Financhill
Buy
60

EBZT Quote, Financials, Valuation and Earnings

Last price:
$0.27
Seasonality move :
161.71%
Day range:
$0.23 - $0.28
52-week range:
$0.01 - $0.57
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
81.84x
P/B ratio:
10.32x
Volume:
32.1K
Avg. volume:
50.8K
1-year change:
1280.59%
Market cap:
$9M
Revenue:
--
EPS (TTM):
-$0.76
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $62K $2.5M $301K -- --
Revenue Growth (YoY) -- 3901.61% -87.87% -100% --
 
Cost of Revenues -- $327K $71K -- --
Gross Profit $62K $2.2M $230K -- --
Gross Profit Margin -- 86.82% 76.41% -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $50M $4.2M $5.7M $5.4M --
Other Inc / (Exp) $614K $5.2M -$3.9M -$1.8M --
Operating Expenses $50M $4.2M $5.7M -- --
Operating Income -$49.9M -$2M -$5.5M -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$49.3M $3.2M -$9.4M -- --
Earnings of Discontinued Ops. -- -- -$395K -$7.9M -$19.6M
Income Tax Expense -- $835K -$358K -- --
Net Income to Company -$49.3M $2.3M -$9.4M -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$49.3M $2.3M -$9M -- --
 
Basic EPS (Cont. Ops) -$7.20 $0.31 -$1.00 -$0.62 -$0.70
Diluted EPS (Cont. Ops) -$7.20 $0.24 -$1.00 -$0.62 -$0.70
Weighted Average Basic Share $6.8M $7.5M $9.4M $12.8M $28M
Weighted Average Diluted Share $6.8M $9.8M $9.4M $12.8M $28M
 
EBITDA -$49.9M -$1.9M -$5.4M -- --
EBIT -$49.9M -$2M -$5.5M -- --
 
Revenue (Reported) $62K $2.5M $301K -- --
Operating Income (Reported) -$49.9M -$2M -$5.5M -- --
Operating Income (Adjusted) -$49.9M -$2M -$5.5M -- --
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Revenue $259K $383K $66K $63K --
Revenue Growth (YoY) -- -64.57% -82.77% -4.55% -100%
 
Cost of Revenues $47K $106K $30K $203K --
Gross Profit $212K $277K $36K -$140K --
Gross Profit Margin 81.85% 72.32% 54.55% -222.22% --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $115K $1.7M $1.4M $885K $9K
Other Inc / (Exp) $2.4M -$2.1M -$1.3M -$40K --
Operating Expenses $115K $1.7M $1.4M $885K $9K
Operating Income $97K -$1.4M -$1.4M -$1M -$9K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $2.5M -$3.5M -$2.7M -$1.1M -$9K
Earnings of Discontinued Ops. -- -- -$388K -- --
Income Tax Expense -- -$782K -- -- --
Net Income to Company $2.5M -$2.7M -$3.1M -$1.1M -$9K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.5M -$2.7M -$2.7M -$1.1M -$9K
 
Basic EPS (Cont. Ops) $0.38 -$0.28 -$0.31 -$0.05 -$0.00
Diluted EPS (Cont. Ops) $0.28 -$0.28 -$0.31 -$0.05 -$0.00
Weighted Average Basic Share $6.6M $9.4M $9.9M $21.2M $33.4M
Weighted Average Diluted Share $8.9M $9.4M $9.9M $21.2M $33.4M
 
EBITDA $120K -$1.3M -$1.4M -$822K -$9K
EBIT $97K -$1.4M -$1.4M -$1M -$9K
 
Revenue (Reported) $259K $383K $66K $63K --
Operating Income (Reported) $97K -$1.4M -$1.4M -$1M -$9K
Operating Income (Adjusted) $97K -$1.4M -$1.4M -$1M -$9K
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Revenue $2.3M $1.7M $251K $126K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $444K $85K $406K --
Gross Profit $1.2M $1.3M $166K -$280K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $955.1K $4.6M $5.6M $4.6M $87K
Other Inc / (Exp) $2.9M $156K -$3M -$72K --
Operating Expenses $394.2K $4.6M $5.6M $2.1M $87K
Operating Income $842.2K -$3.3M -$5.5M -$2.4M -$87K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $3.3M $456K -$8.5M -$2.4M -$87K
Earnings of Discontinued Ops. -- -- -$933K -$2.9M -$17.1M
Income Tax Expense -- -$1.2M $803K -- --
Net Income to Company $3.3M -- -$10.2M $2.5M $2.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.3M $1.7M -$9.3M -$2.4M -$87K
 
Basic EPS (Cont. Ops) $0.50 $0.31 -$1.03 -$0.32 -$0.76
Diluted EPS (Cont. Ops) $0.41 $0.12 -$1.03 -$0.32 -$0.76
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $865.2K -$3.1M -$5.4M -$2M -$87K
EBIT $842.2K -$3.3M -$5.5M -$2.4M -$87K
 
Revenue (Reported) $2.3M $1.7M $251K $126K --
Operating Income (Reported) $842.2K -$3.3M -$5.5M -$2.4M -$87K
Operating Income (Adjusted) $842.2K -$3.3M -$5.5M -$2.4M -$87K
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Revenue $1.3M $638K $127K $126K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $618K $171K $61K $406K --
Gross Profit $794K $467K $66K -$280K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $255K $3.6M $3M $2.1M $87K
Other Inc / (Exp) $2.3M -$2.2M -$1.3M -$72K --
Operating Expenses -$244K $3.6M $3M $2.1M $87K
Operating Income $1M -$3.1M -$2.9M -$2.4M -$87K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $3.3M -$5.3M -$4.2M -$2.4M -$87K
Earnings of Discontinued Ops. -- -- -$670K -- --
Income Tax Expense -- -$1.2M $7K -- --
Net Income to Company $3.3M -$4.1M -$4.9M -$2.4M -$87K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.3M -$4.1M -$4.2M -$2.4M -$87K
 
Basic EPS (Cont. Ops) $0.51 -$0.45 -$0.49 -$0.13 -$0.00
Diluted EPS (Cont. Ops) $0.41 -$0.45 -$0.49 -$0.13 -$0.00
Weighted Average Basic Share $12.6M $18.1M $19.8M $38.2M $66.8M
Weighted Average Diluted Share $14.9M $18.1M $19.8M $38.2M $66.8M
 
EBITDA $1.1M -$3M -$2.9M -$2M -$87K
EBIT $1M -$3.1M -$2.9M -$2.4M -$87K
 
Revenue (Reported) $1.3M $638K $127K $126K --
Operating Income (Reported) $1M -$3.1M -$2.9M -$2.4M -$87K
Operating Income (Adjusted) $1M -$3.1M -$2.9M -$2.4M -$87K
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents -- $1.1M $661K $60K --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $11K $89K -- $106K
Inventory -- $60K -- -- --
Prepaid Expenses $1K $2.9M $2.6M $189K --
Other Current Assets $123K $3.2M $131K $207K --
Total Current Assets $214K $7.2M $3.8M $456K $106K
 
Property Plant And Equipment -- $1M $5K $2K --
Long-Term Investments $1.4M -- $200K -- --
Goodwill -- $17.8M $16.5M $16.5M --
Other Intangibles -- $3.1M $4.3M $5M $1.1M
Other Long-Term Assets $98K $463K $1.1M $221K $190K
Total Assets $1.7M $29.6M $25.9M $22.2M $1.4M
 
Accounts Payable $19K $768K $1.1M $1.8M $317K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- $215K $120K
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- $582K -- --
Total Current Liabilities $173K $1.3M $2.1M $2.5M $437K
 
Long-Term Debt -- $271K -- $1.1M --
Capital Leases -- -- -- -- --
Total Liabilities $173K $2.2M $2.1M $3.6M $437K
 
Common Stock $1K $1K $1K $1K $2K
Other Common Equity Adj -- -- -- -- --
Common Equity $1.5M $27.4M $23.8M $18.6M $956.1K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.5M $27.4M $23.8M $18.6M $956K
 
Total Liabilities and Equity $1.7M $29.6M $25.9M $22.2M $1.4M
Cash and Short Terms -- $1.1M $661K $60K --
Total Debt $154K $553K -- $1.3M $120K
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Cash and Equivalents $819K $1.3M $803K $4K $41K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $30K -- $69K -- --
Inventory $4K $103K $67K -- --
Prepaid Expenses $3.1M $2.8M $454K $172K --
Other Current Assets $3.4M $1.1M $1M $298K --
Total Current Assets $7.4M $4.3M $1.6M $474K $41K
 
Property Plant And Equipment $6.1M $949K $652K $1K --
Long-Term Investments -- -- -- -- --
Goodwill $1.3M $17.8M $16.5M $16.5M --
Other Intangibles $2.2M $3.7M $4.7M $4.6M --
Other Long-Term Assets -- $463K $222K $221K --
Total Assets $17M $27.8M $23.7M $21.8M $1.3M
 
Accounts Payable $652K $735K $2.7M $2.1M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $992K $1.4M $3.6M $4.2M $437K
 
Long-Term Debt $553K $255K $34K -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.5M $1.7M $3.7M $4.2M $437K
 
Common Stock $1K $1K $1K $2K $4K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $15.5M $26.1M $20.1M $17.6M $869K
 
Total Liabilities and Equity $17M $27.8M $23.7M $21.8M $1.3M
Cash and Short Terms $819K $1.3M $803K $4K $41K
Total Debt $742K $537K $578K $1.6M $120K
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$49.3M $2.3M -$9.4M -- --
Depreciation & Amoritzation -- $96K $71K $167K --
Stock-Based Compensation $49.2M $2M $2.9M $2.5M --
Change in Accounts Receivable -- $22K -$78K -- --
Change in Inventories -- -$60K -$4K -- --
Cash From Operations $63K -$437K -$2.8M -$2.3M -$768K
 
Capital Expenditures $98K $4.6M $1.2M -- --
Cash Acquisitions -- $23K -- -- --
Cash From Investing -$98K $1.2M -$463K $463K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $1.4M --
Long-Term Debt Repaid -- -$18K -$32K -$485K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$500K -- -$3K --
Cash From Financing $35K $251K $3M $1.1M $708K
 
Beginning Cash (CF) -- $1.1M $657K $60K --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $1.1M -$238K -$764K -$60K
Ending Cash (CF) -- $2.1M $419K -$704K -$60K
 
Levered Free Cash Flow -$35K -$5M -$4M -$2.3M -$768K
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Net Income to Stockholders $2.5M -$2.7M -$3.1M -$1.1M -$9K
Depreciation & Amoritzation $23K $50K $30K $203K --
Stock-Based Compensation -- $678K $650K $372K --
Change in Accounts Receivable -$28K -$3K -$3K -- --
Change in Inventories -$4K -$20K $8K -- --
Cash From Operations -$617K -$1.1M $84K -$449K $119K
 
Capital Expenditures $268K $290K $310K -- --
Cash Acquisitions -$1.9M -- -- -- --
Cash From Investing $1.7M -$290K -$168K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$234K -- -- $182K --
Long-Term Debt Repaid -- -$8K -$1K -$56K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$500K -- -- -- --
Cash From Financing -$341K -$8K $99K $426K --
 
Beginning Cash (CF) $819K $299K $21K $4K $41K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $778K -$1.4M $15K -$23K $119K
Ending Cash (CF) $1.6M -$1.1M $36K -$19K $160K
 
Levered Free Cash Flow -$885K -$1.4M -$226K -$449K $119K
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Net Income to Stockholders $3.3M -- -$10.2M $2.5M $2.4M
Depreciation & Amoritzation -- -- $32K $512K --
Stock-Based Compensation $14K -- $2.8M $1.9M --
Change in Accounts Receivable -- -- -$7K -- --
Change in Inventories -$4K -$99K $37K -- --
Cash From Operations $870.5K -- -$1.8M -$2.6M $137K
 
Capital Expenditures $365.8K $2M $1.1M -$510K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$314.8K -- -$244K $853K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$34K -$25K -$102K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $263.2K -- $1.7M $1.7M -$100K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $818.9K -- -$278K -$17K $37K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $504.7K -- -$2.9M -$2M $137K
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Net Income to Stockholders $3.3M -$4.1M -$4.9M -$2.4M -$87K
Depreciation & Amoritzation $23K $100K $61K $406K --
Stock-Based Compensation -- $1.5M $1.4M $803K --
Change in Accounts Receivable -$28K -$51K $20K -- --
Change in Inventories -$4K -$43K -$2K -- --
Cash From Operations $777K -$1.6M -$604K -$864K $41K
 
Capital Expenditures $268K $609K $510K -- --
Cash Acquisitions $23K -- -- -- --
Cash From Investing -$217K -$609K -$390K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $266K -- -- $390K --
Long-Term Debt Repaid -- -$16K -$9K -$111K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$500K -- -- -- --
Cash From Financing $259K $1.5M $191K $808K --
 
Beginning Cash (CF) $860K $2M $27K $31K $68K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $819K -$763K -$803K -$56K $41K
Ending Cash (CF) $1.7M $1.2M -$776K -$25K $109K
 
Levered Free Cash Flow $509K -$2.2M -$1.1M -$864K $41K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 62x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
63
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Sell
44
PSTG alert for Dec 5

Pure Storage, Inc. [PSTG] is up 5.05% over the past day.

Sell
15
HOV alert for Dec 5

Hovnanian Enterprises, Inc. [HOV] is down 22.58% over the past day.

Buy
69
ASTS alert for Dec 5

AST Spacemobile, Inc. [ASTS] is up 18.25% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock