Financhill
Buy
51

CACI Quote, Financials, Valuation and Earnings

Last price:
$544.86
Seasonality move :
5.47%
Day range:
$538.10 - $547.81
52-week range:
$318.60 - $632.77
Dividend yield:
0%
P/E ratio:
24.04x
P/S ratio:
1.37x
P/B ratio:
2.99x
Volume:
92K
Avg. volume:
253.4K
1-year change:
34.46%
Market cap:
$12B
Revenue:
$8.6B
EPS (TTM):
$22.64
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $6B $6.2B $6.7B $7.7B $8.6B
Revenue Growth (YoY) 5.67% 2.63% 8.06% 14.28% 12.64%
 
Cost of Revenues $4.1B $4.2B $4.5B $5.3B $6B
Gross Profit $2B $2B $2.2B $2.4B $2.6B
Gross Profit Margin 32.89% 32.52% 32.2% 30.94% 30.1%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.4B $1.5B $1.6B $1.7B $1.8B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.4B $1.5B $1.6B $1.7B $1.8B
Operating Income $539.5M $496.3M $567.5M $649.7M $764.2M
 
Net Interest Expenses $54M $52.6M $70.7M $77.7M $141.3M
EBT. Incl. Unusual Items $499.6M $454.6M $483.6M $544.6M $605.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $42.2M $87.8M $98.9M $124.7M $105.5M
Net Income to Company $457.4M $366.8M $384.7M $419.9M $499.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $457.4M $366.8M $384.7M $419.9M $499.8M
 
Basic EPS (Cont. Ops) $18.52 $15.64 $16.59 $18.76 $22.47
Diluted EPS (Cont. Ops) $18.30 $15.49 $16.43 $18.60 $22.32
Weighted Average Basic Share $24.7M $23.4M $23.2M $22.4M $22.2M
Weighted Average Diluted Share $25M $23.7M $23.4M $22.6M $22.4M
 
EBITDA $742M $700.4M $778.5M $791.9M $959.3M
EBIT $539.5M $496.3M $567.5M $649.7M $764.2M
 
Revenue (Reported) $6B $6.2B $6.7B $7.7B $8.6B
Operating Income (Reported) $539.5M $496.3M $567.5M $649.7M $764.2M
Operating Income (Adjusted) $539.5M $496.3M $567.5M $649.7M $764.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.5B $1.6B $1.9B $2.1B $2.3B
Revenue Growth (YoY) 2.15% 7.7% 15.22% 11.17% 11.22%
 
Cost of Revenues $1B $1.1B $1.3B $1.4B $1.6B
Gross Profit $484.1M $514.9M $542M $607.8M $686.1M
Gross Profit Margin 32.47% 32.07% 29.29% 29.55% 29.99%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $357.1M $382.1M $404.6M $427.9M $473.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $357.1M $382.1M $404.6M $427.9M $473.9M
Operating Income $127M $132.8M $137.3M $179.8M $212.3M
 
Net Interest Expenses $13.6M $16.1M $18.8M $17.9M $43.2M
EBT. Incl. Unusual Items $116.6M $116.6M $111.8M $155.9M $166.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $28.5M $27.5M $25.7M $35.7M $41.3M
Net Income to Company $88.1M $89.1M $86M $120.2M $124.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $88.1M $89.1M $86M $120.2M $124.8M
 
Basic EPS (Cont. Ops) $3.74 $3.81 $3.80 $5.39 $5.67
Diluted EPS (Cont. Ops) $3.70 $3.76 $3.76 $5.33 $5.63
Weighted Average Basic Share $23.6M $23.4M $22.6M $22.3M $22M
Weighted Average Diluted Share $23.8M $23.7M $22.9M $22.5M $22.2M
 
EBITDA $176.6M $185.2M $189.5M $214.5M $266.6M
EBIT $127M $132.8M $137.3M $179.8M $212.3M
 
Revenue (Reported) $1.5B $1.6B $1.9B $2.1B $2.3B
Operating Income (Reported) $127M $132.8M $137.3M $179.8M $212.3M
Operating Income (Adjusted) $127M $132.8M $137.3M $179.8M $212.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.1B $6.3B $6.9B $7.9B $8.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.1B $4.3B $4.8B $5.4B $6.2B
Gross Profit $2B $2B $2.2B $2.4B $2.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5B $1.5B $1.6B $1.7B $1.9B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.5B $1.5B $1.6B $1.7B $1.9B
Operating Income $532.1M $502.1M $572M $692.2M $796.6M
 
Net Interest Expenses $47.1M $55.2M $73.4M $76.8M $166.5M
EBT. Incl. Unusual Items $491.8M $454.6M $478.8M $588.7M $615.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $39.9M $86.7M $97.2M $134.7M $111.1M
Net Income to Company $451.9M $367.8M $381.7M $454.1M $504.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $451.9M $367.8M $381.7M $454.1M $504.5M
 
Basic EPS (Cont. Ops) $18.60 $15.71 $16.60 $20.37 $22.78
Diluted EPS (Cont. Ops) $18.40 $15.56 $16.45 $20.19 $22.64
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $734.9M $709M $782.8M $833.8M $1B
EBIT $532.1M $502.1M $572M $692.2M $796.6M
 
Revenue (Reported) $6.1B $6.3B $6.9B $7.9B $8.9B
Operating Income (Reported) $532.1M $502.1M $572M $692.2M $796.6M
Operating Income (Adjusted) $532.1M $502.1M $572M $692.2M $796.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.5B $1.6B $1.9B $2.1B $2.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1B $1.1B $1.3B $1.4B $1.6B
Gross Profit $484.1M $514.9M $542M $607.8M $686.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $357.1M $382.1M $404.6M $427.9M $473.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $357.1M $382.1M $404.6M $427.9M $473.9M
Operating Income $127M $132.8M $137.3M $179.8M $212.3M
 
Net Interest Expenses $13.6M $16.1M $18.8M $17.9M $43.2M
EBT. Incl. Unusual Items $116.6M $116.6M $111.8M $155.9M $166.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $28.5M $27.5M $25.7M $35.7M $41.3M
Net Income to Company $88.1M $89.1M $86M $120.2M $124.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $88.1M $89.1M $86M $120.2M $124.8M
 
Basic EPS (Cont. Ops) $3.74 $3.81 $3.80 $5.39 $5.67
Diluted EPS (Cont. Ops) $3.70 $3.76 $3.76 $5.33 $5.63
Weighted Average Basic Share $23.6M $23.4M $22.6M $22.3M $22M
Weighted Average Diluted Share $23.8M $23.7M $22.9M $22.5M $22.2M
 
EBITDA $176.6M $185.2M $189.5M $214.5M $266.6M
EBIT $127M $132.8M $137.3M $179.8M $212.3M
 
Revenue (Reported) $1.5B $1.6B $1.9B $2.1B $2.3B
Operating Income (Reported) $127M $132.8M $137.3M $179.8M $212.3M
Operating Income (Adjusted) $127M $132.8M $137.3M $179.8M $212.3M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $88M $114.8M $115.8M $134M $106.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $884M $931.3M $900.1M $1B $1.4B
Inventory $79.7M $99.4M $130.6M $118.4M $129.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $283.6M $69.3M $68.7M $90.8M $139.2M
Total Current Assets $1.3B $1.2B $1.2B $1.4B $1.8B
 
Property Plant And Equipment $547.3M $523M $512.5M $501.1M $556M
Long-Term Investments $21.7M $40.1M $63.4M $58.9M $38.4M
Goodwill $3.6B $4.1B $4.1B $4.2B $5B
Other Intangibles $476.1M $581.4M $507.8M $474.4M $1.1B
Other Long-Term Assets $70M $150.8M $177.1M $178.6M $82.9M
Total Assets $6.2B $6.6B $6.6B $6.8B $8.6B
 
Accounts Payable $148.6M $303.4M $198.2M $287.1M $381.6M
Accrued Expenses $253.8M $265.1M $276.1M $291.4M $316.2M
Current Portion Of Long-Term Debt $46.9M $30.6M $45.9M $61.3M $68.8M
Current Portion Of Capital Lease Obligations $61.3M $67.3M $46.3M $51.2M $40M
Other Current Liabilities $17.6M $37.4M $44.4M $38.8M $48.2M
Total Current Liabilities $884.8M $1B $994M $1.1B $1.2B
 
Long-Term Debt $2.1B $2B $2B $1.8B $3.2B
Capital Leases -- -- -- -- --
Total Liabilities $3.5B $3.6B $3.4B $3.3B $4.8B
 
Common Stock $4.3M $4.3M $4.3M $4.3M $4.3M
Other Common Equity Adj -$36.3M -$31.1M -$5.1M -$12.5M -$6.9M
Common Equity $2.7B $3.1B $3.2B $3.5B $3.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $135K $135K $135K $135K --
Total Equity $2.7B $3.1B $3.2B $3.5B $3.9B
 
Total Liabilities and Equity $6.2B $6.6B $6.6B $6.8B $8.6B
Cash and Short Terms $88M $114.8M $115.8M $134M $106.2M
Total Debt $2.1B $2B $2B $1.9B $3.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $104.4M $136.6M $125.5M $440.7M $133M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $779.3M $800M $1B $1.1B $1.4B
Inventory $86.6M $110.2M $140.9M $127.3M $140.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $276.2M $84.4M $97.3M $109.5M --
Total Current Assets $1.2B $1.1B $1.4B $1.7B $1.9B
 
Property Plant And Equipment $543.5M $509.3M $510.4M $531.1M $579.3M
Long-Term Investments $23M $59.5M $71.4M $40.6M $37M
Goodwill $3.7B $4.1B $4.1B $4.2B --
Other Intangibles $501.6M $561.6M $489.1M $457.1M --
Other Long-Term Assets $69.8M $170.5M $185.7M $165.7M --
Total Assets $6.2B $6.5B $6.7B $7.2B $8.7B
 
Accounts Payable $119.2M $229.4M $356.4M $263.5M $371.4M
Accrued Expenses $299.3M $332M $408.3M $434.3M --
Current Portion Of Long-Term Debt $46.9M $30.6M $53.6M $61.3M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $836.3M $965.8M $1.1B $1B $1.2B
 
Long-Term Debt $2B $1.9B $2.1B $2.1B $3.1B
Capital Leases -- -- -- -- --
Total Liabilities $3.4B $3.4B $3.6B $3.5B $4.7B
 
Common Stock $4.3M $4.3M $4.3M $4.3M $4.3M
Other Common Equity Adj -$40.8M -$33M -$8.8M -$14M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $135K $135K $135K -- --
Total Equity $2.8B $3.1B $3.2B $3.7B $4B
 
Total Liabilities and Equity $6.2B $6.5B $6.7B $7.2B $8.7B
Cash and Short Terms $104.4M $136.6M $125.5M $440.7M $133M
Total Debt $2.1B $1.9B $2.1B $2.2B $3.2B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $457.4M $366.8M $384.7M $419.9M $499.8M
Depreciation & Amoritzation $202.5M $204.1M $211M $142.1M $195.1M
Stock-Based Compensation $30.5M $31.7M $39.6M $53.9M $60.2M
Change in Accounts Receivable -$38.2M -$4.5M $32.1M -$127.9M -$269.2M
Change in Inventories -- -- -- -- --
Cash From Operations $592.2M $745.6M $388.1M $497.3M $547M
 
Capital Expenditures $73.1M $74.6M $63.7M $63.7M $65.6M
Cash Acquisitions $356.3M $615.5M $14.5M $90.2M $1.7B
Cash From Investing -$426.6M -$689.1M -$75.7M -$152M -$1.8B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3.3B $2.5B $3.2B $3.1B $8.2B
Long-Term Debt Repaid -$3B -$2.5B -$3.3B -$3.3B -$6.8B
Repurchase of Common Stock $509.1M $9.8M $273.2M $161.5M $168.6M
Other Financing Activities -$19.7M -$21.2M -$14.5M -$20.8M -$60.2M
Cash From Financing -$190.6M -$21.2M -$316.1M -$326.9M $1.2B
 
Beginning Cash (CF) $88M $114.8M $115.8M $134M $106.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$19.2M $26.8M $972K $18.2M -$27.8M
Ending Cash (CF) $74.6M $133.2M $121.5M $151.8M $84.7M
 
Levered Free Cash Flow $519.1M $671M $324.3M $433.6M $481.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $88.1M $89.1M $86M $120.2M $124.8M
Depreciation & Amoritzation $49.6M $52.4M $52.2M $34.7M $54.3M
Stock-Based Compensation $6.7M $8.4M $10M $15.4M $14.7M
Change in Accounts Receivable $108.2M $126.9M -$111.2M -$35.8M -$16M
Change in Inventories -- -- -- -- --
Cash From Operations $186M $144.8M $70.1M $34.7M $171.1M
 
Capital Expenditures $10.2M $12.8M $14M $11.5M $17M
Cash Acquisitions $116.3M -- -- $251K -$15.8M
Cash From Investing -$126.5M -$12.8M -$12.4M -$11.7M -$1.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $548M $378M $732.5M $1.3B --
Long-Term Debt Repaid -$589.7M -$483.7M -$640.2M -$1B --
Repurchase of Common Stock $2.5M $2.6M $140.4M $3.2M $4.1M
Other Financing Activities -$426K -$584K -$697K -$187K --
Cash From Financing -$41.7M -$106.1M -$45.6M $279.4M -$142.2M
 
Beginning Cash (CF) $104.4M $136.6M $125.5M $440.7M $133M
Foreign Exchange Rate Adjustment -$1.4M -$4.1M -$2.4M $4.5M -$774K
Additions / Reductions $16.4M $21.8M $9.8M $306.7M $26.8M
Ending Cash (CF) $119.5M $154.3M $132.9M $751.9M $159.1M
 
Levered Free Cash Flow $175.8M $132.1M $56.1M $23.2M $154.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $451.9M $367.8M $381.7M $454.1M $504.5M
Depreciation & Amoritzation $202.9M $206.9M $210.7M $124.6M $214.7M
Stock-Based Compensation $29.3M $33.5M $41.2M $59.3M $59.5M
Change in Accounts Receivable $49.1M $14.2M -$205.9M -$52.5M -$249.4M
Change in Inventories -- -- -- -- --
Cash From Operations $601.3M $704.4M $313.3M $461.9M $683.4M
 
Capital Expenditures $67.1M $77.1M $64.9M $61.2M $71.1M
Cash Acquisitions $118.4M $499.2M $14.5M $90.5M $1.7B
Cash From Investing -$182.7M -$575.4M -$75.3M -$151.3M -$1.7B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3B $2.3B $3.6B $3.7B --
Long-Term Debt Repaid -$2.9B -$2.4B -$3.4B -$3.6B --
Repurchase of Common Stock $509.5M $10M $411M $24.4M $169.4M
Other Financing Activities -$19.5M -$21.4M -$14.6M -$20.3M --
Cash From Financing -$441.3M -$85.6M -$255.6M -$2M $756.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$20.4M $32.2M -$11.1M $315.2M -$307.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $534.2M $627.3M $248.4M $400.7M $612.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $88.1M $89.1M $86M $120.2M $124.8M
Depreciation & Amoritzation $49.6M $52.4M $52.2M $34.7M $54.3M
Stock-Based Compensation $6.7M $8.4M $10M $15.4M $14.7M
Change in Accounts Receivable $108.2M $126.9M -$111.2M -$35.8M -$16M
Change in Inventories -- -- -- -- --
Cash From Operations $186M $144.8M $70.1M $34.7M $171.1M
 
Capital Expenditures $10.2M $12.8M $14M $11.5M $17M
Cash Acquisitions $116.3M -- -- $251K -$15.8M
Cash From Investing -$126.5M -$12.8M -$12.4M -$11.7M -$1.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $548M $378M $732.5M $1.3B --
Long-Term Debt Repaid -$589.7M -$483.7M -$640.2M -$1B --
Repurchase of Common Stock $2.5M $2.6M $140.4M $3.2M $4.1M
Other Financing Activities -$426K -$584K -$697K -$187K --
Cash From Financing -$41.7M -$106.1M -$45.6M $279.4M -$142.2M
 
Beginning Cash (CF) $104.4M $136.6M $125.5M $440.7M $133M
Foreign Exchange Rate Adjustment -$1.4M -$4.1M -$2.4M $4.5M -$774K
Additions / Reductions $16.4M $21.8M $9.8M $306.7M $26.8M
Ending Cash (CF) $119.5M $154.3M $132.9M $751.9M $159.1M
 
Levered Free Cash Flow $175.8M $132.1M $56.1M $23.2M $154.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.64% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is down 0.49% over the past day.

Buy
66
ASTS alert for Dec 26

AST Spacemobile, Inc. [ASTS] is down 6.24% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock