Financhill
Sell
14

HCWB Quote, Financials, Valuation and Earnings

Last price:
$1.97
Seasonality move :
-20.4%
Day range:
$1.95 - $2.11
52-week range:
$1.84 - $41.20
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
7.29x
P/B ratio:
5.96x
Volume:
15.7K
Avg. volume:
103.8K
1-year change:
-88.21%
Market cap:
$3.8M
Revenue:
$2.6M
EPS (TTM):
-$13.96
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.1M -- $6.7M $2.8M $2.6M
Revenue Growth (YoY) -- -100% -- -57.73% -9.68%
 
Cost of Revenues $572.9K $543.6K $4.7M $3.4M $2.8M
Gross Profit $3.5M -$543.6K $2M -$574.8K -$225K
Gross Profit Margin 86.03% -- 29.71% -20.23% -8.77%
 
R&D Expenses $6.9M $7.8M $8.9M $7.1M $6M
Selling, General & Admin $2.7M $5.2M $8.3M $13.4M $6.8M
Other Inc / (Exp) -- $505.4K $304.7K $1M $87K
Operating Expenses $9.4M $12.8M $17.1M $25.1M $12M
Operating Income -$5.8M -$13.4M -$15.1M -$25.7M -$12.3M
 
Net Interest Expenses -- -- $126.7K $283K $631.1K
EBT. Incl. Unusual Items -$5.8M -$12.9M -$14.9M -$25M -$30M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$5.8M -$12.9M -$14.9M -$25M -$30M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.8M -$12.9M -$14.9M -$25M -$30M
 
Basic EPS (Cont. Ops) -$0.19 -$0.36 -$0.42 -$0.70 -$30.96
Diluted EPS (Cont. Ops) -$0.19 -$0.36 -$0.42 -$0.70 -$30.96
Weighted Average Basic Share $36.7M $35.8M $35.8M $35.9M $969.8K
Weighted Average Diluted Share $36.7M $35.8M $35.8M $35.9M $969.8K
 
EBITDA -$5.3M -$12.8M -$14.5M -$24.6M -$11.1M
EBIT -$5.8M -$13.4M -$15.1M -$25.7M -$12.3M
 
Revenue (Reported) $4.1M -- $6.7M $2.8M $2.6M
Operating Income (Reported) -$5.8M -$13.4M -$15.1M -$25.7M -$12.3M
Operating Income (Adjusted) -$5.8M -$13.4M -$15.1M -$25.7M -$12.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $1.8M $853.1K $426.4K $15.6K
Revenue Growth (YoY) -- -- -52.84% -50.02% -96.34%
 
Cost of Revenues $124.1K $1.6M $955.8K $469.6K $186.4K
Gross Profit -$124.1K $197.5K -$102.7K -$43.2K -$170.8K
Gross Profit Margin -- 10.92% -12.04% -10.13% -1094.87%
 
R&D Expenses $2.6M $2.5M $1.5M $1.1M $1.3M
Selling, General & Admin $1.4M $1.7M $3.6M $1.6M $1.9M
Other Inc / (Exp) -- $137.7K $234.8K $11.3K --
Operating Expenses $4M $4.2M $5M $2.7M $3.1M
Operating Income -$4.1M -$4M -$5.1M -$2.7M -$3.3M
 
Net Interest Expenses -- -- $95.5K $223.4K $127.1K
EBT. Incl. Unusual Items -$4.1M -$3.9M -$4.9M -$3.9M -$4.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.1M -$3.9M -$4.9M -$3.9M -$4.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.1M -$3.9M -$4.9M -$3.9M -$4.6M
 
Basic EPS (Cont. Ops) -$0.11 -$0.11 -$0.14 -$0.10 -$2.02
Diluted EPS (Cont. Ops) -$0.11 -$0.11 -$0.14 -$0.10 -$2.02
Weighted Average Basic Share $35.7M $35.8M $35.9M $37.8M $2.3M
Weighted Average Diluted Share $35.7M $35.8M $35.9M $37.8M $2.3M
 
EBITDA -$4M -$3.9M -$4.8M -$2.6M -$3.1M
EBIT -$4.1M -$4M -$5.1M -$2.7M -$3.3M
 
Revenue (Reported) -- $1.8M $853.1K $426.4K $15.6K
Operating Income (Reported) -$4.1M -$4M -$5.1M -$2.7M -$3.3M
Operating Income (Adjusted) -$4.1M -$4M -$5.1M -$2.7M -$3.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $5.4M $2.9M $3.5M $422K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $574.2K $3.6M $3.3M $3.1M $1.9M
Gross Profit -$574.2K $1.8M -$417.5K $356.7K -$1.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $8.4M $7.4M $7.7M $7.2M $4.4M
Selling, General & Admin $4.2M $7M $12.7M $12.9M $8.2M
Other Inc / (Exp) -- -$38.2K $1.3M -$1.2M --
Operating Expenses $12.4M $14.3M $20.2M $24.8M $11.8M
Operating Income -$13M -$12.5M -$20.6M -$24.4M -$13.3M
 
Net Interest Expenses -- -- $284.4K $383.1K $859.7K
EBT. Incl. Unusual Items -$12.4M -$12.7M -$19.7M -$37.3M -$12.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$7.6M -$12.7M -$19.7M -$37.3M -$12.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$12.4M -$12.7M -$19.7M -$37.3M -$22.2M
 
Basic EPS (Cont. Ops) -$0.37 -$0.35 -$0.55 -$1.00 -$13.96
Diluted EPS (Cont. Ops) -$0.37 -$0.35 -$0.55 -$1.00 -$13.96
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$12.4M -$12M -$19.6M -$23.7M -$11.8M
EBIT -$13M -$12.5M -$20.6M -$24.4M -$13.3M
 
Revenue (Reported) -- $5.4M $2.9M $3.5M $422K
Operating Income (Reported) -$13M -$12.5M -$20.6M -$24.4M -$13.3M
Operating Income (Adjusted) -$13M -$12.5M -$20.6M -$24.4M -$13.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $5.4M $1.5M $2.2M $27.3K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $448K $3.5M $2.1M $1.8M $906.7K
Gross Profit -$448K $1.9M -$552.9K $378.5K -$879.4K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.4M $6M $4.9M $5M $3.4M
Selling, General & Admin $3.6M $5.3M $9.7M $9.2M $6.2M
Other Inc / (Exp) -- -$38.2K $919.7K -$1.2M $24.8K
Operating Expenses $9.8M $11.3M $14.4M $14.1M $9.4M
Operating Income -$10.3M -$9.4M -$14.9M -$13.7M -$10.3M
 
Net Interest Expenses -- -- $284.4K $383.1K $611.6K
EBT. Incl. Unusual Items -$9.7M -$9.5M -$14.3M -$26.7M -$8.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$9.7M -$9.5M -$14.3M -$26.7M -$8.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.7M -$9.5M -$14.3M -$26.7M -$18.8M
 
Basic EPS (Cont. Ops) -$0.29 -$0.26 -$0.40 -$0.71 -$10.77
Diluted EPS (Cont. Ops) -$0.29 -$0.26 -$0.40 -$0.71 -$10.77
Weighted Average Basic Share $109.1M $107.4M $107.7M $112.9M $5.2M
Weighted Average Diluted Share $109.1M $107.4M $107.7M $112.9M $5.2M
 
EBITDA -$9.8M -$9M -$14.1M -$13.2M -$9.4M
EBIT -$10.3M -$9.4M -$14.9M -$13.7M -$10.3M
 
Revenue (Reported) -- $5.4M $1.5M $2.2M $27.3K
Operating Income (Reported) -$10.3M -$9.4M -$14.9M -$13.7M -$10.3M
Operating Income (Adjusted) -$10.3M -$9.4M -$14.9M -$13.7M -$10.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $8.5M $36.7M $32.1M $3.6M $4.7M
Short Term Investments -- $25M $9.7M -- --
Accounts Receivable, Net $2.5M $133K $417.7K $1.5M $582.2K
Inventory -- -- -- -- --
Prepaid Expenses $538.3K $2.2M $1.4M $1M $328.2K
Other Current Assets $654.5K $1.4M $196K $230.9K $113.5K
Total Current Assets $12.1M $40.5M $34.1M $6.4M $5.7M
 
Property Plant And Equipment $1.6M $1.1M $10.8M $20.5M $22.9M
Long-Term Investments $1.6M $11.5M $1.6M $1.6M $1.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $34.2K $393.3K $333.9K $56.5K $28.5K
Total Assets $15.4M $53.5M $46.8M $28.5M $30.2M
 
Accounts Payable $155.3K $223.7K $1.2M $6.2M $22.3M
Accrued Expenses $845.7K $2.1M $1.7M $2.6M $981.9K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1M $2.3M $3M $8.7M $29.6M
 
Long-Term Debt -- -- $6.4M $6.3M $7.4M
Capital Leases -- -- -- -- --
Total Liabilities $1M $2.3M $9.4M $15.1M $37M
 
Common Stock $1.1K $3.6K $3.6K $3.6K $4.5K
Other Common Equity Adj -- -- -- -- --
Common Equity -$16.7M $51.2M $37.4M $13.5M -$6.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $14.4M $51.2M $37.4M $13.5M -$6.8M
 
Total Liabilities and Equity $15.4M $53.5M $46.8M $28.5M $30.2M
Cash and Short Terms $8.5M $36.7M $32.1M $3.6M $4.7M
Total Debt $567.3K -- $6.4M $6.3M $13.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $40.1M $26.2M $11.2M $998.2K $1.1M
Short Term Investments $25M -- -- -- --
Accounts Receivable, Net $70K $355.6K $710.1K $651.8K $30.7K
Inventory -- -- -- -- --
Prepaid Expenses $2M $1.9M $1.7M $356.2K $210.7K
Other Current Assets $1.4M $205.9K $174.9K $88.1K --
Total Current Assets $43.6M $28.7M $13.8M $2.1M $1.6M
 
Property Plant And Equipment $1.3M $11M $14.8M $22.8M $22.5M
Long-Term Investments $11.6M $11.3M $1.6M $1.6M $1.3M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $419K $137.6K $28.5K --
Total Assets $56.4M $51.4M $35.6M $26.6M $25.4M
 
Accounts Payable $637.2K $1.4M $3.2M $22.7M $19M
Accrued Expenses $1.8M $882.8K $2.3M $1.1M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.4M $2.3M $5.4M $30.1M $26.9M
 
Long-Term Debt -- $6.4M $6.3M $6.5M $692.5K
Capital Leases -- -- -- -- --
Total Liabilities $2.4M $8.8M $11.7M $36.5M $27.6M
 
Common Stock $3.6K $3.6K $3.6K $3.8K $300
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $54M $42.6M $23.9M -$10M -$2.1M
 
Total Liabilities and Equity $56.4M $51.4M $35.6M $26.6M $25.4M
Cash and Short Terms $40.1M $26.2M $11.2M $998.2K $1.1M
Total Debt -- $6.4M $6.3M $12.8M $7.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$5.8M -$12.9M -$14.9M -$25M -$30M
Depreciation & Amoritzation $595.9K $543.6K $589.6K $1.1M $1.2M
Stock-Based Compensation $21.9K $361K $1.1M $1M $1M
Change in Accounts Receivable -$2.5M $2.4M -$284.7K -$1.1M $953.6K
Change in Inventories -- -- -- -- --
Cash From Operations -$10.4M -$11M -$10.4M -$22.5M -$14.2M
 
Capital Expenditures $186.7K $47.3K $10.3M $6.2M $261.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$186.7K -$35M $14.7M $3.8M -$261.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $563.6K -- $6.4M -- $6.9M
Long-Term Debt Repaid -- -- -- -$38.3K -$119.4K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$6.8M -$190.6K -- -$638.1K
Cash From Financing $11.7M $49.3M $6.3M -$14.5K $15.6M
 
Beginning Cash (CF) $8.5M $11.7M $22.3M $3.6M $4.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1M $3.3M $10.6M -$18.7M $1.1M
Ending Cash (CF) $9.6M $15M $32.9M -$15.1M $5.8M
 
Levered Free Cash Flow -$10.6M -$11M -$20.7M -$28.7M -$14.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4.1M -$3.9M -$4.9M -$3.9M -$4.6M
Depreciation & Amoritzation $124.1K $164.3K $277.5K $128.4K $173.9K
Stock-Based Compensation $1.7K $302.3K $219.8K $232.4K $205.5K
Change in Accounts Receivable -$20K -$8.6K -$2.9K $3.1K -$9.1K
Change in Inventories -- -- -- -- --
Cash From Operations -$5.1M $4.1M -$5.6M -$2.9M -$3.2M
 
Capital Expenditures $4.1K $10.2M $630K $37.1K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$35M $6.8M $9.4M -$37.1K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $6.4M -- $2.8M --
Long-Term Debt Repaid -- -- -$9K -$29.6K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5.8M -$144.9K -- -- --
Cash From Financing $50.2M -$143.2K -$8.9K $2.8M $1.9M
 
Beginning Cash (CF) $15.1M $26.2M $11.2M $998.2K $1.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10.1M $10.8M $3.8M -$163.1K -$1.3M
Ending Cash (CF) $25.2M $37M $15M $835.1K -$245.1K
 
Levered Free Cash Flow -$5.1M -$6M -$6.2M -$3M -$3.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$7.6M -$12.7M -$19.7M -$37.3M -$12.1M
Depreciation & Amoritzation $576.8K $552.3K $993.5K $776.4K $1.6M
Stock-Based Compensation $11.9K $1.2M $1M $978.2K $1.1M
Change in Accounts Receivable -$70K -$285.6K -$354.5K $58.2K $621.2K
Change in Inventories -- -- -- -- --
Cash From Operations -$11.1M -$3.5M -$28.9M -$15.3M -$12.9M
 
Capital Expenditures $132.6K $10.2M $2.6M $3.9M $113.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$35M $14.8M $7.4M -$3.9M -$113.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $6.5M --
Long-Term Debt Repaid -- -- -$9K -$117.7K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $54.8M -$128.8K $6.4M $8.9M $13.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.6M $11.1M -$15M -$10.2M $98.7K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$11.2M -$13.8M -$31.4M -$19.2M -$13M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$9.7M -$9.5M -$14.3M -$26.7M -$8.7M
Depreciation & Amoritzation $448K $456.7K $860.6K $501.8K $884.8K
Stock-Based Compensation $11.9K $833.9K $742.4K $716.9K $759.4K
Change in Accounts Receivable $2.4M -$222.5K -$292.4K $883.9K $551.5K
Change in Inventories -- -- -- -- --
Cash From Operations -$7.6M -$148.6K -$18.6M -$11.4M -$10M
 
Capital Expenditures $27.4K $10.2M $2.5M $148.2K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$35M $14.8M $7.5M -$148.2K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $6.4M -- $6.5M --
Long-Term Debt Repaid -- -- -$9K -$88.4K -$32.5K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$6.8M -$144.9K -- -- -$22.3K
Cash From Financing $49.3M -$134.9K $700 $8.9M $6.5M
 
Beginning Cash (CF) $27M $59.8M $37.1M $6.2M $4.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.7M $14.5M -$11.1M -$2.6M -$3.6M
Ending Cash (CF) $33.7M $74.3M $26M $3.6M $1.1M
 
Levered Free Cash Flow -$7.6M -$10.4M -$21.1M -$11.5M -$10M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock