Financhill
Buy
62

HBCP Quote, Financials, Valuation and Earnings

Last price:
$56.86
Seasonality move :
-0.08%
Day range:
$56.41 - $56.84
52-week range:
$39.59 - $61.07
Dividend yield:
2.01%
P/E ratio:
10.11x
P/S ratio:
2.17x
P/B ratio:
1.05x
Volume:
13.1K
Avg. volume:
22.2K
1-year change:
14.41%
Market cap:
$444.9M
Revenue:
$199M
EPS (TTM):
$5.62
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $117.8M $123.2M $139.3M $178.9M $199M
Revenue Growth (YoY) 1.23% 4.57% 13.03% 28.44% 11.26%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -$249K --
Operating Expenses -$30.8M -$60.9M -$42.5M -$50.2M -$45.2M
Operating Income $30.8M $60.9M $42.5M $50.2M $45.2M
 
Net Interest Expenses $884K $683K $2.7M $15.5M $11.7M
EBT. Incl. Unusual Items $30.8M $60.4M $42.5M $50.1M $45.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6M $11.8M $8.4M $9.9M $8.8M
Net Income to Company $24.8M $48.6M $34.1M $40.2M $36.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $24.8M $48.6M $34.1M $40.2M $36.4M
 
Basic EPS (Cont. Ops) $2.86 $5.80 $4.19 $5.01 $4.58
Diluted EPS (Cont. Ops) $2.85 $5.77 $4.16 $4.99 $4.55
Weighted Average Basic Share $8.7M $8.4M $8.1M $8M $8M
Weighted Average Diluted Share $8.7M $8.4M $8.2M $8.1M $8M
 
EBITDA -- -- -- -- --
EBIT $42.7M $66.4M $50.4M $93.1M $109.7M
 
Revenue (Reported) $117.8M $123.2M $139.3M $178.9M $199M
Operating Income (Reported) $30.8M $60.9M $42.5M $50.2M $45.2M
Operating Income (Adjusted) $42.7M $66.4M $50.4M $93.1M $109.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $33.7M $37.6M $46.4M $51M $52.6M
Revenue Growth (YoY) 14.44% 11.53% 23.27% 10.02% 3.06%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$18.5M -$13M -$12.2M -$11.7M -$15.5M
Operating Income $18.5M $13M $12.2M $11.7M $15.5M
 
Net Interest Expenses $169K $1M $4.4M $3.1M $1.3M
EBT. Incl. Unusual Items $18.5M $13M $12.2M $11.7M $15.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.4M $2.6M $2.5M $2.2M $3.2M
Net Income to Company $15.1M $10.4M $9.8M $9.4M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $15.1M $10.4M $9.8M $9.4M $12.4M
 
Basic EPS (Cont. Ops) $1.80 $1.29 $1.22 $1.19 $1.60
Diluted EPS (Cont. Ops) $1.79 $1.28 $1.21 $1.18 $1.59
Weighted Average Basic Share $8.4M $8.1M $8M $7.9M $7.7M
Weighted Average Diluted Share $8.4M $8.1M $8M $8M $7.8M
 
EBITDA -- -- -- -- --
EBIT $19.8M $15.3M $24.8M $28.7M $30.7M
 
Revenue (Reported) $33.7M $37.6M $46.4M $51M $52.6M
Operating Income (Reported) $18.5M $13M $12.2M $11.7M $15.5M
Operating Income (Adjusted) $19.8M $15.3M $24.8M $28.7M $30.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $125.2M $128.5M $171.9M $194.6M $206.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -$249K -- --
Operating Expenses -$62.6M -$41.9M -$52.1M -$44.7M -$55.4M
Operating Income $62.6M $41.9M $52.1M $44.7M $55.4M
 
Net Interest Expenses $701K $1.5M $13.3M $12.7M $8.9M
EBT. Incl. Unusual Items $62.1M $41.9M $52.1M $44.7M $55.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.2M $8.3M $10.5M $8.5M $11.2M
Net Income to Company $49M $33.5M $41.6M $36.1M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $50M $33.5M $41.6M $36.1M $44.3M
 
Basic EPS (Cont. Ops) $5.93 $4.10 $5.17 $4.54 $5.67
Diluted EPS (Cont. Ops) $5.90 $4.07 $5.14 $4.51 $5.62
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $69.1M $47.6M $84.3M $107.1M $117.5M
 
Revenue (Reported) $125.2M $128.5M $171.9M $194.6M $206.8M
Operating Income (Reported) $62.6M $41.9M $52.1M $44.7M $55.4M
Operating Income (Adjusted) $69.1M $47.6M $84.3M $107.1M $117.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $94M $99.3M $132M $147.7M $155.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -$249K -- --
Operating Expenses -$48.1M -$29M -$38.7M -$33.2M -$43.5M
Operating Income $48.1M $29M $38.7M $33.2M $43.5M
 
Net Interest Expenses $519K $1.3M $11.9M $9.1M $6.3M
EBT. Incl. Unusual Items $47.6M $29M $38.7M $33.2M $43.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.2M $5.7M $7.8M $6.4M $8.8M
Net Income to Company $38.4M $23.3M $30.9M $26.8M $22.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $38.4M $23.3M $30.9M $26.8M $34.7M
 
Basic EPS (Cont. Ops) $4.57 $2.86 $3.83 $3.36 $4.45
Diluted EPS (Cont. Ops) $4.54 $2.84 $3.82 $3.34 $4.41
Weighted Average Basic Share $25.2M $24.5M $24.1M $23.9M $23.4M
Weighted Average Diluted Share $25.4M $24.7M $24.3M $24M $23.6M
 
EBITDA -- -- -- -- --
EBIT $52.4M $33.7M $67.5M $81.5M $89.3M
 
Revenue (Reported) $94M $99.3M $132M $147.7M $155.5M
Operating Income (Reported) $48.1M $29M $38.7M $33.2M $43.5M
Operating Income (Adjusted) $52.4M $33.7M $67.5M $81.5M $89.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $188M $601.4M $87.4M $75.8M $98.5M
Short Term Investments $254.8M $327.6M $486.5M $16M $15.9M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $199M $610.4M $99.5M $91.1M $115.3M
 
Property Plant And Equipment $50.1M $48.8M $52.6M $53M $52.6M
Long-Term Investments $25.8M $18M $27.6M $30.3M $27.3M
Goodwill $58.5M $58.5M $81.5M $81.5M $81.5M
Other Intangibles $4.6M $3.5M $6.5M $4.9M $3.5M
Other Long-Term Assets -- -- -- -- --
Total Assets $2.6B $2.9B $3.2B $3.3B $3.4B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $155M $150M $137.2M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.6B $2.2B $2.4B $2.5B $2.7B
 
Long-Term Debt $37.9M $32.8M $85.8M $108.3M $72.5M
Capital Leases -- -- -- -- --
Total Liabilities $2.3B $2.6B $2.9B $3B $3.1B
 
Common Stock $87K $85K $83K $81K $81K
Other Common Equity Adj -- $744K -$39.3M -$31.4M -$30M
Common Equity $321.8M $351.9M $330M $367.4M $396.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $321.8M $351.9M $330M $367.4M $396.1M
 
Total Liabilities and Equity $2.6B $2.9B $3.2B $3.3B $3.4B
Cash and Short Terms $443.1M $929.4M $574.3M $92M $114.5M
Total Debt $39.1M $37M $88.8M $112.4M $107.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $413.7M $150.6M $84.5M $135.9M $189.3M
Short Term Investments $304.1M $492.8M $427M $11.7M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $415.8M $160.6M $97.8M $149.8M $204.7M
 
Property Plant And Equipment $44.3M $43.7M $42.4M $42.7M $45.2M
Long-Term Investments $5M $6M $6.3M $3.2M $3.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $2.8B $3.2B $3.3B $3.4B $3.5B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $26.4M -- $241M -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.8B $2.3B $2B $1.2B $1.9B
 
Long-Term Debt $32M $84.3M $102.6M $233.3M $63.2M
Capital Leases -- -- -- -- --
Total Liabilities $2.4B $2.9B $3B $3B $3.1B
 
Common Stock $85K $83K $81K $81K $78K
Other Common Equity Adj $1.9M -$42.9M -$45.8M -$23.6M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $344.1M $316.7M $345.3M $393.5M $423M
 
Total Liabilities and Equity $2.8B $3.2B $3.3B $3.4B $3.5B
Cash and Short Terms $718.2M $643.7M $511.6M $147.6M --
Total Debt $32M $84.3M $102.6M $233.4M $63.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $24.8M $48.6M $34.1M $40.2M $36.4M
Depreciation & Amoritzation $3.2M $3.1M $3.5M $3.6M $3.5M
Stock-Based Compensation $2.1M $2.4M $2.4M $2.4M $2.8M
Change in Accounts Receivable -$612K -$2.7M -$10.4M -$8M $527K
Change in Inventories -- -- -- -- --
Cash From Operations $48.7M $44.7M $49.5M $41.2M $48.8M
 
Capital Expenditures $2.1M $2.5M $7.7M $2M $4.1M
Cash Acquisitions -- -- $27.3M -- --
Cash From Investing -$259.7M $65.9M -$493.7M -$94.4M -$107.2M
 
Dividends Paid (Ex Special Dividend) $7.9M $7.9M $7.8M $8.2M $8.2M
Special Dividend Paid
Long-Term Debt Issued $119.7M -- $208.9M $17.4B $1.1B
Long-Term Debt Repaid -$131.5M -$2.8M -$4.9M -$17.4B -$1.1B
Repurchase of Common Stock $14M $8.9M $11.3M $5.3M $4.8M
Other Financing Activities -- -- -- -- --
Cash From Financing $359.1M $302.8M -$69.9M $41.3M $81.1M
 
Beginning Cash (CF) $39.8M $188M $601.4M $87.4M $75.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $148.1M $413.5M -$514M -$11.6M $22.7M
Ending Cash (CF) $188M $601.4M $87.4M $75.8M $98.5M
 
Levered Free Cash Flow $46.5M $42.3M $41.8M $39.2M $44.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $15.1M $10.4M $9.8M $9.4M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $594K $557K $584K $731K $898K
Change in Accounts Receivable -$2.1M -$1.5M -$2.7M $3.8M --
Change in Inventories -- -- -- -- --
Cash From Operations $11.5M $15.6M $13M $17.8M $22.3M
 
Capital Expenditures $871K $5.6M $382K $642K $833K
Cash Acquisitions -- -- -- -- --
Cash From Investing $23M -$121.2M -$46.5M -$2.2M $74M
 
Dividends Paid (Ex Special Dividend) $2M $1.9M $2M $2M $2.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -$1.1M $3B $136.1M --
Long-Term Debt Repaid -$1.1M -$495K -$3B -$181.2M --
Repurchase of Common Stock $6M $2.9M $1.2M $1M -$5K
Other Financing Activities -- -- -- -- --
Cash From Financing -$14M -$188M $21.2M $6.9M -$19.5M
 
Beginning Cash (CF) $393.2M $444.2M $96.9M $113.5M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $20.5M -$293.6M -$12.4M $22.4M $76.7M
Ending Cash (CF) $413.7M $150.6M $84.5M $135.9M --
 
Levered Free Cash Flow $10.6M $10M $12.6M $17.1M $21.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $49M $33.5M $41.6M $36.1M --
Depreciation & Amoritzation $3.2M $3.3M $3.6M $3.6M --
Stock-Based Compensation $2.2M $2.3M $2.5M $2.6M $3.2M
Change in Accounts Receivable -$2.4M -$8.3M -$10.9M $3.3M --
Change in Inventories -- -- -- -- --
Cash From Operations $54.1M $44.1M $45.8M $52.3M $50M
 
Capital Expenditures $2.6M $7.4M $2.3M $4M $6.1M
Cash Acquisitions -- $27.3M -- -- --
Cash From Investing $39.4M -$360.7M -$217.9M -$58.2M -$2.5M
 
Dividends Paid (Ex Special Dividend) $7.8M $7.8M $8.2M $8.1M $8.7M
Special Dividend Paid
Long-Term Debt Issued -- $53.9M $15.9B $2.7B --
Long-Term Debt Repaid -$5M -$1.6M -$15.6B -$2.8B --
Repurchase of Common Stock $11.2M $11.4M $4.8M $5.2M $14.4M
Other Financing Activities -- -- -- -- --
Cash From Financing $134.4M $53.4M $106M $57M $6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $227.9M -$263.1M -$66M $51.4M $53.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $51.5M $36.8M $43.5M $48.3M $43.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $38.4M $23.3M $30.9M $26.8M $22.3M
Depreciation & Amoritzation $765K $762K $894K $888K $1.6M
Stock-Based Compensation $1.7M $1.7M $1.8M $2M $2.4M
Change in Accounts Receivable -$3.6M -$9.2M -$9.6M $1.6M $104K
Change in Inventories -- -- -- -- --
Cash From Operations $35.7M $35.1M $31.4M $42.5M $43.6M
 
Capital Expenditures $2M $6.9M $1.5M $3.5M $5.6M
Cash Acquisitions -- $27.3M -- -- --
Cash From Investing $55M -$371.6M -$95.8M -$59.6M $45.1M
 
Dividends Paid (Ex Special Dividend) $5.9M $5.8M $6.2M $6.1M $6.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $53.9M $15.7B $930.8M $3.5B
Long-Term Debt Repaid -$2.4M -$1.2M -$15.6B -$950.1M -$3.6B
Repurchase of Common Stock $8.8M $11.3M $4.7M $4.7M $14.3M
Other Financing Activities -- -- -- -- --
Cash From Financing $135M -$114.4M $61.5M $77.2M $2.1M
 
Beginning Cash (CF) $863.9M $1.6B $291.4M $279.8M $209.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $225.7M -$450.9M -$2.9M $60M $90.8M
Ending Cash (CF) $1.1B $1.1B $288.6M $339.8M $223.3M
 
Levered Free Cash Flow $33.7M $28.2M $29.9M $39M $38M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 69.73% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 8.64% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 5.99% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock