Financhill
Buy
68

GCT Quote, Financials, Valuation and Earnings

Last price:
$40.08
Seasonality move :
58.95%
Day range:
$39.36 - $40.60
52-week range:
$11.17 - $40.60
Dividend yield:
0%
P/E ratio:
12.04x
P/S ratio:
1.28x
P/B ratio:
3.25x
Volume:
424.8K
Avg. volume:
779.6K
1-year change:
65.13%
Market cap:
$1.5B
Revenue:
$1.2B
EPS (TTM):
$3.33
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $275.5M $414.2M $490.1M $703.8M $1.2B
Revenue Growth (YoY) 125.26% 50.36% 18.32% 43.62% 64.96%
 
Cost of Revenues $200.4M $324.8M $407.4M $515.8M $876.2M
Gross Profit $75.1M $89.4M $82.7M $188M $284.8M
Gross Profit Margin 27.25% 21.58% 16.88% 26.71% 24.53%
 
R&D Expenses -- -- $1.4M $3.8M $9.7M
Selling, General & Admin $30.9M $50.2M $46.7M $71.4M $144.6M
Other Inc / (Exp) $1.1M -$1.9M -$4.8M -$1.3M $613K
Operating Expenses $30.9M $50M $47.7M $74.7M $154M
Operating Income $44.2M $39.4M $35M $113.3M $130.8M
 
Net Interest Expenses $46K $309K $568K $1.2M $256K
EBT. Incl. Unusual Items $45.3M $37.7M $31.2M $115M $140.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.8M $8.5M $7.2M $20.9M $14.8M
Net Income to Company $37.5M $29.3M $24M $94.1M $125.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $37.3M $27.8M $23M $94.1M $125.8M
 
Basic EPS (Cont. Ops) $0.33 $0.23 $0.60 $2.31 $3.06
Diluted EPS (Cont. Ops) $0.33 $0.23 $0.60 $2.30 $3.05
Weighted Average Basic Share $39.8M $39.8M $24.4M $40.8M $41.1M
Weighted Average Diluted Share $39.8M $39.8M $24.4M $40.9M $41.2M
 
EBITDA $44.4M $40.1M $37.1M $116.9M $139.8M
EBIT $44.2M $39.4M $35M $113.3M $130.8M
 
Revenue (Reported) $275.5M $414.2M $490.1M $703.8M $1.2B
Operating Income (Reported) $44.2M $39.4M $35M $113.3M $130.8M
Operating Income (Adjusted) $44.2M $39.4M $35M $113.3M $130.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $103.7M $128M $178.2M $303.3M $332.6M
Revenue Growth (YoY) -- 23.44% 39.2% 70.24% 9.67%
 
Cost of Revenues $83.5M $105.4M $129.3M $226.1M $255.6M
Gross Profit $20.2M $22.5M $48.9M $77.3M $77M
Gross Profit Margin 19.48% 17.62% 27.42% 25.47% 23.16%
 
R&D Expenses -- -- $377K $2.6M $2.5M
Selling, General & Admin $19.4M $18.3M $16.8M $33.9M $34M
Other Inc / (Exp) -$715K -$1.6M -$2.7M $4.5M --
Operating Expenses $19.4M $18.3M $17.2M $36.5M $36.5M
Operating Income $812K $4.2M $31.7M $40.8M $40.5M
 
Net Interest Expenses $38K $139K $215K $87K $71K
EBT. Incl. Unusual Items $199K $2.6M $29.8M $47.9M $44M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.8M $2M $5.6M $7.2M $6.9M
Net Income to Company -$1.7M $418.7K $22.9M $41.2M $37.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2M $460K $24.2M $40.7M $37.2M
 
Basic EPS (Cont. Ops) -$0.05 $0.01 $0.59 $0.98 $0.99
Diluted EPS (Cont. Ops) -$0.05 $0.01 $0.59 $0.98 $0.99
Weighted Average Basic Share $39.8M $35.9M $40.8M $41.4M $37.5M
Weighted Average Diluted Share $39.8M $35.9M $40.9M $41.4M $37.6M
 
EBITDA $1.1M $4.6M $32.1M $42.9M $42.6M
EBIT $812K $4.2M $31.7M $40.8M $40.5M
 
Revenue (Reported) $103.7M $128M $178.2M $303.3M $332.6M
Operating Income (Reported) $812K $4.2M $31.7M $40.8M $40.5M
Operating Income (Adjusted) $812K $4.2M $31.7M $40.8M $40.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $468.7M $584.7M $1.1B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $392.7M $439.2M $819.9M $940.2M
Gross Profit $70M $76M $145.5M $290.1M $282.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $3M $9.8M $10.6M
Selling, General & Admin $41.9M $44.8M $54.4M $136.7M $139.7M
Other Inc / (Exp) -$1.6M -$3.7M -$3.6M $1.5M --
Operating Expenses -- $44.7M $57.5M $146.5M $150.3M
Operating Income -- $31.3M $88M $143.6M $132.4M
 
Net Interest Expenses $161K $587K $1.3M $335K $155K
EBT. Incl. Unusual Items $26.7M $27.3M $87M $153.1M $147.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $6.5M $16M $22.7M $18M
Net Income to Company -- $20.6M $68.4M $130.6M $130.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $19.5M $71M $130.4M $129.8M
 
Basic EPS (Cont. Ops) -- -$0.05 $1.78 $3.18 $3.33
Diluted EPS (Cont. Ops) -- -$0.05 $1.78 $3.17 $3.33
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- $32.5M $89.5M $151.5M $141.4M
EBIT $28M $31.3M $88M $143.6M $132.4M
 
Revenue (Reported) -- $468.7M $584.7M $1.1B $1.2B
Operating Income (Reported) -- $31.3M $88M $143.6M $132.4M
Operating Income (Adjusted) $28M $31.3M $88M $143.6M $132.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $310M $364.5M $459.1M $865.3M $927.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $240M $308.1M $340.3M $645M $709.4M
Gross Profit $70M $56.3M $118.8M $220.2M $217.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $1.6M $7.4M $8.2M
Selling, General & Admin $41.9M $36.5M $44.3M $109.6M $104.7M
Other Inc / (Exp) -$1.6M -$3.4M -$2.2M $669K $3.6M
Operating Expenses $41.9M $36.4M $45.8M $117M $112.9M
Operating Income $28M $20M $73M $103.2M $104.8M
 
Net Interest Expenses $161K $439K $1.1M $227K $126K
EBT. Incl. Unusual Items $26.7M $16.3M $72.1M $110.2M $117.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.8M $4.8M $13.6M $15.4M $18.6M
Net Income to Company $20M $11M $56.8M $95.2M $99.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $18.8M $10.6M $58.5M $94.8M $98.9M
 
Basic EPS (Cont. Ops) $0.34 $0.20 $1.43 $2.30 $2.58
Diluted EPS (Cont. Ops) $0.34 $0.20 $1.43 $2.30 $2.57
Weighted Average Basic Share $119.3M $115.4M $122.4M $123.4M $115.6M
Weighted Average Diluted Share $119.3M $115.4M $122.5M $123.8M $115.9M
 
EBITDA $28.6M $21M $74.1M $109.5M $111.1M
EBIT $28M $20M $73M $103.2M $104.8M
 
Revenue (Reported) $310M $364.5M $459.1M $865.3M $927.2M
Operating Income (Reported) $28M $20M $73M $103.2M $104.8M
Operating Income (Adjusted) $28M $20M $73M $103.2M $104.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $62.2M $63.9M $145.1M $184.2M $303.1M
Short Term Investments -- -- -- -- $42.7M
Accounts Receivable, Net $24M $18M $27.1M $58.9M $57.3M
Inventory $37.3M $82.8M $79.4M $134.3M $173.7M
Prepaid Expenses $2.4M $3.6M $1.4M $3.5M $4.7M
Other Current Assets $737K $298K $1.1M $1.8M $1.8M
Total Current Assets $132.4M $172.4M $258.1M $392.8M $547.6M
 
Property Plant And Equipment $5.9M $11.1M $157.2M $423.5M $481.4M
Long-Term Investments -- $79K $81K -- --
Goodwill -- -- -- $12.6M $12.6M
Other Intangibles -- -- -- $8.4M $6.2M
Other Long-Term Assets -- $3.2M $3.2M $8.2M $12.6M
Total Assets $138.3M $186.9M $418.7M $846.9M $1.1B
 
Accounts Payable $18.8M $25.1M $31.6M $69.8M $78.2M
Accrued Expenses $376K $900K $1.5M $1M $506K
Current Portion Of Long-Term Debt $392K $345K $207K -- --
Current Portion Of Capital Lease Obligations $1.1M $2.3M $30.6M $59.6M $88.7M
Other Current Liabilities $10.6M $11.1M $21.7M $33.6M $48.3M
Total Current Liabilities $48.9M $57M $102.6M $205.8M $264.4M
 
Long-Term Debt $2.5M $2.6M $117.4M $343.6M $395.6M
Capital Leases -- -- -- -- --
Total Liabilities $51.6M $60.9M $223.4M $556.5M $665.3M
 
Common Stock $475K $554K $2M $2.1M $2M
Other Common Equity Adj -$288K -$165K $804K $526K -$4.1M
Common Equity $60.7M $98.4M $195.2M $290.4M $405.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $86.8M $125.9M $195.2M $290.4M $405.2M
 
Total Liabilities and Equity $138.3M $186.9M $418.7M $846.9M $1.1B
Cash and Short Terms $62.2M $63.9M $145.1M $184.2M $303.1M
Total Debt $4M $5.3M $120.6M $345.3M $395.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents -- $117.7M $214.9M $260.5M $366.6M
Short Term Investments -- -- -- $42.2M --
Accounts Receivable, Net -- $22.2M $31.4M $62.5M $59.8M
Inventory -- $83.4M $82.4M $183.3M $176.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $7.3M $12.8M $21.4M --
Total Current Assets -- $230.6M $341.5M $527.7M $622M
 
Property Plant And Equipment -- $138.2M $175.7M $505M $458.8M
Long-Term Investments -- $81K -- -- --
Goodwill -- -- -- $12.6M --
Other Intangibles -- -- -- $6.7M --
Other Long-Term Assets -- $2.9M $12.5M $12.9M --
Total Assets -- $372.1M $529.8M $1.1B $1.1B
 
Accounts Payable -- $30.4M $40.2M $66.7M $79.5M
Accrued Expenses -- $27.1M $53.9M $69.6M --
Current Portion Of Long-Term Debt -- $250K $7K -- --
Current Portion Of Capital Lease Obligations -- $29M $32.9M $84.9M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $93.3M $140.4M $247.3M $299.6M
 
Long-Term Debt -- $97.1M $131.6M $419.4M $361.8M
Capital Leases -- -- -- -- --
Total Liabilities -- $193.9M $275.6M $673M $666.8M
 
Common Stock -- $2M $2M $2.1M $1.9M
Other Common Equity Adj -- -$2.6M $294K -$6K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $178.3M $254.2M $400.4M $457.3M
 
Total Liabilities and Equity -- $372.1M $529.8M $1.1B $1.1B
Cash and Short Terms -- $117.7M $214.9M $260.5M $366.6M
Total Debt -- $97.4M $131.6M $419.4M $361.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $37.5M $29.3M $24M $94.1M $125.8M
Depreciation & Amoritzation $227K $775K $1.4M $2.9M $8.5M
Stock-Based Compensation -- $9.7M $9.2M $2.5M $16.8M
Change in Accounts Receivable -$10.1M $5.9M -$9.2M -$5.1M -$234K
Change in Inventories -$13.9M -$47.1M $2.8M -$16.5M -$46.9M
Cash From Operations $33.3M $8.6M $49.7M $133.5M $158.1M
 
Capital Expenditures $654K $1.8M $709K $4.4M $15.5M
Cash Acquisitions -- -- -- $86.6M --
Cash From Investing -$647K -$1.8M -$709K -$90.5M -$55.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.2M -- -- -- --
Long-Term Debt Repaid -$492K -$3M -$3.9M -$2.4M -$1.7M
Repurchase of Common Stock $2.4M -- -- $1.6M $23.2M
Other Financing Activities -- -- $1.6M -- --
Cash From Financing $23.3M -$3M $31.9M -$4M -$25M
 
Beginning Cash (CF) $62.2M $63.9M $145.1M $184.2M $260.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $56.6M $1.7M $81.2M $39.1M $76.3M
Ending Cash (CF) $119.6M $63.4M $226.7M $223.5M $335.3M
 
Levered Free Cash Flow $32.6M $6.7M $48.9M $129.1M $142.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.7M $418.7K $22.9M $41.2M $37.9M
Depreciation & Amoritzation $265.1K $350.1K $365.5K $2.1M $2.2M
Stock-Based Compensation $9.7M $8.5M $277.7K $1.5M $377.4K
Change in Accounts Receivable $1.9M $1.4M -$1.2M $7.2M $9.7M
Change in Inventories -$14.6M $22M $2.9M $14.9M $9.7M
Cash From Operations -$3.5M $32.5M $42.1M $55.7M $79.2M
 
Capital Expenditures $907.6K $449.5K $642.6K $3.9M $1.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$907.6K -$449.5K -$8.9M -$23.9M $27.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$924K -$867K -$786K -$440K --
Repurchase of Common Stock -- -- $1.5M -- $11.7M
Other Financing Activities -- -- -- -- --
Cash From Financing -$924.5K $33.1M -$2.3M -$450.1K -$11.8M
 
Beginning Cash (CF) $49M $117.7M $214.9M $218.3M $335.6M
Foreign Exchange Rate Adjustment $900 -$559.6K -$46.8K $633.6K $221.9K
Additions / Reductions -$5.4M $64.6M $30.9M $31.9M $95.5M
Ending Cash (CF) $43.7M $181.8M $245.7M $250.9M $431.3M
 
Levered Free Cash Flow -$4.4M $32.1M $41.5M $51.8M $78M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- $20.6M $68.4M $130.6M $130.5M
Depreciation & Amoritzation -- $1.2M $1.4M $8M $8.6M
Stock-Based Compensation $9.7M $8.8M $2M $16.1M $5.8M
Change in Accounts Receivable -- $1.2M -$9.1M -$4.4M $3.6M
Change in Inventories -- -$5.6M $287.4K -$64.2M $6.7M
Cash From Operations -- $46.3M $104.8M $140.5M $195.7M
 
Capital Expenditures $1.5M $919.9K $877.8K $17.6M $6.7M
Cash Acquisitions -- -- -- $84.9M --
Cash From Investing -- -$920K -$9.1M -$133.9M $2.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$4.2M -$2.7M -$2.2M --
Repurchase of Common Stock -- -- $1.5M $15.7K $81.2M
Other Financing Activities -- -- -- -- --
Cash From Financing -- $31.4M -$5.7M -$2.2M -$81.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $72M $92.9M $4.9M $117.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- $45.4M $104M $122.9M $189M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $20M $11M $56.8M $95.2M $99.8M
Depreciation & Amoritzation $531.5K $995.9K $1.1M $6.3M $6.4M
Stock-Based Compensation $9.7M $8.7M $2M $15.6M $4.6M
Change in Accounts Receivable $744.9K -$4M -$4.4M -$3.9M -$21.2K
Change in Inventories -$44.4M -$2.4M -$4.8M -$52.8M $765.7K
Cash From Operations -$15.3M $22.4M $80.3M $90M $127.4M
 
Capital Expenditures $1.5M $591.6K $798.6K $14.1M $5.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.5M -$591.6K -$9M -$54.2M $3.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.8M -$3M -$1.8M -$1.6M -$178K
Repurchase of Common Stock -- -- $1.5M -- $57.9M
Other Financing Activities -- $1.6M -- -- --
Cash From Financing -$1.9M $32.5M -$3.3M -$1.6M -$58.2M
 
Beginning Cash (CF) $165.8M $218M $561.5M $591M $828.8M
Foreign Exchange Rate Adjustment $94.1K -$2.6M -$146.5K $130.5K $2.9M
Additions / Reductions -$18.6M $51.7M $67.7M $34.3M $75.8M
Ending Cash (CF) $147.3M $267.1M $629.1M $625.4M $907.5M
 
Levered Free Cash Flow -$16.8M $21.8M $79.5M $75.9M $122.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock