Financhill
Sell
44

GANX Quote, Financials, Valuation and Earnings

Last price:
$3.21
Seasonality move :
19.87%
Day range:
$2.75 - $3.30
52-week range:
$1.41 - $4.34
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
18.89x
Volume:
1.2M
Avg. volume:
2M
1-year change:
104.49%
Market cap:
$111.6M
Revenue:
--
EPS (TTM):
-$0.64
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $28.9K $165K $140.1K $55.2K --
Revenue Growth (YoY) -30.07% 471.29% -15.08% -60.62% -100%
 
Cost of Revenues -- -- $64.2K $80.4K $84.1K
Gross Profit -- -- $75.9K -$25.2K -$84.1K
Gross Profit Margin -- -- 54.18% -45.65% --
 
R&D Expenses $2.3M $7.1M $8.4M $11.5M $10.8M
Selling, General & Admin $1.2M $6.8M $9.5M $10.8M $9.6M
Other Inc / (Exp) -$96.5K -$72.9K -$96.1K -$429.4K $119.1K
Operating Expenses $3.5M $13.8M $17.9M $22.2M $20.3M
Operating Income -$3.5M -$13.8M -$17.8M -$22.3M -$20.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$3.6M -$13.9M -$17.5M -$22.2M -$19.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.4K $4K $93K $79.3K $536.8K
Net Income to Company -$3.6M -$13.9M -$17.6M -$22.3M -$20.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.6M -$13.9M -$17.6M -$22.3M -$20.4M
 
Basic EPS (Cont. Ops) -$1.33 -$1.37 -$1.48 -$1.71 -$0.89
Diluted EPS (Cont. Ops) -$1.33 -$1.37 -$1.48 -$1.71 -$0.89
Weighted Average Basic Share $2.7M $10.2M $11.9M $13M $22.9M
Weighted Average Diluted Share $2.7M $10.2M $11.9M $13M $22.9M
 
EBITDA -$3.5M -$13.8M -$17.7M -$22.2M -$20.3M
EBIT -$3.5M -$13.8M -$17.8M -$22.3M -$20.4M
 
Revenue (Reported) $28.9K $165K $140.1K $55.2K --
Operating Income (Reported) -$3.5M -$13.8M -$17.8M -$22.3M -$20.4M
Operating Income (Adjusted) -$3.5M -$13.8M -$17.8M -$22.3M -$20.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $27.3K -- -- -- --
Revenue Growth (YoY) 308.38% -100% -- -- --
 
Cost of Revenues -- $19.6K $20.5K $21.6K $22.8K
Gross Profit -- -$19.6K -$20.5K -$21.6K -$22.8K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.5M $2M $2.4M $2.6M $2.8M
Selling, General & Admin $2.2M $2.8M $2.5M $1.8M $1.9M
Other Inc / (Exp) -$27.4K $43.5K $82.2K -$121.1K --
Operating Expenses $4.6M $4.7M $4.9M $4.4M $4.8M
Operating Income -$4.6M -$4.8M -$4.9M -$4.5M -$4.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$4.7M -$4.6M -$4.7M -$4.5M -$4.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.1K $4K $21.5K $11K $549.3K
Net Income to Company -$4.7M -$4.6M -$4.7M -$4.5M -$5.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.7M -$4.6M -$4.7M -$4.5M -$5.3M
 
Basic EPS (Cont. Ops) -$0.39 -$0.38 -$0.37 -$0.17 -$0.15
Diluted EPS (Cont. Ops) -$0.39 -$0.38 -$0.37 -$0.17 -$0.15
Weighted Average Basic Share $11.9M $11.9M $12.7M $26.5M $35M
Weighted Average Diluted Share $11.9M $11.9M $12.7M $26.5M $35M
 
EBITDA -$4.6M -$4.7M -$4.9M -$4.4M -$4.8M
EBIT -$4.6M -$4.8M -$4.9M -$4.5M -$4.8M
 
Revenue (Reported) $27.3K -- -- -- --
Operating Income (Reported) -$4.6M -$4.8M -$4.9M -$4.5M -$4.8M
Operating Income (Adjusted) -$4.6M -$4.8M -$4.9M -$4.5M -$4.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $130.9K $183.3K $55.2K -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $78.1K $86.4K $87.1K
Gross Profit -- $94K -$22.9K -$86.4K -$87.1K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.7M $7.6M $11.4M $11.9M $9.1M
Selling, General & Admin $5.7M $9M $11M $9.5M $4.3M
Other Inc / (Exp) -$101.6K $83.2K -$219.8K -$305.1K --
Operating Expenses $12.2M $16.5M $22.4M $21.3M $17.5M
Operating Income -$12.2M -$16.4M -$22.4M -$21.4M -$17.6M
 
Net Interest Expenses -- $1.7K -- -- --
EBT. Incl. Unusual Items -$12.3M -$16.1M -$22.1M -$21.3M -$18.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.9K $6.6K $142.9K $46.6K $1.3M
Net Income to Company -$12.3M -$16.1M -$22.2M -$21.4M -$19.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$12.3M -$16.1M -$22.2M -$21.4M -$19.4M
 
Basic EPS (Cont. Ops) -$1.33 -$1.36 -$1.82 -$1.11 -$0.64
Diluted EPS (Cont. Ops) -$1.03 -$1.36 -$1.82 -$1.11 -$0.64
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$12.2M -$16.4M -$22.3M -$21.3M -$17.5M
EBIT -$12.2M -$16.4M -$22.4M -$21.4M -$17.6M
 
Revenue (Reported) $130.9K $183.3K $55.2K -- --
Operating Income (Reported) -$12.2M -$16.4M -$22.4M -$21.4M -$17.6M
Operating Income (Adjusted) -$12.2M -$16.4M -$22.4M -$21.4M -$17.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $121.7K $140.1K $55.2K -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $46K $59.9K $62.7K $65.8K
Gross Profit -- $94.1K -$4.8K -$62.7K -$65.8K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.7M $6.1M $9.1M $9.5M $7.8M
Selling, General & Admin $5M $7.3M $8.8M $7.5M $2.2M
Other Inc / (Exp) -$53.2K $102.9K -$20.8K $103.4K -$100.6K
Operating Expenses $10.7M $13.3M $17.8M $17M $14.2M
Operating Income -$10.6M -$13.2M -$17.8M -$17M -$14.2M
 
Net Interest Expenses -- $1.7K -- -- --
EBT. Incl. Unusual Items -$10.7M -$12.9M -$17.5M -$16.6M -$14.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.2K $14.8K $64.8K $32.1K $791K
Net Income to Company -$10.7M -$12.9M -$17.5M -$16.6M -$15.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.7M -$12.9M -$17.5M -$16.6M -$15.6M
 
Basic EPS (Cont. Ops) -$1.19 -$1.09 -$1.42 -$0.82 -$0.50
Diluted EPS (Cont. Ops) -$1.19 -$1.09 -$1.42 -$0.82 -$0.50
Weighted Average Basic Share $28.6M $35.7M $37M $63.7M $94M
Weighted Average Diluted Share $28.6M $35.7M $37M $63.7M $94M
 
EBITDA -$10.6M -$13.2M -$17.8M -$17M -$14.2M
EBIT -$10.6M -$13.2M -$17.8M -$17M -$14.2M
 
Revenue (Reported) $121.7K $140.1K $55.2K -- --
Operating Income (Reported) -$10.6M -$13.2M -$17.8M -$17M -$14.2M
Operating Income (Adjusted) -$10.6M -$13.2M -$17.8M -$17M -$14.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $7.5M $36.9M $20.1M $16.8M $10.4M
Short Term Investments -- -- $12.8M $5M --
Accounts Receivable, Net $8.6K -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $199K $147.7K $208.5K $133K $81K
Other Current Assets -- -- -- -- --
Total Current Assets $9M $37.7M $21.1M $17.8M $11.6M
 
Property Plant And Equipment $552.7K $1M $804.3K $585.2K $323.3K
Long-Term Investments -- $31.3K $2M $34K $31.7K
Goodwill -- -- -- -- --
Other Intangibles -- $202.6K $214K $193.4K $134.3K
Other Long-Term Assets $63.8K $53.4K $48.3K $51.9K $63.8K
Total Assets $9.6M $39M $24.1M $18.6M $12.1M
 
Accounts Payable $961.5K $560.5K $1.6M $1.3M $946.3K
Accrued Expenses $673.7K $1.1M $1.7M $1.7M $2.2M
Current Portion Of Long-Term Debt $22.6K $103.8K $108.1K $118.8K $110.2K
Current Portion Of Capital Lease Obligations $122.8K $219.1K $229.1K $229.7K $160.9K
Other Current Liabilities $5.3K -- -- -- --
Total Current Liabilities $2.1M $2.6M $4.1M $5M $3.9M
 
Long-Term Debt $715.7K $1.3M $937K $678.9K $381.9K
Capital Leases -- -- -- -- --
Total Liabilities $3.4M $4.2M $5.2M $6M $4.8M
 
Common Stock $770 $1.2K $1.2K $1.6K $2.7K
Other Common Equity Adj -$152.7K -$90.7K $35.6K $247.2K -$247.6K
Common Equity $6.2M $34.8M $18.9M $12.6M $7.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $6.2M $34.8M $18.9M $12.6M $7.3M
 
Total Liabilities and Equity $9.6M $39M $24.1M $18.6M $12.1M
Cash and Short Terms $7.5M $36.9M $20.1M $16.8M $10.4M
Total Debt $738.3K $1.4M $1M $797.7K $492.1K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $41M $22.7M $12.2M $12M $8.8M
Short Term Investments -- $11.9M $8M -- --
Accounts Receivable, Net $24.7K -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $291.7K $452.3K $290.5K $176.8K $169.5K
Other Current Assets -- -- -- -- --
Total Current Assets $41.6M $24.3M $13.2M $13.7M $10.5M
 
Property Plant And Equipment $889.9K $807K $618.2K $401.2K $270K
Long-Term Investments $30.9K $2.9M $31.1K $33.9K $36.1K
Goodwill -- -- -- -- --
Other Intangibles $39.3K $208.3K $189.2K $156.3K --
Other Long-Term Assets $117.9K $44.7K $48.5K $66.9K --
Total Assets $42.6M $28.3M $14.1M $14.4M $11M
 
Accounts Payable $789.4K $1M $1.4M $1.1M $1.6M
Accrued Expenses $2M $2.7M $2.3M $2.2M --
Current Portion Of Long-Term Debt $86.7K $101.3K $109.3K $118.3K --
Current Portion Of Capital Lease Obligations $170.3K $215K $231.2K $178.8K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.6M $4.3M $5.8M $4.6M $4.2M
 
Long-Term Debt $1.2M $952.8K $698.4K $472.4K $363.8K
Capital Leases -- -- -- -- --
Total Liabilities $5M $5.7M $6.8M $5.5M $5.1M
 
Common Stock $1.2K $1.2K $1.3K $2.6K $3.6K
Other Common Equity Adj -$112.1K -$296.9K $90.7K $242.8K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $37.5M $22.7M $7.3M $8.9M $5.9M
 
Total Liabilities and Equity $42.6M $28.3M $14.1M $14.4M $11M
Cash and Short Terms $41M $22.7M $12.2M $12M $8.8M
Total Debt $1.5M $1.1M $807.7K $590.7K $489.3K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$3.6M -$13.9M -$17.6M -$22.3M -$20.4M
Depreciation & Amoritzation $9.6K $15.5K $64.2K $83.6K $84.1K
Stock-Based Compensation $81.6K $839.4K $1.5M $3.3M $2.4M
Change in Accounts Receivable -$21.7K $8.3K -- -$130.1K --
Change in Inventories -- -- -- -- --
Cash From Operations -$3.2M -$12.4M -$14.7M -$18.9M -$18.9M
 
Capital Expenditures $20.8K $94.2K $119K $15.4K $22.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$20.8K -$94.2K -$14.8M $10.2M $5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $738.3K -- -- -- --
Long-Term Debt Repaid -- -$22K -$78.8K -$89.1K -$90.9K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$470.8K -$853.5K -- -- -$280.9K
Cash From Financing $10.5M $41.8M -$78.8K $12.6M $13M
 
Beginning Cash (CF) $313.7K $36.9M $7.3M $11.8M $10.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.2M $29.4M -$29.6M $4.5M -$1.4M
Ending Cash (CF) $7.5M $66.4M -$22.3M $16.8M $8.4M
 
Levered Free Cash Flow -$3.3M -$12.5M -$14.8M -$18.9M -$18.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4.7M -$4.6M -$4.7M -$4.5M -$5.3M
Depreciation & Amoritzation $4.1K $17.8K $20.5K $21.6K $22.8K
Stock-Based Compensation $250.8K $355.6K $907.3K $357.5K $460K
Change in Accounts Receivable $328.5K -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$2.2M -$3.3M -$4M -$6.1M -$4.9M
 
Capital Expenditures $32.1K $57.2K $600 -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$32.1K -$11.4K $1.9M -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$20.6K -$22.6K -$23.1K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -$20.6K $134.5K $808.7K $7M
 
Beginning Cash (CF) $41M $10.9M $4.3M $12M $8.8M
Foreign Exchange Rate Adjustment $34.5K -$106K -$144.6K $382.8K $6.7K
Additions / Reductions -$2.2M -$3.4M -$2M -$4.9M $2.1M
Ending Cash (CF) $38.8M $7.3M $2.1M $7.5M $10.9M
 
Levered Free Cash Flow -$2.2M -$3.3M -$4M -$6.1M -$4.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$12.3M -$16.1M -$22.2M -$21.4M -$19.4M
Depreciation & Amoritzation $12.5K $51.8K $78.1K $86.4K $87.1K
Stock-Based Compensation $630.5K $1.3M $3.3M $2.6M $1.8M
Change in Accounts Receivable -$44.3K -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$9.5M -$14.9M -$17.1M -$21.1M -$17.3M
 
Capital Expenditures $83.1K $120.7K $24.6K $21.5K $900
Cash Acquisitions -- -- -- -- --
Cash From Investing -$97.7K -$14.9M $7.2M $8.2M -$43.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$79.1K -$88.1K -$90.7K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $41.3M -$66.9K $3.1M $20.3M $14.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $31.7M -$30.1M -$6.6M $7.8M -$3.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$9.6M -$15.1M -$17.1M -$21.1M -$17.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$10.7M -$12.9M -$17.5M -$16.6M -$15.6M
Depreciation & Amoritzation $9.7K $46K $59.9K $62.7K $65.8K
Stock-Based Compensation $553.1K $967.7K $2.7M $2M $1.4M
Change in Accounts Receivable -$16.1K -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$8.2M -$10.8M -$13.2M -$15.4M -$13.8M
 
Capital Expenditures $83.1K $109.6K $15.2K $21.5K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$83.1K -$14.9M $7.1M $5M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$57.2K -$66.5K -$68.1K -$22.2K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$853.5K -- -- -$280.9K --
Cash From Financing $41.8M -$57.2K $3.1M $10.7M $11.9M
 
Beginning Cash (CF) $95.1M $59.5M $16.6M $39.6M $24.6M
Foreign Exchange Rate Adjustment $36.3K -$249.9K $5.1K -$46.6K $376.3K
Additions / Reductions $33.5M -$26M -$3M $254.5K -$1.6M
Ending Cash (CF) $128.7M $33.3M $13.5M $39.8M $23.4M
 
Levered Free Cash Flow -$8.3M -$10.9M -$13.2M -$15.4M -$13.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock