Compensation -- -- -- $73K $2.8M
Change in Accounts Receivable -- -- -- -- -$21.2K
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- -$7.3M
 
Capital Expenditures -- -- -- $37.4K $203.1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- -$203.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- $16.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- $9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- -$7.5M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders -- -- -- -$2.1M -$7.9M
Depreciation & Amoritzation -- -- -- $21.9K $37.2K
Stock-Based Compensation -- -- -- $73K $1.8M
Change in Accounts Receivable -- -- -- $261.4K $10.2K
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -$1.1M -$1.7M
 
Capital Expenditures -- -- -- -- $101.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- -$101.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$372.2K --
Cash From Financing -- -- -- $2.5M $8.2M
 
Beginning Cash (CF) -- -- -- $2.8M $11.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $1.5M $6.4M
Ending Cash (CF) -- -- -- $4.3M $18.2M
 
Levered Free Cash Flow -- -- -- -$1.1M -$1.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock