Financhill
Sell
21

ABIT Quote, Financials, Valuation and Earnings

Last price:
$0.0100
Seasonality move :
99.21%
Day range:
$0.0073 - $0.0091
52-week range:
$0.0073 - $0.1140
Dividend yield:
0%
P/E ratio:
15.00x
P/S ratio:
0.12x
P/B ratio:
1.31x
Volume:
1.6M
Avg. volume:
510.7K
1-year change:
-93.24%
Market cap:
$29.9M
Revenue:
$285.4M
EPS (TTM):
-$0.00
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $68.9M $81.7M $73.7M $191.8M $285.4M
Revenue Growth (YoY) 204.45% 18.58% -9.86% 160.3% 48.79%
 
Cost of Revenues $62.4M $78.5M $58.6M $166.4M $245.6M
Gross Profit $6.5M $3.3M $15M $25.4M $39.8M
Gross Profit Margin 9.5% 3.99% 20.42% 13.26% 13.95%
 
R&D Expenses -- $143K $776K $978K $1.4M
Selling, General & Admin $880K $4.8M $6.4M $6.2M $12.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.5M $2.8M $7.2M $5.2M $15.7M
Operating Income $3.1M $439K $7.8M $20.3M $24.1M
 
Net Interest Expenses $990K $661K $685K $422K $1.9M
EBT. Incl. Unusual Items $588K -$2.8M $5.9M $15.9M $15M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $428K $883K $1.8M $4.7M $4.7M
Net Income to Company $160K -$3.6M $4.1M $11.2M $10.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $160K -$3.6M $4.1M $11.2M $10.3M
 
Basic EPS (Cont. Ops) -- -$0.00 $0.00 $0.00 $0.00
Diluted EPS (Cont. Ops) -- -$0.00 $0.00 $0.00 $0.00
Weighted Average Basic Share $3.8B $4B $4B $4.1B $4.1B
Weighted Average Diluted Share $3.8B $4B $4.5B $4.5B $4.5B
 
EBITDA $3.3M $1M $9.5M $22.4M $29M
EBIT $3.1M $439K $7.8M $20.3M $24.1M
 
Revenue (Reported) $68.9M $81.7M $73.7M $191.8M $285.4M
Operating Income (Reported) $3.1M $439K $7.8M $20.3M $24.1M
Operating Income (Adjusted) $3.1M $439K $7.8M $20.3M $24.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $19.5M $14M $65.7M $69.4M $57.4M
Revenue Growth (YoY) -22.54% -27.87% 367.31% 5.72% -17.28%
 
Cost of Revenues $18.9M $12.1M $55M $61.3M $50.2M
Gross Profit $535K $1.9M $10.6M $8.1M $7.2M
Gross Profit Margin 2.75% 13.68% 16.18% 11.65% 12.57%
 
R&D Expenses $110K $156K $132K $376K $431K
Selling, General & Admin $1.5M $1.3M $1.3M $3.2M $3.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $909K $631K $1.5M $4M $4.3M
Operating Income -$374K $1.3M $9.1M $4.1M $2.9M
 
Net Interest Expenses $164K $164K $879K $201K $170K
EBT. Incl. Unusual Items -$797K $945K $7.9M $3.5M -$3.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$253K $807K $2M $892K -$603K
Net Income to Company -$541K $138K $5.9M $2.8M -$2.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$544K $138K $5.9M $2.6M -$2.5M
 
Basic EPS (Cont. Ops) -$0.00 -- $0.00 $0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.00 -- $0.00 $0.00 -$0.00
Weighted Average Basic Share $4.1B $4.1B $4B $4B $4.1B
Weighted Average Diluted Share $4.1B $4.5B $4.5B $4.5B $4.1B
 
EBITDA -$239K $1.7M $9.5M $5.7M $5.6M
EBIT -$374K $1.3M $9.1M $4.1M $2.9M
 
Revenue (Reported) $19.5M $14M $65.7M $69.4M $57.4M
Operating Income (Reported) -$374K $1.3M $9.1M $4.1M $2.9M
Operating Income (Adjusted) -$374K $1.3M $9.1M $4.1M $2.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $82.9M $72.5M $140.2M $293.3M $256.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $76.6M $67.2M $116.6M $252.6M $225.6M
Gross Profit $6.3M $5.3M $23.5M $40.7M $30.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $723K $599K $1.5M $1.7M
Selling, General & Admin $3.5M $9.3M $4.7M $11.5M $14.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.8M $5.2M $4.7M $11.6M $18.7M
Operating Income $3.5M $64K $18.8M $29.1M $12.2M
 
Net Interest Expenses $460K $725K $1.3M $1.7M $888K
EBT. Incl. Unusual Items -$11.5K -$1.5M $16.9M $22.3M -$440K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $158.4K $3.2M $2.9M $6.9M -$72K
Net Income to Company -$82K -$4.5M $13.9M $15.7M -$368K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$169.9K -$4.7M $13.9M $15.5M -$368K
 
Basic EPS (Cont. Ops) -- -$0.00 $0.00 $0.00 -$0.00
Diluted EPS (Cont. Ops) -- -$0.00 $0.00 $0.00 -$0.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $4M $1.4M $20.7M $33.2M $20.7M
EBIT $3.5M $64K $18.8M $29.1M $12.2M
 
Revenue (Reported) $82.9M $72.5M $140.2M $293.3M $256.5M
Operating Income (Reported) $3.5M $64K $18.8M $29.1M $12.2M
Operating Income (Adjusted) $3.5M $64K $18.8M $29.1M $12.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $63M $53.8M $120.2M $221.7M $192.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $59.3M $48.4M $103M $190.2M $169.7M
Gross Profit $3.7M $5.3M $17.2M $31.5M $23.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $162K $580K $402K $904K $1.3M
Selling, General & Admin $3.1M $5.2M $3.6M $8.8M $11.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2M $3.8M $4.1M $10.3M $13.5M
Operating Income $1.7M $1.5M $13.1M $21.2M $9.7M
 
Net Interest Expenses $460K $527K $1.1M $1.7M $702K
EBT. Incl. Unusual Items -$1M $366K $11.3M $17.8M $2.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$260K $2M $3.1M $5.3M $804K
Net Income to Company -$775K -$1.6M $8.2M $12.7M $1.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$778K -$1.6M $8.2M $12.5M $1.6M
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 $0.00 $0.00 $0.00
Diluted EPS (Cont. Ops) -$0.00 -$0.00 $0.00 $0.00 $0.00
Weighted Average Basic Share $12.1B $12.2B $12.2B $12B $12.3B
Weighted Average Diluted Share $12.1B $12.6B $13.4B $13.4B $12.9B
 
EBITDA $2M $2.6M $14.5M $24.7M $16.6M
EBIT $1.7M $1.5M $13.1M $21.2M $9.7M
 
Revenue (Reported) $63M $53.8M $120.2M $221.7M $192.9M
Operating Income (Reported) $1.7M $1.5M $13.1M $21.2M $9.7M
Operating Income (Adjusted) $1.7M $1.5M $13.1M $21.2M $9.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.4M $4.8M $4.2M $17.7M $18.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $1.5M $109K $625K $1.3M
Inventory -- -- -- -- --
Prepaid Expenses -- $1.5M $512K $1.2M $2.7M
Other Current Assets -- -- -- -- --
Total Current Assets $3.5M $7.9M $4.9M $19.6M $22.9M
 
Property Plant And Equipment $2.9M $5.2M $7.5M $28.5M $49.9M
Long-Term Investments -- $842K -- $421K --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $6.5M $15M $12.4M $48.5M $87.7M
 
Accounts Payable $840K $1M $1.9M $4.9M $5.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.3M $12M $7.4M $20.6M $25.4M
 
Long-Term Debt $5.4M $10.6M $5.2M $17M $30.3M
Capital Leases -- -- -- -- --
Total Liabilities $9.7M $22.6M $12.6M $37.6M $66.4M
 
Common Stock $4.1M $4.1M $4.1M $4.1M $4.1M
Other Common Equity Adj -- -- -- -- --
Common Equity -$3.3M -$7.6M -$122.8K $10.9M $21.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$3.3M -$7.6M -$133K $10.9M $21.4M
 
Total Liabilities and Equity $6.5M $15M $12.4M $48.5M $87.7M
Cash and Short Terms $3.4M $4.8M $4.2M $17.7M $18.9M
Total Debt $6.8M $12.6M $7.7M $21.6M $33.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $6M $4.9M $13.7M $22.7M $19.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.2M $1.1M $327K $1.1M $3.1M
Inventory -- -- -- -- --
Prepaid Expenses $233K $2.8M $1.2M $2M $2.1M
Other Current Assets -- -- $29K -- --
Total Current Assets $9.5M $8.8M $15.2M $25.8M $24.9M
 
Property Plant And Equipment $5.1M $5.5M $21.2M $35.4M $48M
Long-Term Investments -- $544K $303K -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $321K -- --
Total Assets $15.2M $16.9M $36.8M $61.4M $77.2M
 
Accounts Payable $774K $4.1M $2M $6.4M $1.3M
Accrued Expenses -- -- $248K -- --
Current Portion Of Long-Term Debt -- -- $852K -- --
Current Portion Of Capital Lease Obligations -- -- $5.4M -- --
Other Current Liabilities -- -- $504K -- --
Total Current Liabilities $10.3M $17M $15.1M $27.8M $30.7M
 
Long-Term Debt $9.5M $5.8M $13.8M $12.5M $22.9M
Capital Leases -- -- -- -- --
Total Liabilities $19.8M $22.9M $28.9M $38M $54.3M
 
Common Stock $4.1M $4.1M $4.1M $4.1M $4.1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$4.6M -$5.9M $7.9M $23.6M $22.9M
 
Total Liabilities and Equity $15.2M $16.9M $36.8M $61.6M $77.2M
Cash and Short Terms $6M $4.9M $13.7M $22.7M $19.6M
Total Debt $11M $8.4M $18.7M $15.7M $22.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $160K -$3.6M $4.1M $11.2M $10.3M
Depreciation & Amoritzation $283K $574K $1.7M $2.1M $5.2M
Stock-Based Compensation $477K -- -- -- --
Change in Accounts Receivable -- -$1.5M $1.4M -$516K -$1.5M
Change in Inventories -- -- -- -- --
Cash From Operations $2.5M -$4.1M $4.5M -$14.1M $17.7M
 
Capital Expenditures $859K $77.2M $4.6M $159.7M $9.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$859K $1.8M -$4.6M $27M -$9.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.2M $5.1M -$1.1M $1.6M -$8.6M
 
Beginning Cash (CF) $2.1M $4.8M $3.9M $17.7M $17.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.9M $2.8M -$1.2M $14.5M -$732K
Ending Cash (CF) $4.9M $7.6M $2.7M $32.2M $16.9M
 
Levered Free Cash Flow $1.6M -$81.3M -$120K -$173.7M $7.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$541K $138K $5.9M $2.8M -$2.5M
Depreciation & Amoritzation $125K $410K $410K $1.6M $2.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- $2.7M -$166K -$260K -$737K
Change in Inventories -- -- -- -- --
Cash From Operations $541K -$3.4M $12.6M $34.6M $2.4M
 
Capital Expenditures $19.7M $9.4M -$44.8M -$118.6M $318K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.6M $2M -$6.2M -$30.4M -$318K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $5M $31K -$882K -$4.2M -$4.6M
 
Beginning Cash (CF) $5.4M $4.9M $13.7M $21.9M $17.4M
Foreign Exchange Rate Adjustment -- -- -- -- -$39K
Additions / Reductions $3.9M -$1.4M $5.4M $62K -$2.6M
Ending Cash (CF) $9.3M $3.6M $19.1M $22M $14.8M
 
Levered Free Cash Flow -$19.2M -$12.8M $57.4M $153.2M $2.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$82K -$4.5M $13.9M $15.7M -$368K
Depreciation & Amoritzation $408K $1.4M $1.9M $4.3M $8.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- $1.1M $757K -$782K -$2.8M
Change in Inventories -- -- -- -- --
Cash From Operations -$460K -$6.9M $19.7M $8M $6.9M
 
Capital Expenditures $59.8M $61M -$37.9M $104.7M $1.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.8M $5.4M -$11.2M $1.8M -$1.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$118K -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2.4M $1M $864K -$2.3M -$9.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.8M -$464K $9.4M $7.5M -$4.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$60.2M -$67.9M $57.5M -$96.7M $5.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$775K -$1.6M $8.2M $12.7M $1.6M
Depreciation & Amoritzation $332K $1.1M $1.4M $3.5M $6.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- $447K -$218K -$484K -$1.8M
Change in Inventories -- -- -- -$3M -$1.6M
Cash From Operations -$2.4M -$5.1M $10.1M $32.2M $7.7M
 
Capital Expenditures $59.5M $43.3M $834K -$54.1M $1.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing $2.1M $5.7M -$834K -$26M -$1.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $170K --
Long-Term Debt Repaid -- -- -- -$3.9M -$94K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$1.4M
Cash From Financing $3.6M -$523K $1.4M -$2.5M -$6.7M
 
Beginning Cash (CF) $9.1M $15.1M $25M $62.8M $57.1M
Foreign Exchange Rate Adjustment -- -- -- -$11K -$36K
Additions / Reductions $3.3M $80K $10.6M $3.6M -$224K
Ending Cash (CF) $12.4M $15.2M $35.6M $66.4M $56.9M
 
Levered Free Cash Flow -$61.9M -$48.4M $9.3M $86.3M $6.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.54% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is down 3.73% over the past day.

Buy
60
AAOI alert for Dec 26

Applied Optoelectronics, Inc. [AAOI] is down 9.39% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock