Is DocuSign Stock Undervalued?
Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…
Sell
10
FRGT Quote, Financials, Valuation and Earnings
Last price:
$2.05
Seasonality move
:
-20.45%
Day range:
$2.03 - $2.23
52-week range:
$2.03 - $69.80
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.05x
P/B ratio:
0.53x
Volume:
75.6K
Avg. volume:
2M
1-year change:
-94.45%
Market cap:
$3.3M
Revenue:
$13.7M
EPS (TTM):
--
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | $365.6K | -- | $25.9M | $17.1M | $13.7M | |
| Revenue Growth (YoY) | -89.73% | -100% | -- | -34.1% | -19.53% | |
| Cost of Revenues | -- | $3.2K | $28.8M | $22.1M | $18.2M | |
| Gross Profit | -- | -$3.2K | -$2.9M | -$5M | -$4.4M | |
| Gross Profit Margin | -- | -- | -11.37% | -29.41% | -32.35% | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | $2.5M | $4.1M | $3.2M | $2M | |
| Other Inc / (Exp) | -$784.9K | -$2.2M | -$128.1K | -$153.5K | $1.6M | |
| Operating Expenses | $9.1M | $2.5M | $4.1M | $3.2M | $2M | |
| Operating Income | -$9.1M | -$2.5M | -$7.1M | -$8.3M | -$6.5M | |
| Net Interest Expenses | -- | -- | $907K | $807.9K | $673.9K | |
| EBT. Incl. Unusual Items | -$9.1M | -$2.1M | -$8.1M | -$9.2M | -$5.5M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | $90.5K | $104.9K | $67.5K | |
| Net Income to Company | -$9.1M | -$2.1M | -$8.2M | -$9.3M | -$5.6M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -$9.1M | -$2.1M | -$8.2M | -$9.3M | -$5.6M | |
| Basic EPS (Cont. Ops) | -$31.17 | -$7.18 | -$20.96 | -$7,794.60 | -$24.54 | |
| Diluted EPS (Cont. Ops) | -$31.17 | -$7.18 | -$20.96 | -$7,794.60 | -$24.54 | |
| Weighted Average Basic Share | $1.2K | $1.2K | $1.6K | $1.2K | $228.2K | |
| Weighted Average Diluted Share | $1.2K | $1.2K | $1.6K | $1.2K | $228.2K | |
| EBITDA | -$9.1M | -$2.5M | -$6.8M | -$7.9M | -$6.1M | |
| EBIT | -$9.1M | -$2.5M | -$7.1M | -$8.3M | -$6.5M | |
| Revenue (Reported) | $365.6K | -- | $25.9M | $17.1M | $13.7M | |
| Operating Income (Reported) | -$9.1M | -$2.5M | -$7.1M | -$8.3M | -$6.5M | |
| Operating Income (Adjusted) | -$9.1M | -$2.5M | -$7.1M | -$8.3M | -$6.5M | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | $2.5M | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | $3.4M | |
| Gross Profit | -- | -- | -- | -- | -$977.8K | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | -- | -- | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | -- | -- | -- | -- | $356.6K | |
| Operating Income | -- | -- | -- | -- | -$1.3M | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | -- | -- | -- | -- | -$3.3M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -- | -- | -- | -$3.3M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | -- | -- | -$3.3M | |
| Basic EPS (Cont. Ops) | -- | -- | -- | -- | -$1.13 | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | -- | -$1.13 | |
| Weighted Average Basic Share | -- | -- | -- | -- | $2.9M | |
| Weighted Average Diluted Share | -- | -- | -- | -- | $2.9M | |
| EBITDA | -- | -- | -- | -- | -$1.2M | |
| EBIT | -- | -- | -- | -- | -$1.3M | |
| Revenue (Reported) | -- | -- | -- | -- | $2.5M | |
| Operating Income (Reported) | -- | -- | -- | -- | -$1.3M | |
| Operating Income (Adjusted) | -- | -- | -- | -- | -$1.3M | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | -- | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | -- | -- | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | -- | -- | -- | -- | -- | |
| Operating Income | -- | -- | -- | -- | -- | |
| Net Interest Expenses | -- | -- | -- | $172.7K | $307.6K | |
| EBT. Incl. Unusual Items | -- | -- | -- | -- | -- | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -- | -- | -- | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | -- | -- | -- | |
| Basic EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Weighted Average Basic Share | ||||||
| Weighted Average Diluted Share | ||||||
| EBITDA | -- | -- | -- | -- | -- | |
| EBIT | -- | -- | -- | -- | -- | |
| Revenue (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Adjusted) | -- | -- | -- | -- | -- | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | $4.3M | $9.5M | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | $4.1M | $12.1M | |
| Gross Profit | -- | -- | -- | $231.1K | -$2.6M | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | $2.2M | -- | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | -- | -- | -- | $2.3M | $1.7M | |
| Operating Income | -- | -- | -- | -$2.1M | -$4.3M | |
| Net Interest Expenses | -- | -- | -- | $172.7K | $134.9K | |
| EBT. Incl. Unusual Items | -- | -- | -- | -$2.3M | -$4.2M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | $22.3K | |
| Net Income to Company | -- | -- | -- | -$2.3M | -$4.3M | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | -- | -$2.3M | -$4.2M | |
| Basic EPS (Cont. Ops) | -- | -- | -- | -$43.04 | -$3.68 | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | -$43.04 | -$4.04 | |
| Weighted Average Basic Share | -- | -- | -- | $52.4K | $5.1M | |
| Weighted Average Diluted Share | -- | -- | -- | $52.4K | $32.8M | |
| EBITDA | -- | -- | -- | -$2M | -$3.9M | |
| EBIT | -- | -- | -- | -$2.1M | -$4.3M | |
| Revenue (Reported) | -- | -- | -- | $4.3M | $9.5M | |
| Operating Income (Reported) | -- | -- | -- | -$2.1M | -$4.3M | |
| Operating Income (Adjusted) | -- | -- | -- | -$2.1M | -$4.3M | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $3.3M | $221.3K | $1M | $1.6M | $204K | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | $1.6M | $4.1M | $6.9M | $6.3M | $4.1M | |
| Inventory | -- | -- | -- | -- | -- | |
| Prepaid Expenses | $540.5K | $27.3K | -- | -- | -- | |
| Other Current Assets | -- | -- | $1.6M | $1.3M | $792.2K | |
| Total Current Assets | $3.5M | $2.8M | $9.5M | $9.2M | $5M | |
| Property Plant And Equipment | $108.5K | $11.1K | $27.6K | $18.2K | $13.2K | |
| Long-Term Investments | -- | -- | -- | -- | -- | |
| Goodwill | -- | -- | -- | -- | -- | |
| Other Intangibles | $428.7K | $599K | $757K | $777.5K | $579.7K | |
| Other Long-Term Assets | -- | $107.1K | $154.1K | $80.7K | $40K | |
| Total Assets | $3.6M | $2.8M | $10.4M | $10M | $5.7M | |
| Accounts Payable | $1.7M | -- | $2M | $1.9M | $1.4M | |
| Accrued Expenses | $764.5K | $908.7K | $1.4M | $2.2M | $1.3M | |
| Current Portion Of Long-Term Debt | -- | $9.6M | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | -- | |
| Other Current Liabilities | -- | $5M | -- | -- | -- | |
| Total Current Liabilities | $1.8M | $122.4K | $7.3M | $7.2M | $6.3M | |
| Long-Term Debt | -- | -- | -- | $242.4K | -- | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $3M | $122.4K | $7.3M | $7.4M | $6.3M | |
| Common Stock | $32K | $37.7K | $181.2K | $2.4M | -- | |
| Other Common Equity Adj | -- | -- | -- | -- | -- | |
| Common Equity | $2.5K | $10.6K | $12.5K | $2.6M | -$655.1K | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | $631.1K | $2.6M | $3.1M | $2.6M | -$654.8K | |
| Total Liabilities and Equity | $3.6M | $2.8M | $10.4M | $10M | $5.7M | |
| Cash and Short Terms | $3.3M | $221.3K | $1M | $1.6M | $204K | |
| Total Debt | -- | -- | -- | $242.4K | -- | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | -- | -- | -- | -- | $291.9K | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | -- | -- | -- | -- | $4.3M | |
| Inventory | -- | -- | -- | -- | -- | |
| Prepaid Expenses | -- | -- | -- | -- | -- | |
| Other Current Assets | -- | -- | -- | -- | -- | |
| Total Current Assets | -- | -- | -- | -- | $5.6M | |
| Property Plant And Equipment | -- | -- | -- | -- | $12.8K | |
| Long-Term Investments | -- | -- | -- | -- | $6M | |
| Goodwill | -- | -- | -- | -- | -- | |
| Other Intangibles | -- | -- | -- | -- | -- | |
| Other Long-Term Assets | -- | -- | -- | -- | -- | |
| Total Assets | -- | -- | -- | -- | $12.2M | |
| Accounts Payable | -- | -- | -- | -- | $1.2M | |
| Accrued Expenses | -- | -- | -- | -- | -- | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | -- | |
| Other Current Liabilities | -- | -- | -- | -- | -- | |
| Total Current Liabilities | -- | -- | -- | -- | $5.9M | |
| Long-Term Debt | -- | -- | -- | -- | -- | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | -- | -- | -- | -- | $5.9M | |
| Common Stock | -- | -- | -- | -- | -- | |
| Other Common Equity Adj | -- | -- | -- | -- | -- | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | -- | -- | -- | -- | $6.3M | |
| Total Liabilities and Equity | -- | -- | -- | -- | $12.2M | |
| Cash and Short Terms | -- | -- | -- | -- | $291.9K | |
| Total Debt | -- | -- | -- | -- | -- | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -$9.1M | -$2.1M | -$8.2M | -$9.3M | -$5.6M | |
| Depreciation & Amoritzation | $1.2K | $3.2K | $243.3K | $404.6K | $430.4K | |
| Stock-Based Compensation | $160.6K | $235.4K | $1M | $1.2M | $981K | |
| Change in Accounts Receivable | $621.8K | -$227K | -$2.6M | $1.1M | $1.5M | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -$3.8M | -$4.9M | -$8.5M | -$5.8M | -$4.2M | |
| Capital Expenditures | $108.1K | $5.4K | $380.6K | $363.4K | $345.7K | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -$108.1K | -$2.4M | -$380.6K | -$363.4K | -$345.7K | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | $12.8M | $25.9M | $24.6M | $26.5M | $17.8M | |
| Long-Term Debt Repaid | -$7M | -$19.3M | -$23M | -$19.4M | -$16.4M | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -$100K | -$19K | -$3.6M | -$346.5K | -$236.1K | |
| Cash From Financing | $4.3M | $3.6M | $6.6M | $6.8M | $4.2M | |
| Beginning Cash (CF) | $3.3M | $221.3K | $1M | $1.6M | $204K | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | $3.3M | -$3.1M | -$2.3M | $547.1K | -$1.4M | |
| Ending Cash (CF) | $9.4M | -$2.3M | -$1.3M | $2M | -$2.2M | |
| Levered Free Cash Flow | -$3.9M | -$4.9M | -$8.9M | -$6.2M | -$4.6M | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -$3.3M | |
| Depreciation & Amoritzation | -- | -- | -- | -- | $115.4K | |
| Stock-Based Compensation | -- | -- | -- | -- | $222K | |
| Change in Accounts Receivable | -- | -- | -- | -- | $2.2M | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -- | $817.5K | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -- | $523.7K | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -- | -$1.6M | |
| Beginning Cash (CF) | -- | -- | -- | -- | $291.9K | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | $2.5K | |
| Additions / Reductions | -- | -- | -- | -- | -$295.1K | |
| Ending Cash (CF) | -- | -- | -- | -- | -$600 | |
| Levered Free Cash Flow | -- | -- | -- | -- | -- | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -- | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | $263.2K | $488.3K | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -- | -- | |
| Capital Expenditures | -- | -- | -- | $88.3K | $161.8K | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -- | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -- | -- | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -- | -- | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -- | -- | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -$2.3M | -$4.3M | |
| Depreciation & Amoritzation | -- | -- | -- | $110.2K | $326.9K | |
| Stock-Based Compensation | -- | -- | -- | $263.2K | $673.5K | |
| Change in Accounts Receivable | -- | -- | -- | -$728.2K | $133.5K | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -$3.3M | -$4.2M | |
| Capital Expenditures | -- | -- | -- | $88.3K | $73.5K | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -$88.3K | -$464.1K | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | $6.2M | $3.4M | |
| Long-Term Debt Repaid | -- | -- | -- | -$4M | -$3M | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -$51.7K | -$17.4K | |
| Cash From Financing | -- | -- | -- | $2.1M | $4.8M | |
| Beginning Cash (CF) | -- | -- | -- | $1.6M | $1.3M | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | $24.4K | $1.6K | |
| Additions / Reductions | -- | -- | -- | -$1.2M | $88.6K | |
| Ending Cash (CF) | -- | -- | -- | $383K | $1.4M | |
| Levered Free Cash Flow | -- | -- | -- | -$3.4M | -$3.2M | |
Related Companies
Get FRGT Stock Alert
Signup to receive the latest stock alerts
Financial Ratios
FRGT
Sector
P/E ratio
--
19.22x
PEG ratio
0.00x
0.18x
P/B ratio
0.53x
1.70x
Price / LTM sales
0.05x
0.85x
Growth Metrics
FRGT
Sector
Revenue growth
--
5.02%
Earnings growth
--
5.76%
Revenue (5-year growth)
31%
4.27%
Earnings forecast
--
$0.39
Profitability
FRGT
Sector
Profitability FY 2024
-$4.4M
$253.7M
Return on invested capital
--
4.73%
Return on assets
--
3.1%
Return on equity
--
8.11%
Earnings Date
Last Earnings Date
Dec
11
Next Earnings Date
Mar
31
Estimated Next Earnings Date
Mar
12
Balance Sheet
FRGT
Sector
Total cash
$291.9K
$139M
Short term investments
--
$32.7M
Total assets
$5.7M
$1.4B
Long term debt
$3.8M
$51.5M
SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS
GET BETTER TRADE IDEAS
Popular
Is SentinelOne Stock Undervalued?
Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…
Is Broadcom Stock on Sale?
Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…
Stock Ideas
Buy
57
Is NVDA Stock a Buy?
Market Cap: $4.6T
P/E Ratio: 64x
Buy
55
Is AAPL Stock a Buy?
Market Cap: $4T
P/E Ratio: 37x
Buy
61
Is GOOG Stock a Buy?
Market Cap: $3.8T
P/E Ratio: 39x
Alerts
Buy
64
GLTO alert for Dec 26
Galecto, Inc. [GLTO] is up 16.92% over the past day.
Buy
80
TVTX alert for Dec 26
Travere Therapeutics, Inc. [TVTX] is down 1.54% over the past day.
Sell
27
CDNAF alert for Dec 26
Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.
THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS
Show me the best stock
