Financhill
Sell
19

GREE Quote, Financials, Valuation and Earnings

Last price:
$1.90
Seasonality move :
-1.48%
Day range:
$1.80 - $1.94
52-week range:
$1.62 - $9.26
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.28x
P/B ratio:
--
Volume:
374.8K
Avg. volume:
2.2M
1-year change:
-60.99%
Market cap:
$21.7M
Revenue:
$70.4M
EPS (TTM):
-$0.89
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $4.4M $20.1M $97.3M $90M $70.4M
Revenue Growth (YoY) -- 353.12% 383.87% -7.55% -21.77%
 
Cost of Revenues $4.9M $12.6M $28.4M $61.6M $51M
Gross Profit -$461K $7.5M $68.9M $28.4M $19.4M
Gross Profit Margin -10.39% 37.36% 70.83% 31.59% 27.54%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.8M $5.6M $24M $35.2M $26.2M
Other Inc / (Exp) $171K $5K $428K -$174.5M $6.4M
Operating Expenses $7.5M $10.1M $36.2M $87.1M $42.2M
Operating Income -$8M -$2.6M $32.8M -$58.6M -$22.8M
 
Net Interest Expenses $673K $664K $3.7M $21.6M $12.7M
EBT. Incl. Unusual Items -$8.5M -$3.3M $29.5M -$254.7M -$29M
Earnings of Discontinued Ops. -- -- -$66.1M -$1.3M -$471K
Income Tax Expense -- -- $7.9M $15M --
Net Income to Company -$8.5M -$3.3M $21.6M -$269.7M -$29M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.5M -$3.3M -$44.5M -$271.1M -$29.5M
 
Basic EPS (Cont. Ops) -$2.21 -$0.86 -$123.00 -$63.97 -$4.43
Diluted EPS (Cont. Ops) -$2.21 -$0.86 -$123.00 -$63.97 -$4.43
Weighted Average Basic Share $3.8M $3.8M $320K $4.2M $6.7M
Weighted Average Diluted Share $3.8M $3.8M $366.4K $4.2M $6.7M
 
EBITDA -$6.1M $1.9M $41.7M -$198M -$2.8M
EBIT -$7.8M -$2.6M $33.2M -$233.2M -$16.4M
 
Revenue (Reported) $4.4M $20.1M $97.3M $90M $70.4M
Operating Income (Reported) -$8M -$2.6M $32.8M -$58.6M -$22.8M
Operating Income (Adjusted) -$7.8M -$2.6M $33.2M -$233.2M -$16.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $6.1M $35.8M $21.9M $20.9M $12.4M
Revenue Growth (YoY) -- 483.93% -38.79% -4.6% -40.85%
 
Cost of Revenues $4.1M $9.7M $18.4M $15.4M $9.3M
Gross Profit $2.1M $26.1M $3.5M $5.5M $3M
Gross Profit Margin 33.5% 72.99% 15.76% 26.46% 24.67%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5M $5.4M $7.8M $6.7M $3.7M
Other Inc / (Exp) $217K -$29.9M -$633K -$4M -$537K
Operating Expenses $2.6M $8.1M $21.3M $11.6M $7.1M
Operating Income -$506K $18M -$17.9M -$6.1M -$4.1M
 
Net Interest Expenses -- $1M $5.4M $3M $1.8M
EBT. Incl. Unusual Items -$289K -$12.9M -$23.9M -$13.2M -$6.4M
Earnings of Discontinued Ops. -- -- $736K -$1.1M -$43K
Income Tax Expense -- -$5M -- -- -$118K
Net Income to Company -- -$7.9M -$26.4M -$13.2M -$6.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$289K -$7.9M -$23.2M -$14.2M -$6.4M
 
Basic EPS (Cont. Ops) -$0.08 -$2.60 -$5.49 -$1.96 -$0.60
Diluted EPS (Cont. Ops) -$0.08 -$2.60 -$5.49 -$1.96 -$0.60
Weighted Average Basic Share $3.8M $3M $4.2M $7.3M $10.7M
Weighted Average Diluted Share $3.8M $3M $4.2M $7.3M $10.7M
 
EBITDA $775K -$9.2M -$5M -$6.7M -$1.2M
EBIT -$289K -$11.9M -$18.5M -$10.1M -$4.6M
 
Revenue (Reported) $6.1M $35.8M $21.9M $20.9M $12.4M
Operating Income (Reported) -$506K $18M -$17.9M -$6.1M -$4.1M
Operating Income (Adjusted) -$289K -$11.9M -$18.5M -$10.1M -$4.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $69.2M $108.3M $66.8M $64.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $22.9M $55.1M $52M $45.7M
Gross Profit -- $46.3M $53.2M $14.7M $18.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $13.8M $39.9M $30.1M $16.8M
Other Inc / (Exp) $148K -$30.9M -$40.1M -$104.9M $7.2M
Operating Expenses -- $20.6M $79.3M $61.1M $30.8M
Operating Income -- $25.7M -$26.1M -$46.3M -$12.1M
 
Net Interest Expenses $273K $1.5M $18M $15.6M $8.4M
EBT. Incl. Unusual Items -- -$6.8M -$84.2M -$166.8M -$13.3M
Earnings of Discontinued Ops. -- -- $3.2M -$5.2M $213K
Income Tax Expense -- -$2.9M $25.8M -$36K -$118K
Net Income to Company -- -- -$110M -$166.8M -$13.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$3.9M -$172.9M -$172M -$12.9M
 
Basic EPS (Cont. Ops) -- -$1.73 -$42.15 -$35.24 -$0.89
Diluted EPS (Cont. Ops) -- -$1.73 -$42.15 -$35.24 -$0.89
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- $1.6M -$41.5M -$127.4M $8.2M
EBIT -- -$5.3M -$66.2M -$151.2M -$4.9M
 
Revenue (Reported) -- $69.2M $108.3M $66.8M $64.4M
Operating Income (Reported) -- $25.7M -$26.1M -$46.3M -$12.1M
Operating Income (Adjusted) -- -$5.3M -$66.2M -$151.2M -$4.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $10.8M $63M $74M $50.7M $44.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.7M $19M $45.8M $36.2M $30.9M
Gross Profit $4.1M $44M $28.2M $14.5M $13.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.7M $12.3M $27.9M $22.7M $13.4M
Other Inc / (Exp) $148K -$30.8M -$71.5M -$1.9M -$1M
Operating Expenses $4.9M $17.8M $60.7M $34.7M $23.3M
Operating Income -$735K $26.2M -$32.5M -$20.2M -$9.5M
 
Net Interest Expenses $273K $1.4M $15.7M $9.7M $5.4M
EBT. Incl. Unusual Items -$860K -$6M -$119.7M -$31.8M -$16M
Earnings of Discontinued Ops. -- -- $3.2M -$696K -$12K
Income Tax Expense -- -$2.9M $15M -- -$118K
Net Income to Company -- -$3.1M -$134.7M -$31.8M -$15.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$860K -$3.1M -$131.5M -$32.5M -$15.9M
 
Basic EPS (Cont. Ops) -$0.22 -$1.52 -$31.85 -$5.06 -$1.58
Diluted EPS (Cont. Ops) -$0.22 -$1.52 -$31.85 -$5.06 -$1.58
Weighted Average Basic Share $7.7M $10.7M $12.5M $19M $30.1M
Weighted Average Diluted Share $7.7M $10.7M $12.5M $19M $30.1M
 
EBITDA $1.6M $971K -$82.3M -$11.7M -$637K
EBIT -$587K -$4.6M -$104M -$22M -$10.5M
 
Revenue (Reported) $10.8M $63M $74M $50.7M $44.7M
Operating Income (Reported) -$735K $26.2M -$32.5M -$20.2M -$9.5M
Operating Income (Adjusted) -$587K -$4.6M -$104M -$22M -$10.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $11.8M $5.1M $82.6M $15.2M $13.3M
Short Term Investments $6.5M -- $496K -- --
Accounts Receivable, Net $10K $390K $237K $2.7M $358K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $6.3M $3.4M
Other Current Assets $924K $2.3M $10.3M $1.6M $6M
Total Current Assets $19.2M $7.8M $100.6M $33.1M $24.4M
 
Property Plant And Equipment $37.1M $56.6M $216M $130.4M $45.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $595K $148K $9.6M $292K $1.7M
Total Assets $56.8M $64.6M $341.3M $163.8M $71.2M
 
Accounts Payable $2.4M $1.7M $5.7M $9.6M $3.5M
Accrued Expenses $651K $3M $9.3M $17.4M $16.6M
Current Portion Of Long-Term Debt $5M $6.8M $19.6M -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- $4.7M $4M $483K
Total Current Liabilities $8M $11.6M $41.7M $98.7M $21M
 
Long-Term Debt $7.7M $1.4M $75.3M $84.6M $68.7M
Capital Leases -- -- -- -- --
Total Liabilities $23.1M $20.2M $128.8M $210.8M $122.2M
 
Common Stock $54.1M $69.3M $4K -- $1K
Other Common Equity Adj -- -- -- -- --
Common Equity $33.7M $44.4M $212.4M -$47M -$51M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $33.7M $44.4M $212.4M -$47M -$51M
 
Total Liabilities and Equity $56.8M $64.6M $341.3M $163.8M $71.2M
Cash and Short Terms $18.3M $5.1M $83.1M $15.2M $13.3M
Total Debt $12.7M $8.2M $94.8M $151.7M $68.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- $51.1M $28M $10.7M $7.6M
Short Term Investments -- $496K -- -- --
Accounts Receivable, Net -- $5.5M $4.7M $275K $1.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $8M $1.7M
Other Current Assets -- $7.3M $11.3M $1.6M $9.3M
Total Current Assets -- $64.4M $54.5M $21.9M $20.8M
 
Property Plant And Equipment -- $122.9M $246.3M $47.8M $30.4M
Long-Term Investments -- -- -- -- --
Goodwill -- $46.3M $3.1M -- --
Other Intangibles -- $22.5M $2.8M -- --
Other Long-Term Assets -- $2.1M $615K $20.1M $8.7M
Total Assets -- $258.3M $307.3M $89.8M $59.9M
 
Accounts Payable -- $3.4M $4.1M $13.7M $2.6M
Accrued Expenses -- $11.2M $20.8M $12.4M $10.3M
Current Portion Of Long-Term Debt -- $18M $73.2M -- --
Current Portion Of Capital Lease Obligations -- $852K $112K -- --
Other Current Liabilities -- -- -- $1.7M $314K
Total Current Liabilities -- $33.5M $98.4M $35.4M $17M
 
Long-Term Debt -- $7.4M $96.5M $87.1M $69.5M
Capital Leases -- -- -- -- --
Total Liabilities -- $52.5M $217.8M $155M $117.9M
 
Common Stock -- $4K $4K $1K --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- $1K -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $205.8M $89.6M -$65.2M -$58.1M
 
Total Liabilities and Equity -- $258.3M $307.3M $89.8M $59.9M
Cash and Short Terms -- $51.6M $28M $10.7M $7.6M
Total Debt -- $25.4M $169.7M $89.5M $69.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$8.5M -$3.3M $21.6M -$269.7M -$29M
Depreciation & Amoritzation $1.7M $4.6M $8.5M $35.1M $13.6M
Stock-Based Compensation -- -- $3.8M $2.6M $2.3M
Change in Accounts Receivable $4K -$380K $153K -$2.5M $2.3M
Change in Inventories -- -- -- -- --
Cash From Operations -$6.9M $557K $45.3M -$14.5M -$12.2M
 
Capital Expenditures $3.5M $10.6M $163.6M $133M $13M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$9.8M -$10.6M -$163.6M -$121.4M -$6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $12.7M $3.6M $97.9M $107.1M --
Long-Term Debt Repaid -- -$273K -$8.5M -$54.3M -$6.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $27.7M $3.3M $174.1M $62.1M $13.8M
 
Beginning Cash (CF) $705K $11.8M $5.1M $82.6M $15.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11M -$6.7M $77.5M -$67.4M -$1.9M
Ending Cash (CF) $11.8M $5.1M $82.6M $15.2M $13.3M
 
Levered Free Cash Flow -$10.4M -$10M -$118.3M -$147.4M -$25.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$7.9M -$26.4M -$13.2M -$6.3M
Depreciation & Amoritzation -- $2.7M $13.5M $3.4M $3.4M
Stock-Based Compensation -- $411K $360K $482K $417K
Change in Accounts Receivable -- $251K $750K -$98K $84K
Change in Inventories -- -- -- -- --
Cash From Operations -- $17.3M -$11.7M $1.7M -$1.7M
 
Capital Expenditures -- $36.2M $22M $3.9M $2.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$9.1M -$18.3M -$8.5M -$1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $8M $10.5M -- --
Long-Term Debt Repaid -- -$2.8M -$17.6M -$1.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$2.3M -- -- --
Cash From Financing -- $5.1M -$5.2M $2.1M --
 
Beginning Cash (CF) -- $37.9M $66.4M $15.4M $10.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $13.3M -$27.9M -$4.7M -$2.7M
Ending Cash (CF) -- $51.1M $38.5M $10.7M $7.6M
 
Levered Free Cash Flow -- -$18.9M -$33.7M -$2.2M -$4.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -$110M -$166.8M -$13.2M
Depreciation & Amoritzation -- -- $24.6M $23.8M $13.1M
Stock-Based Compensation -- $1.5M $3.3M $3.1M $2.6M
Change in Accounts Receivable -- -- -$159K -$57K $233K
Change in Inventories -- -- -- -- --
Cash From Operations -- -- $12.5M -$9.3M -$19.4M
 
Capital Expenditures -- $65.8M $225.2M $16.5M $9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$247M -$10.9M $962K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $179.9M -- --
Long-Term Debt Repaid -- -- -$39.1M -$25.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $195.2M -$9.1M $12.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$12.6M -$27.8M -$3.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -$212.6M -$25.9M -$28.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$3.1M -$134.7M -$31.8M -$15.9M
Depreciation & Amoritzation -- $5.5M $21.7M $10.4M $9.9M
Stock-Based Compensation -- $1.5M $1M $1.5M $1.8M
Change in Accounts Receivable -- $272K -$40K $2.4M $257K
Change in Inventories -- -- -- -- --
Cash From Operations -- $26.7M -$6.1M -$910K -$8.2M
 
Capital Expenditures -- $65.8M $127.4M $11M $6.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$38.6M -$122.1M -$11.6M -$4.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $25.1M $107.1M -- --
Long-Term Debt Repaid -- -$5M -$35.6M -$6.8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$2.3M -- -- --
Cash From Financing -- $58.1M $79.2M $8M $7M
 
Beginning Cash (CF) -- $82.1M $245.4M $47.6M $37.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $46.1M -$44.1M -$4.5M -$5.7M
Ending Cash (CF) -- $128.2M $201.3M $43.1M $32.2M
 
Levered Free Cash Flow -- -$39.1M -$133.4M -$11.9M -$15.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock