Financhill
Sell
27

GNLX Quote, Financials, Valuation and Earnings

Last price:
$3.39
Seasonality move :
25.37%
Day range:
$3.35 - $4.99
52-week range:
$1.99 - $8.54
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
7.12x
Volume:
506.8K
Avg. volume:
153.8K
1-year change:
37.01%
Market cap:
$132.4M
Revenue:
$8K
EPS (TTM):
-$0.88
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- $11.1M $170K $8K
Revenue Growth (YoY) -- -- -- -98.46% -95.29%
 
Cost of Revenues $658K $895K $968K $1M $903K
Gross Profit -$658K -$895K $10.1M -$848K -$895K
Gross Profit Margin -- -- 91.25% -498.82% -11187.5%
 
R&D Expenses $6.2M $6.3M $9.1M $12.8M $19M
Selling, General & Admin $6.2M $8.3M $5M $11.6M $12.7M
Other Inc / (Exp) -- $50K $314K -$402K $370K
Operating Expenses $11.8M $13.7M $13.1M $23.3M $30.8M
Operating Income -$12.4M -$14.6M -$3M -$24.2M -$31.7M
 
Net Interest Expenses $1.2M $1.8M $1.4M $4M --
EBT. Incl. Unusual Items -$13.6M -$16.4M -$4.1M -$28.3M -$29.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $1.1M -- --
Net Income to Company -$13.6M -$16.4M -$5.2M -$28.3M -$29.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$13.6M -$16.4M -$5.2M -$28.3M -$29.9M
 
Basic EPS (Cont. Ops) -$0.58 -$0.69 -$0.21 -$1.16 -$0.95
Diluted EPS (Cont. Ops) -$0.58 -$0.69 -$0.21 -$1.16 -$0.95
Weighted Average Basic Share $23.6M $23.6M $24.6M $24.4M $31.5M
Weighted Average Diluted Share $23.6M $23.6M $24.6M $24.4M $31.5M
 
EBITDA -$11.8M -$13.7M -$2M -$23.1M -$30.8M
EBIT -$12.4M -$14.6M -$3M -$24.2M -$31.7M
 
Revenue (Reported) -- -- $11.1M $170K $8K
Operating Income (Reported) -$12.4M -$14.6M -$3M -$24.2M -$31.7M
Operating Income (Adjusted) -$12.4M -$14.6M -$3M -$24.2M -$31.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $11M -- -- --
Revenue Growth (YoY) -- -- -100% -- --
 
Cost of Revenues $230K $242K $272K $224K $144K
Gross Profit -$230K $10.8M -$272K -$224K -$144K
Gross Profit Margin -- 97.8% -- -- --
 
R&D Expenses $1.4M $2.4M $2.8M $4.1M $4.7M
Selling, General & Admin $1.2M $2.2M $2.5M $2.9M $3.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.4M $4.4M $5M $6.7M $8.1M
Operating Income -$2.6M $6.3M -$5.3M -$6.9M -$8.2M
 
Net Interest Expenses $338K $335K $42K -- --
EBT. Incl. Unusual Items -$2.9M $6M -$5.3M -$6.5M -$8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $1.1M -- -- --
Net Income to Company -$2.9M $4.9M -$5.3M -$6.5M -$8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.9M $4.9M -$5.3M -$6.5M -$8M
 
Basic EPS (Cont. Ops) -$0.12 $0.21 -$0.20 -$0.19 -$0.21
Diluted EPS (Cont. Ops) -$0.12 $0.21 -$0.20 -$0.19 -$0.21
Weighted Average Basic Share $23.6M $23.6M $26.7M $34.5M $37.9M
Weighted Average Diluted Share $23.6M $23.6M $26.7M $34.5M $37.9M
 
EBITDA -$2.4M $6.6M -$5M -$6.7M -$8.1M
EBIT -$2.6M $6.3M -$5.3M -$6.9M -$8.2M
 
Revenue (Reported) -- $11M -- -- --
Operating Income (Reported) -$2.6M $6.3M -$5.3M -$6.9M -$8.2M
Operating Income (Adjusted) -$2.6M $6.3M -$5.3M -$6.9M -$8.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $11M $238K $8K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $820K $963K $1.1M $877K $653K
Gross Profit -$820K $10M -$823K -$869K -$653K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.2M $8.3M $11.1M $16.6M $20.7M
Selling, General & Admin $8.4M $4.3M $9.4M $12.3M $12.8M
Other Inc / (Exp) $50K $314K -$402K -- --
Operating Expenses $13.8M $13.4M $19.4M $28.1M $32.9M
Operating Income -$14.6M -$3.3M -$20.3M -$28.9M -$33.6M
 
Net Interest Expenses $1.9M $1.4M $4.4M $6K --
EBT. Incl. Unusual Items -$16.4M -$4.4M -$25M -$27.7M -$31.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $1.1M -- -- --
Net Income to Company -- -$5.5M -$25M -$27.7M -$31.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$16.4M -$5.5M -$25M -$27.7M -$31.9M
 
Basic EPS (Cont. Ops) -$0.69 -$0.23 -$0.99 -$0.95 -$0.88
Diluted EPS (Cont. Ops) -$0.69 -$0.23 -$0.99 -$0.95 -$0.88
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$13.8M -$2.4M -$19.2M -$28.1M -$32.9M
EBIT -$14.6M -$3.3M -$20.3M -$28.9M -$33.6M
 
Revenue (Reported) -- $11M $238K $8K --
Operating Income (Reported) -$14.6M -$3.3M -$20.3M -$28.9M -$33.6M
Operating Income (Adjusted) -$14.6M -$3.3M -$20.3M -$28.9M -$33.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $11M $170K $8K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $656K $724K $817K $676K $426K
Gross Profit -$656K $10.3M -$647K -$668K -$426K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.7M $6.6M $8.6M $12.5M $14.2M
Selling, General & Admin $6.6M $4.3M $8.7M $9.5M $9.6M
Other Inc / (Exp) $50K $314K -$402K -- --
Operating Expenses $10.6M $10.2M $16.5M $21.3M $23.4M
Operating Income -$11.2M $81K -$17.2M -$21.9M -$23.8M
 
Net Interest Expenses $1.5M $1M $4M -- --
EBT. Incl. Unusual Items -$12.6M -$612K -$21.5M -$20.9M -$22.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $1.1M -- -- --
Net Income to Company -$12.6M -$1.7M -$21.5M -$20.9M -$22.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$12.6M -$1.7M -$21.5M -$20.9M -$22.9M
 
Basic EPS (Cont. Ops) -$0.54 -$0.07 -$0.85 -$0.70 -$0.62
Diluted EPS (Cont. Ops) -$0.54 -$0.07 -$0.85 -$0.70 -$0.62
Weighted Average Basic Share $70.8M $70.8M $77.1M $91.1M $110.8M
Weighted Average Diluted Share $70.8M $70.8M $77.1M $91.1M $110.8M
 
EBITDA -$10.6M $805K -$16.3M -$21.3M -$23.4M
EBIT -$11.2M $81K -$17.2M -$21.9M -$23.8M
 
Revenue (Reported) -- $11M $170K $8K --
Operating Income (Reported) -$11.2M $81K -$17.2M -$21.9M -$23.8M
Operating Income (Adjusted) -$11.2M $81K -$17.2M -$21.9M -$23.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $11.4M $4.5M $397K $23.2M $30.9M
Short Term Investments -- -- -- $13.8M $22.3M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $127K -- -- -- --
Other Current Assets -- $1.3M $1.5M $1M $653K
Total Current Assets $11.5M $5.8M $1.9M $24.2M $31.5M
 
Property Plant And Equipment $2.5M $2.2M $2M $3.6M $3.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $80K $92K $92K $92K $92K
Total Assets $14M $8.1M $5.5M $27.9M $34.7M
 
Accounts Payable -- -- $6.8M $3.8M $5.6M
Accrued Expenses $4.1M $4.1M $7.8M $2.1M $1M
Current Portion Of Long-Term Debt $3.6M $6.2M $15.4M -- --
Current Portion Of Capital Lease Obligations $285K $402K $266K $653K $329K
Other Current Liabilities -- -- $169K -- --
Total Current Liabilities $14.5M $22.5M $31.6M $6.6M $6.9M
 
Long-Term Debt $22.2M $18.8M $9.7M $1.9M $1.5M
Capital Leases -- -- -- -- --
Total Liabilities $36.7M $41.2M $41.3M $8.4M $8.4M
 
Common Stock $27K $27K $9K $27K $35K
Other Common Equity Adj $2K $2K $2K $14K $64K
Common Equity -$22.7M -$33.1M -$35.8M $19.5M $26.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$22.7M -$33.1M -$35.8M $19.5M $26.3M
 
Total Liabilities and Equity $14M $8.1M $5.5M $27.9M $34.7M
Cash and Short Terms $11.4M $4.5M $397K $23.2M $30.9M
Total Debt $25.8M $24.9M $25.1M $1.9M $1.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents -- $1.4M $29.9M $34.1M $20.9M
Short Term Investments -- -- -- $28M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- $1.5M -- -- --
Other Current Assets -- -- $1.3M $1.9M --
Total Current Assets -- $2.9M $31.2M $36M $21.6M
 
Property Plant And Equipment -- $2.2M $2.8M $3.2M $3.3M
Long-Term Investments -- -- -- $1M --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $92K $92K $92K --
Total Assets -- $6.2M $34.1M $40.3M $25M
 
Accounts Payable -- -- $4M $4.5M $4M
Accrued Expenses -- $4.7M $4.1M $686K --
Current Portion Of Long-Term Debt -- $8M $40K -- --
Current Portion Of Capital Lease Obligations -- $313K $567K $415K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $21.4M $8.8M $5.6M $5.1M
 
Long-Term Debt -- $17.1M $1.3M $1.6M $1.3M
Capital Leases -- -- -- -- --
Total Liabilities -- $38.5M $10M $7.2M $6.4M
 
Common Stock -- $9K $27K $35K $38K
Other Common Equity Adj -- $2K $2K $124K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -$32.3M $24M $33.1M $18.6M
 
Total Liabilities and Equity -- $6.2M $34.1M $40.3M $25M
Cash and Short Terms -- $1.4M $29.9M $34.1M $20.9M
Total Debt -- $25.1M $1.3M $1.6M $1.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$13.6M -$16.4M -$5.2M -$28.3M -$29.9M
Depreciation & Amoritzation $658K $895K $968K $1M $903K
Stock-Based Compensation $5.3M $1.7M $2.4M $2.5M $5.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$7.2M -$6.6M -$3.6M -$20.3M -$21.2M
 
Capital Expenditures $20K -- $49K $1M $381K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$20K -- -$49K -$14.7M -$8.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $12.1M $937K $1.1M $900K --
Long-Term Debt Repaid -$2.9M -$1.5M -$130K -$685K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$1.6M -$303K --
Cash From Financing $18.2M -$270K -$478K $44M $28.5M
 
Beginning Cash (CF) $11.4M $4.5M $397K $9.4M $8.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10.9M -$6.9M -$4.1M $9M -$853K
Ending Cash (CF) $22.3M -$2.4M -$3.7M $18.4M $7.7M
 
Levered Free Cash Flow -$7.2M -$6.6M -$3.6M -$21.3M -$21.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.9M $4.9M -$5.3M -$6.5M -$8M
Depreciation & Amoritzation $128K $81K $272K $224K $144K
Stock-Based Compensation $442K $1.7M $515K $1.5M $1.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$2.4M -$2.5M -$3.4M -$5.7M -$6.6M
 
Capital Expenditures -- $33K $277K $27K $517K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$33K -$277K $4M $4.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$25K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$449K -- -- --
Cash From Financing -- -$329K $6.4M -- --
 
Beginning Cash (CF) -- $1.4M $29.9M $6.1M $4.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.4M -$2.8M $2.7M -$1.8M -$1.9M
Ending Cash (CF) -- -$1.5M $32.6M $4.3M $2.8M
 
Levered Free Cash Flow -$2.4M -$2.5M -$3.6M -$5.8M -$7.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$5.5M -$25M -$27.7M -$31.9M
Depreciation & Amoritzation -- $904K $1.2M $877K $653K
Stock-Based Compensation $4M $2.7M $1M $5.8M $5.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -$1M -$14.9M -$23.8M -$23.4M
 
Capital Expenditures $20K $49K $782K $528K $758K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$49K -$782K -$28.7M $12.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $2M -- --
Long-Term Debt Repaid -- -$130K -$685K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$858K -- --
Cash From Financing -- -$1M $44.2M $28.8M $9.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$2.1M $28.5M -$23.8M -$1.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$1.1M -$15.7M -$24.4M -$24.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$12.6M -$1.7M -$21.5M -$20.9M -$22.9M
Depreciation & Amoritzation $554K $563K $817K $676K $426K
Stock-Based Compensation $1.4M $2.4M $982K $4.3M $4.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$7.6M -$2.1M -$13.4M -$16.9M -$19.1M
 
Capital Expenditures -- $49K $782K $285K $662K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$49K -$782K -$14.8M $5.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $937K -- $900K -- --
Long-Term Debt Repaid -$1.5M -$130K -$685K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$1M -$303K -- --
Cash From Financing -$271K -$1M $43.6M $28.4M $9.6M
 
Beginning Cash (CF) $8.1M $12.7M $67.3M $18M $27.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.9M -$3.1M $29.5M -$3.3M -$3.9M
Ending Cash (CF) $4.9M $9.6M $96.8M $14.7M $23.6M
 
Levered Free Cash Flow -$7.6M -$2.1M -$14.1M -$17.2M -$19.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Stan Druckenmiller Sell Broadcom Stock?
Why Did Stan Druckenmiller Sell Broadcom Stock?

In Q3, legendary macro investor Stan Druckenmiller sold his entire…

Why Is CoreWeave Stock Down So Much?
Why Is CoreWeave Stock Down So Much?

AI cloud computing business CoreWeave (NASDAQ:CRWV) has been through a…

Why Did Stan Druckenmiller Buy MercadoLibre Stock?
Why Did Stan Druckenmiller Buy MercadoLibre Stock?

In Q3, billionaire Stan Druckenmiller bought about 4,620 shares of…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 36x

Buy
65
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
73
INOD alert for Jan 6

Innodata, Inc. [INOD] is up 21.69% over the past day.

Buy
65
AVAV alert for Jan 6

AeroVironment, Inc. [AVAV] is up 23.1% over the past day.

Buy
79
VICR alert for Jan 6

Vicor Corp. [VICR] is up 14.31% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock