Financhill
Sell
43

DXC Quote, Financials, Valuation and Earnings

Last price:
$15.28
Seasonality move :
-9.69%
Day range:
$12.60 - $14.46
52-week range:
$11.82 - $23.75
Dividend yield:
0%
P/E ratio:
6.21x
P/S ratio:
0.21x
P/B ratio:
0.78x
Volume:
4.9M
Avg. volume:
1.8M
1-year change:
-33.01%
Market cap:
$2.4B
Revenue:
$12.9B
EPS (TTM):
$2.32
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $17.7B $16.3B $14.4B $13.7B $12.9B
Revenue Growth (YoY) -9.44% -8.26% -11.28% -5.29% -5.82%
 
Cost of Revenues $16.1B $14.5B $12.8B $12B $11.1B
Gross Profit $1.6B $1.8B $1.6B $1.7B $1.8B
Gross Profit Margin 9.04% 10.94% 11.01% 12.34% 14.09%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.1B $1.4B $1.4B $1.2B $1.3B
Other Inc / (Exp) $1.3B $139M $321M $195M -$2M
Operating Expenses $1.6B $1.3B $1.3B $1.2B $1.3B
Operating Income -$35M $483M $306M $466M $493M
 
Net Interest Expenses $361M $204M $200M $298M $265M
EBT. Incl. Unusual Items $654M $1.1B -$885M $109M $630M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $800M $405M -$319M $23M $234M
Net Income to Company -$146M $736M -$566M $86M $396M
 
Minority Interest in Earnings $3M $18M $2M -$5M $7M
Net Income to Common Excl Extra Items -$146M $736M -$566M $86M $396M
 
Basic EPS (Cont. Ops) -$0.59 $2.87 -$2.48 $0.46 $2.15
Diluted EPS (Cont. Ops) -$0.59 $2.81 -$2.48 $0.46 $2.10
Weighted Average Basic Share $254.1M $250M $229M $195.8M $180.7M
Weighted Average Diluted Share $254.1M $255.2M $229M $198.8M $184.9M
 
EBITDA $2B $2.3B $1.9B $1.9B $1.8B
EBIT -$35M $483M $306M $466M $493M
 
Revenue (Reported) $17.7B $16.3B $14.4B $13.7B $12.9B
Operating Income (Reported) -$35M $483M $306M $466M $493M
Operating Income (Adjusted) -$35M $483M $306M $466M $493M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $4.1B $3.6B $3.4B $3.2B $3.2B
Revenue Growth (YoY) -4.64% -12.79% -4.68% -5.12% -0.96%
 
Cost of Revenues $3.6B $3.2B $3B $2.7B $2.7B
Gross Profit $486M $392M $413M $489M $476M
Gross Profit Margin 11.89% 10.99% 12.15% 15.16% 14.9%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $340M $315M $294M $335M $309M
Other Inc / (Exp) $43M $40M $115M -$8M --
Operating Expenses $329M $309M $292M $332M $309M
Operating Income $157M $83M $121M $157M $167M
 
Net Interest Expenses $38M $56M $78M $66M $54M
EBT. Incl. Unusual Items $166M $102M $212M $131M $171M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $64M $41M $72M $68M $61M
Net Income to Company $12M $61M $140M $63M $110M
 
Minority Interest in Earnings $4M $2M -$16M $6M $3M
Net Income to Common Excl Extra Items $102M $61M $140M $63M $110M
 
Basic EPS (Cont. Ops) $0.39 $0.26 $0.82 $0.31 $0.62
Diluted EPS (Cont. Ops) $0.38 $0.25 $0.81 $0.31 $0.61
Weighted Average Basic Share $250.3M $229.5M $190.3M $181M $173.1M
Weighted Average Diluted Share $254.8M $233M $191.9M $184.8M $175.8M
 
EBITDA $587M $466M $478M $484M $455M
EBIT $157M $83M $121M $157M $167M
 
Revenue (Reported) $4.1B $3.6B $3.4B $3.2B $3.2B
Operating Income (Reported) $157M $83M $121M $157M $167M
Operating Income (Adjusted) $157M $83M $121M $157M $167M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $16.6B $14.8B $13.9B $13.1B $12.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14.9B $13.2B $12.2B $11.3B $10.8B
Gross Profit $1.8B $1.6B $1.7B $1.8B $1.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6B $1.3B $1.3B $1.3B $1.4B
Other Inc / (Exp) -$509M $158M $391M -$21M --
Operating Expenses $1.5B $1.3B $1.3B $1.3B $1.4B
Operating Income $297M $327M $386M $550M $456M
 
Net Interest Expenses $238M $180M $285M $283M $219M
EBT. Incl. Unusual Items -$451M $1.1B -$745M -$17M $707M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $156M $346M -$268M $45M $276M
Net Income to Company -$607M $731M -$477M -$62M $431M
 
Minority Interest in Earnings $3M $13M -$12M $13M $8M
Net Income to Common Excl Extra Items -$607M $731M -$477M -$62M $431M
 
Basic EPS (Cont. Ops) -$2.40 $3.00 -$1.89 -$0.41 $2.37
Diluted EPS (Cont. Ops) -$2.43 $2.94 -$1.91 -$0.43 $2.32
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.1B $1.9B $1.8B $1.9B $1.7B
EBIT $297M $327M $386M $550M $456M
 
Revenue (Reported) $16.6B $14.8B $13.9B $13.1B $12.7B
Operating Income (Reported) $297M $327M $386M $550M $456M
Operating Income (Adjusted) $297M $327M $386M $550M $456M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $12.3B $10.8B $10.3B $9.7B $9.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.8B $9.6B $9B $8.3B $8.1B
Gross Profit $1.4B $1.2B $1.2B $1.4B $1.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1B $988M $949M $989M $1.1B
Other Inc / (Exp) $104M $123M $193M -$23M $2M
Operating Expenses $1.1B $976M $943M $964M $1.1B
Operating Income $371M $215M $295M $394M $359M
 
Net Interest Expenses $161M $137M $222M $207M $161M
EBT. Incl. Unusual Items $342M $278M $418M $292M $369M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $145M $86M $137M $159M $201M
Net Income to Company $197M $192M $281M $133M $168M
 
Minority Interest in Earnings $9M $4M -$10M $8M $9M
Net Income to Common Excl Extra Items $197M $192M $281M $133M $168M
 
Basic EPS (Cont. Ops) $0.74 $0.81 $1.48 $0.69 $0.91
Diluted EPS (Cont. Ops) $0.71 $0.80 $1.47 $0.68 $0.90
Weighted Average Basic Share $757.3M $692M $602.1M $541.6M $531.7M
Weighted Average Diluted Share $767.5M $703.6M $608.7M $551.6M $539.9M
 
EBITDA $1.7B $1.4B $1.4B $1.4B $1.3B
EBIT $371M $215M $295M $394M $359M
 
Revenue (Reported) $12.3B $10.8B $10.3B $9.7B $9.5B
Operating Income (Reported) $371M $215M $295M $394M $359M
Operating Income (Adjusted) $371M $215M $295M $394M $359M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $3B $2.7B $1.9B $1.2B $1.8B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.2B $3.1B $2.6B $2.6B $2.4B
Inventory -- -- -- -- --
Prepaid Expenses $567M $617M $565M $512M $477M
Other Current Assets $357M $268M $255M $146M $118M
Total Current Assets $8.2B $7.4B $6.1B $5.1B $5.4B
 
Property Plant And Equipment $4.3B $3.5B $2.9B $2.4B $1.9B
Long-Term Investments -- -- -- -- --
Goodwill $641M $617M $539M $532M $526M
Other Intangibles $4B $3.4B $2.6B $2.1B $1.6B
Other Long-Term Assets $4.5B $4.9B $3.3B $2.9B $3B
Total Assets $22B $20.1B $15.8B $13.9B $13.2B
 
Accounts Payable $914M $840M $782M $846M $549M
Accrued Expenses $4.1B $3.5B $2.4B $2B $1.9B
Current Portion Of Long-Term Debt $556M $249M $176M $93M $757M
Current Portion Of Capital Lease Obligations $816M $677M $532M $460M $350M
Other Current Liabilities $118M $23M $9M -- --
Total Current Liabilities $8.2B $6.9B $5.2B $4.4B $4.4B
 
Long-Term Debt $5.4B $4.9B $4.5B $4.3B $3.4B
Capital Leases -- -- -- -- --
Total Liabilities $16.7B $14.8B $12B $10.8B $9.7B
 
Common Stock $3M $3M $2M $2M $2M
Other Common Equity Adj -$302M -$385M -$774M -$732M -$762M
Common Equity $5B $5.1B $3.5B $2.8B $3.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $335M $323M $323M $255M $261M
Total Equity $5.3B $5.4B $3.8B $3.1B $3.5B
 
Total Liabilities and Equity $22B $20.1B $15.8B $13.9B $13.2B
Cash and Short Terms $3B $2.7B $1.9B $1.2B $1.8B
Total Debt $6.3B $5.4B $4.9B $4.6B $4.3B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $2.9B $2.1B $1.7B $1.7B $1.7B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.7B $3.5B $3.1B $2.2B $2.3B
Inventory -- -- -- -- --
Prepaid Expenses $600M $653M $555M $468M $518M
Other Current Assets $314M $218M $153M $125M --
Total Current Assets $7.5B $7B $5.5B $5.1B $5.3B
 
Property Plant And Equipment $3.7B $3B $2.6B $1.9B $1.8B
Long-Term Investments -- -- -- -- --
Goodwill $629M $535M $541M $518M --
Other Intangibles $3.6B $2.7B $2.3B $1.8B --
Other Long-Term Assets $4.3B $4.8B $3.3B $2.8B --
Total Assets $20B $18.3B $14.9B $13B $13.2B
 
Accounts Payable $759M $852M $870M $563M $582M
Accrued Expenses $3.7B $2.5B $2.1B $1.8B --
Current Portion Of Long-Term Debt $180M $242M $105M $62M --
Current Portion Of Capital Lease Obligations $690M $550M $488M $366M --
Other Current Liabilities -- $538M -- -- --
Total Current Liabilities $6.7B $6.2B $5B $3.8B $3.9B
 
Long-Term Debt $5B $4.5B $4.4B $4.1B $3.6B
Capital Leases -- -- -- -- --
Total Liabilities $14.9B $13.3B $11.5B $9.8B $9.8B
 
Common Stock $3M $2M $2M $2M $1M
Other Common Equity Adj -$385M -$736M -$742M -$719M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $315M $325M $259M $262M $268M
Total Equity $5.1B $5B $3.4B $3.3B $3.4B
 
Total Liabilities and Equity $20B $18.3B $14.9B $13B $13.2B
Cash and Short Terms $2.9B $2.1B $1.7B $1.7B $1.7B
Total Debt $5.5B $5B $4.7B $4.3B $4.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$146M $736M -$566M $86M $396M
Depreciation & Amoritzation $2B $1.7B $1.6B $1.4B $1.3B
Stock-Based Compensation $56M $101M $108M $109M $79M
Change in Accounts Receivable $257M $228M $412M $176M $320M
Change in Inventories -- -- -- -- --
Cash From Operations $124M $1.5B $1.4B $1.4B $1.4B
 
Capital Expenditures $776M $758M $678M $605M $711M
Cash Acquisitions -- -- $147M -- --
Cash From Investing $4.7B -$60M -$635M -$491M -$512M
 
Dividends Paid (Ex Special Dividend) $53M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $5B $4B $1.5B $1.8B $367M
Long-Term Debt Repaid -$10.3B -$4.8B -$2.3B -$2.3B -$667M
Repurchase of Common Stock -- $628M $669M $898M $14M
Other Financing Activities -$69M -$441M -$23M -$56M -$3M
Cash From Financing -$5.5B -$1.8B -$1.5B -$1.5B -$317M
 
Beginning Cash (CF) $3B $2.7B $1.9B $1.2B $1.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$648M -$348M -$824M -$634M $572M
Ending Cash (CF) $2.4B $2.4B $937M $573M $2.4B
 
Levered Free Cash Flow -$652M $743M $737M $756M $687M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $12M $61M $140M $63M $110M
Depreciation & Amoritzation $430M $383M $357M $327M $288M
Stock-Based Compensation $26M $26M $28M $11M $23M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $696M $625M $706M $650M $414M
 
Capital Expenditures $146M $162M $121M $167M $148M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$106M -$106M -$83M -$85M -$143M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $137M $653M $438M -- --
Long-Term Debt Repaid -$327M -$779M -$542M -$77M --
Repurchase of Common Stock $202M $53M $250M $12M $64M
Other Financing Activities -$5M -$1M -$2M $21M --
Cash From Financing -$397M -$180M -$356M -$68M -$428M
 
Beginning Cash (CF) $2.9B $2.1B $1.7B $1.7B $1.7B
Foreign Exchange Rate Adjustment $27M -$4M $12M -$22M --
Additions / Reductions $220M $335M $279M $475M -$157M
Ending Cash (CF) $3.2B $2.4B $2B $2.2B $1.6B
 
Levered Free Cash Flow $550M $463M $585M $483M $266M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$607M $731M -$477M -$62M $431M
Depreciation & Amoritzation $1.8B $1.6B $1.5B $1.4B $1.2B
Stock-Based Compensation $91M $105M $102M $93M $89M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $950M $1.3B $1.5B $1.4B $1.3B
 
Capital Expenditures $743M $710M $626M $632M $610M
Cash Acquisitions -$10M -- $147M -- --
Cash From Investing $258M -$452M -$703M -$467M -$534M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $4.4B $1.6B $1.7B $615M --
Long-Term Debt Repaid -$5.9B -$1.9B -$2.2B -$1.3B --
Repurchase of Common Stock $352M $601M $1.1B $157M $188M
Other Financing Activities -$399M -$113M -$46M -$11M --
Cash From Financing -$2.3B -$1.1B -$1.7B -$867M -$734M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1B -$323M -$904M $32M $8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $207M $561M $870M $731M $714M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $197M $192M $281M $133M $168M
Depreciation & Amoritzation $1.3B $1.2B $1.1B $995M $899M
Stock-Based Compensation $77M $81M $75M $59M $69M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.2B $1B $1.1B $1.1B $1B
 
Capital Expenditures $580M $532M $480M $507M $406M
Cash Acquisitions -- -- -- -- --
Cash From Investing $93M -$299M -$367M -$343M -$365M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.8B $1.4B $1.5B $367M --
Long-Term Debt Repaid -$4.5B -$1.7B -$1.6B -$611M -$49M
Repurchase of Common Stock $352M $325M $755M $14M $188M
Other Financing Activities -$349M -$21M -$44M $1M -$13M
Cash From Financing -$1.5B -$693M -$877M -$257M -$674M
 
Beginning Cash (CF) $8.1B $6.6B $4.7B $4.3B $5.4B
Foreign Exchange Rate Adjustment $25M -$95M -$4M $16M -$35M
Additions / Reductions -$112M -$87M -$167M $499M -$65M
Ending Cash (CF) $8B $6.4B $4.5B $4.8B $5.3B
 
Levered Free Cash Flow $650M $468M $601M $576M $603M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How Big Will the SpaceX IPO Be?
How Big Will the SpaceX IPO Be?

Operated up to now as a private business, SpaceX will…

Where Will ISRG Stock Be in 5 Years?
Where Will ISRG Stock Be in 5 Years?

Intuitive Surgical (NASDAQ:ISRG) is the innovative medical tech business behind…

Is Kratos Stock a Good Investment?
Is Kratos Stock a Good Investment?

UAV and hypersonic system defense contractor Kratos (NASDAQ:KTOS) has swung…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 42x

Sell
50
Is GOOGL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 42x

Alerts

Sell
40
GDXU alert for Feb 2

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 1.63% over the past day.

Sell
34
PFSI alert for Feb 2

PennyMac Financial Services, Inc. [PFSI] is down 6.76% over the past day.

Sell
40
SHNY alert for Feb 2

MicroSectors Gold 3X Leveraged ETN [SHNY] is down 11.85% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock