Financhill
Buy
62

FFBC Quote, Financials, Valuation and Earnings

Last price:
$25.80
Seasonality move :
0.29%
Day range:
$25.62 - $25.88
52-week range:
$21.10 - $29.21
Dividend yield:
3.8%
P/E ratio:
9.56x
P/S ratio:
1.97x
P/B ratio:
0.97x
Volume:
266.9K
Avg. volume:
669K
1-year change:
-5.84%
Market cap:
$2.5B
Revenue:
$1.2B
EPS (TTM):
$2.70
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $705M $654M $775.3M $1.1B $1.2B
Revenue Growth (YoY) -4.59% -7.24% 18.54% 43.85% 9.9%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $13.6M -$57K -$1.2M -$1.1M -$22.6M
Operating Expenses -$199.6M -$250.5M -$241.7M -$318.6M -$268.3M
Operating Income $199.6M $250.5M $241.7M $318.6M $268.3M
 
Net Interest Expenses $26.5M $16.7M $37.7M $73.2M $59M
EBT. Incl. Unusual Items $184.4M $240.9M $241.7M $318.6M $268.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $28.6M $35.8M $24.1M $62.7M $39.5M
Net Income to Company $155.8M $205.2M $217.6M $255.9M $228.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $155.8M $205.2M $217.6M $255.9M $228.8M
 
Basic EPS (Cont. Ops) $1.60 $2.16 $2.33 $2.72 $2.42
Diluted EPS (Cont. Ops) $1.59 $2.14 $2.30 $2.69 $2.40
Weighted Average Basic Share $97.4M $95M $93.5M $93.9M $94.4M
Weighted Average Diluted Share $98.1M $95.9M $94.6M $95.1M $95.4M
 
EBITDA -- -- -- -- --
EBIT $252.9M $272M $307.6M $593.8M $658.4M
 
Revenue (Reported) $705M $654M $775.3M $1.1B $1.2B
Operating Income (Reported) $199.6M $250.5M $241.7M $318.6M $268.3M
Operating Income (Adjusted) $252.9M $272M $307.6M $593.8M $658.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $163.3M $198.3M $288.8M $302.8M $323.8M
Revenue Growth (YoY) -7.02% 21.5% 45.59% 4.86% 6.92%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$206K -$880K -$58K -$17.5M --
Operating Expenses -$67M -$47.1M -$78.4M -$64.9M -$90.7M
Operating Income $67M $47.1M $78.4M $64.9M $90.7M
 
Net Interest Expenses $4.1M $10.8M $19.6M $15M $12M
EBT. Incl. Unusual Items $67M $47.1M $78.4M $64.9M $90.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7M -$8.6M $15.3M $12.4M $18.8M
Net Income to Company $60M $55.7M $63.1M $52.5M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $60M $55.7M $63.1M $52.5M $71.9M
 
Basic EPS (Cont. Ops) $0.64 $0.60 $0.67 $0.56 $0.76
Diluted EPS (Cont. Ops) $0.63 $0.59 $0.66 $0.55 $0.75
Weighted Average Basic Share $94.3M $93.6M $94M $94.5M $94.9M
Weighted Average Diluted Share $95.1M $94.8M $95.1M $95.5M $95.8M
 
EBITDA -- -- -- -- --
EBIT $74.4M $64.3M $155M $166.4M $180.4M
 
Revenue (Reported) $163.3M $198.3M $288.8M $302.8M $323.8M
Operating Income (Reported) $67M $47.1M $78.4M $64.9M $90.7M
Operating Income (Adjusted) $74.4M $64.3M $155M $166.4M $180.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $682.4M $693.9M $1.1B $1.2B $1.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $13.2M -$1.8M $519K -$23.4M --
Operating Expenses -$249.2M -$220.2M -$326.7M -$272.8M -$309.1M
Operating Income $249.2M $220.2M $326.7M $272.8M $309.1M
 
Net Interest Expenses $18.3M $25.9M $73.6M $62.7M $48.4M
EBT. Incl. Unusual Items $240M $216.9M $326.7M $272.8M $309.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $33.5M $21.4M $58.4M $52.1M $51M
Net Income to Company $206.5M $195.5M $268.2M $220.7M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $206.5M $195.5M $268.2M $220.7M $258.1M
 
Basic EPS (Cont. Ops) $2.15 $2.09 $2.86 $2.34 $2.72
Diluted EPS (Cont. Ops) $2.13 $2.07 $2.82 $2.32 $2.70
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $275.6M $257.8M $549.2M $650.4M $674.7M
 
Revenue (Reported) $682.4M $693.9M $1.1B $1.2B $1.3B
Operating Income (Reported) $249.2M $220.2M $326.7M $272.8M $309.1M
Operating Income (Adjusted) $275.6M $257.8M $549.2M $650.4M $674.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $490.8M $530.7M $829.5M $904.2M $929.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$364K -$2.1M -$403K -$22.7M -$9.7M
Operating Expenses -$190.1M -$162.3M -$247.2M -$201.4M -$242.1M
Operating Income $190.1M $162.3M $247.2M $201.4M $242.1M
 
Net Interest Expenses $12.7M $21.9M $57.7M $47.3M $36.6M
EBT. Incl. Unusual Items $186.3M $162.3M $247.2M $201.4M $242.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $28.1M $13.7M $48.1M $37.5M $48.9M
Net Income to Company $158.2M $148.5M $199.1M $163.9M $121.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $158.2M $148.5M $199.1M $163.9M $193.2M
 
Basic EPS (Cont. Ops) $1.65 $1.59 $2.12 $1.74 $2.04
Diluted EPS (Cont. Ops) $1.64 $1.57 $2.09 $1.72 $2.02
Weighted Average Basic Share $287.3M $280.5M $281.7M $283.1M $284.4M
Weighted Average Diluted Share $289.9M $283.5M $285.3M $286.1M $287M
 
EBITDA -- -- -- -- --
EBIT $210.4M $196.1M $437.8M $494.3M $510.7M
 
Revenue (Reported) $490.8M $530.7M $829.5M $904.2M $929.2M
Operating Income (Reported) $190.1M $162.3M $247.2M $201.4M $242.1M
Operating Income (Adjusted) $210.4M $196.1M $437.8M $494.3M $510.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $231.1M $220M $207.5M $213.1M $174.3M
Short Term Investments $3.4B $4.2B $3.4B $3B $2.5B
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $303.5M $479.6M $659.6M $1.1B $972M
 
Property Plant And Equipment $207.3M $266.9M $280.8M $348M $407.1M
Long-Term Investments $519.8M $694.3M $1.1B $1.4B $1.4B
Goodwill $937.8M $1B $1B $1B $1B
Other Intangibles $64.6M $104.4M $93.9M $83.9M $79.3M
Other Long-Term Assets -- -- -- -- --
Total Assets $16B $16.3B $17B $17.5B $18.6B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $245M $1.3B $937.8M $755.5M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $6.9B $7.7B $9.8B $9.8B $10.2B
 
Long-Term Debt $841.1M $441.5M $413.8M $410.6M $276.3M
Capital Leases -- -- -- -- --
Total Liabilities $13.7B $14.1B $15B $15.3B $16.1B
 
Common Stock $1.6B $1.6B $1.6B $1.6B $1.6B
Other Common Equity Adj $48.7M -$433K -$358.7M -$309.8M -$289.8M
Common Equity $2.3B $2.3B $2B $2.3B $2.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.3B $2.3B $2B $2.3B $2.4B
 
Total Liabilities and Equity $16B $16.3B $17B $17.5B $18.6B
Cash and Short Terms $3.7B $4.6B $4B $4B $3.4B
Total Debt $861.1M $469.6M $420.7M $417.4M $399.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $209.7M $195.6M $220.3M $190.6M $174.7M
Short Term Investments $4.1B $3.5B $3B $3.2B --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $271.6M $570.4M $743.8M $923.4M $807.3M
 
Property Plant And Equipment $248.1M $273.9M $329.5M $397.8M $412.9M
Long-Term Investments $164.3M $1.1B $1.1B $1.3B $1.2B
Goodwill $937.8M $998.4M $1B $1B --
Other Intangibles $56.8M $96.5M $86.4M $81.5M --
Other Long-Term Assets -- -- -- -- --
Total Assets $16B $16.6B $17.1B $18.1B $18.6B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $107M $1.2B $974.2M $811.7M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.1B $8.3B $7.3B $6.9B $6.7B
 
Long-Term Debt $377.2M $419.2M $404.7M $403.5M $275.2M
Capital Leases -- -- -- -- --
Total Liabilities $13.7B $14.6B $14.9B $15.7B $15.9B
 
Common Stock $1.6B $1.6B $1.6B $1.6B $1.6B
Other Common Equity Adj $14.2M -$354.6M -$410M -$232.3M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.2B $2B $2.1B $2.5B $2.6B
 
Total Liabilities and Equity $16B $16.6B $17.1B $18.1B $18.6B
Cash and Short Terms $4.4B $4.1B $3.7B $4B --
Total Debt $377.2M $419.2M $404.7M $403.5M $275.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $155.8M $205.2M $217.6M $255.9M $228.8M
Depreciation & Amoritzation $41.2M $39.6M $38.8M $37.8M $38.4M
Stock-Based Compensation $7.7M $9.6M $13.4M $14.9M $15.7M
Change in Accounts Receivable -$9.7M $6.5M -$19.1M -$9.6M $5M
Change in Inventories -- -- -- -- --
Cash From Operations $86.1M $359.9M $194.3M $478.4M $262.2M
 
Capital Expenditures $16.5M $15.3M $13.8M $24.1M $21.1M
Cash Acquisitions -- $109M -- $3.5M $96.9M
Cash From Investing -$1.2B -$481.8M -$876.6M -$692.7M -$1B
 
Dividends Paid (Ex Special Dividend) $89.7M $87.3M $86.6M $87.2M $89.5M
Special Dividend Paid
Long-Term Debt Issued $1B -- -- -- --
Long-Term Debt Repaid -$681.5M -$463.4M -$64M -$3.3M --
Repurchase of Common Stock $16.7M $108.1M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.1B $110.8M $669.7M $219.9M $699.1M
 
Beginning Cash (CF) $200.7M $231.1M $220M $207.5M $213.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $30.4M -$11M -$12.5M $5.6M -$38.8M
Ending Cash (CF) $231.1M $220M $207.5M $213.1M $174.3M
 
Levered Free Cash Flow $69.7M $344.6M $180.5M $454.3M $241.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $60M $55.7M $63.1M $52.5M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $2.2M $2.9M $4.6M $3.5M $4M
Change in Accounts Receivable $2.7M -$4.7M -$4.7M $2.1M --
Change in Inventories -- -- -- -- --
Cash From Operations $75.9M -$95.1M $86.6M $88.1M $89.8M
 
Capital Expenditures $5.4M $2.5M $6.1M $3.7M $4M
Cash Acquisitions -- -- $40K -- --
Cash From Investing $118.5M -$314.5M $58.8M $7.7M $47.7M
 
Dividends Paid (Ex Special Dividend) $21.6M $21.5M $21.8M $22.7M $23.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$3.7M $751K $5.3M --
Repurchase of Common Stock $57.2M -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$191.6M $302.6M -$142.4M -$99M -$173.1M
 
Beginning Cash (CF) $206.9M $302.5M $217.4M $193.8M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.8M -$107M $3M -$3.2M -$35.5M
Ending Cash (CF) $209.7M $195.6M $220.3M $190.6M --
 
Levered Free Cash Flow $70.5M -$97.6M $80.5M $84.4M $85.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $206.5M $195.5M $268.2M $220.7M --
Depreciation & Amoritzation $40.6M $39.1M $37.6M $38M --
Stock-Based Compensation $9.5M $10.8M $18M $13.9M $15.8M
Change in Accounts Receivable $8.4M -$5.1M -$20.2M -$2.2M --
Change in Inventories -- -- -- -- --
Cash From Operations $371.3M $257M $394.9M $298.4M $289.8M
 
Capital Expenditures $13.7M $14.5M $22.2M $20.1M $19.8M
Cash Acquisitions -- $109M $3.5M $96.9M --
Cash From Investing -$193.1M -$764.4M -$656.9M -$1.1B -$359.3M
 
Dividends Paid (Ex Special Dividend) $88.3M $86.4M $87M $88.5M $92.9M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1B -$55.4M $49M $5.7M --
Repurchase of Common Stock $108.1M -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$175.6M $493.2M $286.8M $783.6M $53.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.6M -$14.2M $24.8M -$29.7M -$16M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $357.6M $242.5M $372.7M $278.4M $270M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $158.2M $148.5M $199.1M $163.9M $121.3M
Depreciation & Amoritzation $10.1M $10M $9.4M $9.4M $16.7M
Stock-Based Compensation $7.6M $8.7M $13.4M $12.4M $12.5M
Change in Accounts Receivable $4.8M -$6.7M -$7.7M -$354K -$444K
Change in Inventories -- -- -- -- --
Cash From Operations $258.5M $155.7M $368.1M $188.1M $215.7M
 
Capital Expenditures $10.6M $9.8M $18.1M $14.1M $12.8M
Cash Acquisitions -- -- $3.5M $96.9M --
Cash From Investing -$110.1M -$392.7M -$184.8M -$603.9M $36.9M
 
Dividends Paid (Ex Special Dividend) $65.9M $65.1M $65.5M $66.9M $70.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$463.4M -$55.4M -$6.3M -$592K -$2.7M
Repurchase of Common Stock $108.1M -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$169.7M $212.6M -$170.4M $393.3M -$252.2M
 
Beginning Cash (CF) $648.2M $753M $624.7M $606.3M $364.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$21.3M -$24.5M $12.8M -$22.4M $401K
Ending Cash (CF) $626.9M $728.5M $637.6M $583.8M $400.8M
 
Levered Free Cash Flow $247.9M $145.9M $349.9M $174M $202.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 2.06% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is down 0.65% over the past day.

Buy
66
ASTS alert for Dec 26

AST Spacemobile, Inc. [ASTS] is down 5.94% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock