Financhill
Sell
33

BTBT Quote, Financials, Valuation and Earnings

Last price:
$2.25
Seasonality move :
52.07%
Day range:
$2.33 - $2.49
52-week range:
$1.76 - $5.74
Dividend yield:
0%
P/E ratio:
8.46x
P/S ratio:
2.05x
P/B ratio:
0.95x
Volume:
10.1M
Avg. volume:
16.4M
1-year change:
-1.66%
Market cap:
$432.4M
Revenue:
$163.8M
EPS (TTM):
$0.28
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $21.1M $96.1M $32.3M $44.9M $163.8M
Revenue Growth (YoY) -- 356.1% -66.39% 39.07% 264.59%
 
Cost of Revenues $14.1M $30.7M $20.4M $29.6M $62.4M
Gross Profit $7M $65.3M $11.9M $15.4M $101.4M
Gross Profit Margin 33.04% 68.01% 36.91% 34.2% 61.91%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.5M $39.2M $23M $27.7M $41.5M
Other Inc / (Exp) $434.7K -$10.2M -$67M $13.1M $4.7M
Operating Expenses $5.8M $52.3M $50.8M $42.1M $73.8M
Operating Income $1.1M $13.1M -$38.9M -$26.7M $27.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.6M $2.8M -$105.9M -$13.6M $32.3M
Earnings of Discontinued Ops. -$3.8M -- -- -- --
Income Tax Expense -- $3.9M -$592.9K $279K $4M
Net Income to Company $1.6M -$1M -$105.3M -$13.9M $28.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.3M -$1M -$105.3M -$13.9M $28.3M
 
Basic EPS (Cont. Ops) -$0.07 -$0.02 -$1.34 -$0.16 $0.20
Diluted EPS (Cont. Ops) -$0.07 -$0.02 -$1.34 -$0.16 $0.19
Weighted Average Basic Share $30.6M $55.4M $78.6M $87.5M $140.3M
Weighted Average Diluted Share $30.6M $55.4M $78.6M $87.5M $141.5M
 
EBITDA $4.4M $26.2M -$11.1M -$12.3M $59.9M
EBIT $1.1M $13.1M -$38.9M -$26.7M $27.6M
 
Revenue (Reported) $21.1M $96.1M $32.3M $44.9M $163.8M
Operating Income (Reported) $1.1M $13.1M -$38.9M -$26.7M $27.6M
Operating Income (Adjusted) $1.1M $13.1M -$38.9M -$26.7M $27.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $12.5M $13.4M $7.8M $16.1M $81.8M
Revenue Growth (YoY) -- 7.41% -41.91% 106.43% 409.63%
 
Cost of Revenues $7.2M $4.8M $6M $9.9M $15.6M
Gross Profit $5.2M $8.6M $1.8M $6.1M $66.2M
Gross Profit Margin 41.92% 64.29% 22.57% 38.14% 80.94%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3M $13M $7.9M $12.2M $16.4M
Other Inc / (Exp) $452.3K -$5M -$53.8M $7.5M -$10.9M
Operating Expenses $3.4M $16.4M $17.3M $15.7M $25.1M
Operating Income $1.8M -$7.8M -$15.5M -$9.6M $41.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $2.3M -$12.8M -$69.3M -$2M $30.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $2.5M -$607.7K $13.1K $1.2M
Net Income to Company $2.3M -$15.3M -$68.7M -$2M $29M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.3M -$15.3M -$68.7M -$2M $29M
 
Basic EPS (Cont. Ops) $0.11 -$0.30 -$0.87 -$0.02 $0.21
Diluted EPS (Cont. Ops) $0.11 -$0.30 -$0.87 -$0.02 $0.20
Weighted Average Basic Share $45.1M $69M $82.6M $95.5M $168.6M
Weighted Average Diluted Share $45.1M $69M $82.6M $95.5M $173.3M
 
EBITDA $3.9M -$4.4M -$6.1M -$6.1M $49.8M
EBIT $1.8M -$7.8M -$15.5M -$9.6M $41.1M
 
Revenue (Reported) $12.5M $13.4M $7.8M $16.1M $81.8M
Operating Income (Reported) $1.8M -$7.8M -$15.5M -$9.6M $41.1M
Operating Income (Adjusted) $1.8M -$7.8M -$15.5M -$9.6M $41.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $21.1M $96.1M $34.5M $44.9M $163.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14.1M $30.7M $20.4M $29.6M $62.4M
Gross Profit $7M $65.3M $14.1M $15.4M $101.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.1M $39.2M $23M $27.7M $41.5M
Other Inc / (Exp) $434.6K -$10.2M -$69.2M $13.1M $4.7M
Operating Expenses $5.4M $52.3M $50.8M $42.1M $73.8M
Operating Income $1.6M $13.1M -$36.7M -$26.7M $27.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $2M $2.8M -$105.9M -$13.6M $32.3M
Earnings of Discontinued Ops. -$3.8M -- -- -- --
Income Tax Expense -- $3.9M -$592.9K $279K $4M
Net Income to Company $1.6M -$1M -$105.3M -$13.9M $28.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.8M -$1M -$105.3M -$13.9M $28.3M
 
Basic EPS (Cont. Ops) -$0.15 $0.04 -$1.42 -$0.16 $0.30
Diluted EPS (Cont. Ops) -$0.15 $0.04 -$1.42 -$0.16 $0.28
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $4.9M $26.2M -$8.9M -$12.3M $59.9M
EBIT $1.6M $13.1M -$36.7M -$26.7M $27.6M
 
Revenue (Reported) $21.1M $96.1M $34.5M $44.9M $163.8M
Operating Income (Reported) $1.6M $13.1M -$36.7M -$26.7M $27.6M
Operating Income (Adjusted) $1.6M $13.1M -$36.7M -$26.7M $27.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $96.1M $34.5M $44.9M $163.8M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $30.7M $20.4M $29.6M $62.4M --
Gross Profit $65.3M $14.1M $15.4M $101.4M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $39.2M $23M $27.7M $41.5M --
Other Inc / (Exp) -$10.2M -$69.2M $13.1M $4.7M --
Operating Expenses $52.3M $50.8M $42.1M $73.8M --
Operating Income $13.1M -$36.7M -$26.7M $27.6M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $2.8M -$105.9M -$13.6M $32.3M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.9M -$592.9K $279.1K $4M --
Net Income to Company -$1M -$105.3M -$13.9M $28.3M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1M -$105.3M -$13.9M $28.3M --
 
Basic EPS (Cont. Ops) $0.04 -$1.42 -$0.16 $0.30 --
Diluted EPS (Cont. Ops) $0.04 -$1.42 -$0.16 $0.28 --
Weighted Average Basic Share $221.7M $286.5M $346.1M $561M --
Weighted Average Diluted Share $221.7M $286.5M $346.1M $566.6M --
 
EBITDA $26.2M -$8.9M -$12.3M $59.9M --
EBIT $13.1M -$36.7M -$26.7M $27.6M --
 
Revenue (Reported) $96.1M $34.5M $44.9M $163.8M --
Operating Income (Reported) $13.1M -$36.7M -$26.7M $27.6M --
Operating Income (Adjusted) $13.1M -$36.7M -$26.7M $27.6M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $405.1K $42.4M $32.7M $16.9M $95.2M
Short Term Investments -- $15.8M $626.4K $6.5M $3M
Accounts Receivable, Net -- -- -- -- $5.3M
Inventory -- -- -- -- --
Prepaid Expenses $1.9M $3M $1.1M $2.7M $5.3M
Other Current Assets $6.3M $29.1M $27.9M $41M $161.6M
Total Current Assets $8.7M $90.3M $64.4M $83.3M $296.9M
 
Property Plant And Equipment $31.2M $75.6M $25.2M $91.9M $161.3M
Long-Term Investments -- $1M $1.8M $4.4M $37.6M
Goodwill -- -- -- -- $19.4M
Other Intangibles -- -- -- -- $13M
Other Long-Term Assets -- -- $68K $183.7K $1.5M
Total Assets $39.9M $173.7M $100.4M $189.3M $538.2M
 
Accounts Payable $1.4M $2.6M $3.6M $2.3M $3.4M
Accrued Expenses -- -- $2.1M -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $1.9M $4.5M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.9M $5M $7.4M $27.1M $55M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.9M $8.3M $10.5M $36.6M $74.8M
 
Common Stock $480.4K $9.7M $9.9M $10.1M $10.8M
Other Common Equity Adj -- -- -- -- -$1.6M
Common Equity $38M $156.4M $80.9M $143.7M $454.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $38M $165.4M $89.9M $152.7M $463.5M
 
Total Liabilities and Equity $39.9M $173.7M $100.4M $189.3M $538.2M
Cash and Short Terms $405.1K $58.2M $33.3M $23.4M $98.2M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $405.1K $42.4M $32.7M $16.9M $95.2M
Short Term Investments -- $15.8M $626.4K $6.5M $3M
Accounts Receivable, Net -- -- -- -- $5.3M
Inventory -- -- -- -- --
Prepaid Expenses $1.9M $3M $1.1M $2.7M $5.3M
Other Current Assets $6.3M $29.1M $27.9M $41M $161.6M
Total Current Assets $8.7M $90.3M $64.4M $83.3M $296.9M
 
Property Plant And Equipment $31.2M $75.6M $25.2M $91.9M $161.3M
Long-Term Investments -- $1M $1.8M $4.4M $37.6M
Goodwill -- -- -- -- $19.4M
Other Intangibles -- -- -- -- $13M
Other Long-Term Assets -- -- $68K $183.7K $1.5M
Total Assets $39.9M $173.7M $100.4M $189.3M $538.2M
 
Accounts Payable $1.4M $2.6M $3.6M $2.3M $3.4M
Accrued Expenses -- -- $2.1M -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $1.9M $4.5M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.9M $5M $7.4M $27.1M $55M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.9M $8.3M $10.5M $36.6M $74.8M
 
Common Stock $480.4K $9.7M $9.9M $10.1M $10.8M
Other Common Equity Adj -- -- -- -- -$1.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $38M $165.4M $89.9M $152.7M $463.5M
 
Total Liabilities and Equity $39.9M $173.7M $100.4M $189.3M $538.2M
Cash and Short Terms $405.1K $58.2M $33.3M $23.4M $98.2M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.6M -$1M -$105.3M -$13.9M $28.3M
Depreciation & Amoritzation $3.3M $13.1M $27.8M $14.4M $32.3M
Stock-Based Compensation $456K $21.9M $2.3M $9.1M $9.9M
Change in Accounts Receivable -- -- -$736.5K $736.4K -$4.7M
Change in Inventories -- -- -- -- --
Cash From Operations -$971.7K -$17.4M -$8.5M $1.1M -$13M
 
Capital Expenditures $4.5M $46.8M $19.3M $66.7M $94M
Cash Acquisitions $11.3K -- -$59.7K -- -$38.8M
Cash From Investing -$4.5M -$46.8M -$18.6M -$69.2M -$149M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$1.6M --
Special Dividend Paid
Long-Term Debt Issued $7K $1.3M -- -- --
Long-Term Debt Repaid -- -$12K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$4.3M -$2.3M -- --
Cash From Financing $5.3M $106.2M $18.7M $52.2M $242.9M
 
Beginning Cash (CF) $630.7K $405.1K $42.4M $34M $18.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$210.9K $42M -$8.4M -$15.8M $80.8M
Ending Cash (CF) $419.8K $42.4M $34M $18.2M $98.9M
 
Levered Free Cash Flow -$5.5M -$64.2M -$27.8M -$65.6M -$107M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $2.3M -$15.3M -$68.7M -$2M $29M
Depreciation & Amoritzation $2.1M $3.3M $9.4M $3.4M $8.7M
Stock-Based Compensation -- $3.9M $588.7K $8M $4M
Change in Accounts Receivable -- -- -$5.8K $658.1K -$755K
Change in Inventories -- -- -- -- --
Cash From Operations $7.6M -$9.7M $549.5K $24.3M $7.3M
 
Capital Expenditures -$14.3M $46M $47.7K $58.4M $86.8M
Cash Acquisitions -- -- -- -- -$39M
Cash From Investing $6.4M -$46M -$47.7K -$58.4M -$125M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$800K --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$128.5K -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$76.8K -- --
Cash From Financing -$14.7M $71.7M -$76.8K $30.1M $111.1M
 
Beginning Cash (CF) $1.1M $26.5M $33.6M $22.1M $105.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$716.5K $15.9M $425K -$3.9M -$6.6M
Ending Cash (CF) $419.8K $42.4M $34M $18.2M $98.9M
 
Levered Free Cash Flow $21.9M -$55.7M $501.8K -$34M -$79.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.6M -$1M -$105.3M -$13.9M $28.3M
Depreciation & Amoritzation $3.3M $13.1M $27.8M $14.4M $32.3M
Stock-Based Compensation $456K $21.9M $2.3M $9.1M $9.9M
Change in Accounts Receivable -- -- -- $736.4K -$4.7M
Change in Inventories -- -- -- -- --
Cash From Operations -$971.7K -$17.4M -$8.5M $1.1M -$13M
 
Capital Expenditures $4.5M $46.8M $19.3M $66.7M $94M
Cash Acquisitions $11.3K -- -$59.7K -- -$38.8M
Cash From Investing -$4.5M -$46.8M -$18.6M -$69.2M -$149M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$1.6M --
Special Dividend Paid
Long-Term Debt Issued $7K $1.3M -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$2.3M -- --
Cash From Financing $5.3M $106.2M $18.7M $52.2M $242.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$210.9K $42M -$8.4M -$15.8M $80.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$971.7K -$64.2M -$27.8M -$65.6M -$107M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$1M -$105.3M -$13.9M $28.3M --
Depreciation & Amoritzation $13.1M $27.8M $14.4M $32.3M --
Stock-Based Compensation $21.9M $2.3M $9.1M $9.9M --
Change in Accounts Receivable -- -$736.4K $736.5K -$4.7M --
Change in Inventories -- -- -- -- --
Cash From Operations -$17.4M -$8.5M $1.1M -$13M --
 
Capital Expenditures $46.8M $19.3M $66.7M $94M --
Cash Acquisitions -- -$59.7K -- -$38.8M --
Cash From Investing -$46.8M -$18.6M -$69.2M -$149M --
 
Dividends Paid (Ex Special Dividend) -- -- -$1.6M -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.3M -- -- -- --
Long-Term Debt Repaid -$12K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$2.3M -- -- --
Cash From Financing $106.2M $18.7M $52.2M $242.9M --
 
Beginning Cash (CF) $55.3M $151M $105.2M $220.7M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $42M -$8.4M -$15.8M $80.8M --
Ending Cash (CF) $97.3M $142.6M $89.4M $301.4M --
 
Levered Free Cash Flow -$64.2M -$27.8M -$65.6M -$107M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Diamondback Energy a Good Stock to Buy?
Is Diamondback Energy a Good Stock to Buy?

Diamondback Energy (FANG) is a lesser-known diamond in the rough…

What Is Hindsight Bias In Investing?
What Is Hindsight Bias In Investing?

You’ve probably heard the expression “hindsight is 20/20.” That saying…

Is Rivian a Good Stock a Buy?
Is Rivian a Good Stock a Buy?

Rivian Automotive (RIVN) had an initial IPO of close to…

Stock Ideas

Buy
58
Is AAPL Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 37x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 41x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Sell
29
UNF alert for Mar 26

UniFirst [UNF] is up 0.24% over the past day.

Sell
30
KEQU alert for Mar 26

Kewaunee Scientific [KEQU] is down 1.45% over the past day.

Buy
82
EPAC alert for Mar 26

Enerpac Tool Group [EPAC] is down 3.19% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock