Financhill
Sell
49

THFF Quote, Financials, Valuation and Earnings

Last price:
$62.44
Seasonality move :
-1.68%
Day range:
$62.34 - $63.78
52-week range:
$42.05 - $65.79
Dividend yield:
3.27%
P/E ratio:
9.99x
P/S ratio:
2.17x
P/B ratio:
1.19x
Volume:
64.1K
Avg. volume:
58K
1-year change:
33.17%
Market cap:
$739.4M
Revenue:
$307.5M
EPS (TTM):
$6.25
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $203M $194.3M $230M $271.1M $307.5M
Revenue Growth (YoY) 8.13% -4.28% 18.39% 17.86% 13.43%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $233K $114K $3K -$1K $103K
Operating Expenses -$65.5M -$65.6M -$87.8M -$72.5M -$57.2M
Operating Income $65.5M $65.6M $87.8M $72.5M $57.2M
 
Net Interest Expenses $770K $252K $273K $4.1M $4.4M
EBT. Incl. Unusual Items $65.5M $65.6M $87.8M $72.5M $57.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.7M $12.6M $16.7M $11.8M $9.9M
Net Income to Company $53.8M $53M $71.1M $60.7M $47.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $53.8M $53M $71.1M $60.7M $47.3M
 
Basic EPS (Cont. Ops) $3.93 $4.02 $5.82 $5.08 $4.00
Diluted EPS (Cont. Ops) $3.93 $4.02 $5.82 $5.08 $4.00
Weighted Average Basic Share $13.7M $13.2M $12.2M $11.9M $11.8M
Weighted Average Diluted Share $13.7M $13.2M $12.2M $11.9M $11.8M
 
EBITDA -- -- -- -- --
EBIT $79.7M $74.4M $106M $133.6M $146.9M
 
Revenue (Reported) $203M $194.3M $230M $271.1M $307.5M
Operating Income (Reported) $65.5M $65.6M $87.8M $72.5M $57.2M
Operating Income (Adjusted) $79.7M $74.4M $106M $133.6M $146.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $49.2M $60.4M $70.4M $82.9M $87.8M
Revenue Growth (YoY) -3.98% 22.65% 16.5% 17.87% 5.88%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $5K -- -- $103K --
Operating Expenses -$20.2M -$22.7M -$19.3M -$10.4M -$25.8M
Operating Income $20.2M $22.7M $19.3M $10.4M $25.8M
 
Net Interest Expenses $59K $80K $2M $1.3M $2.1M
EBT. Incl. Unusual Items $20.2M $22.7M $19.3M $10.4M $25.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.1M $4.6M $3M $1.7M $5M
Net Income to Company $16.1M $18.1M $16.3M $8.7M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $16.1M $18.1M $16.3M $8.7M $20.8M
 
Basic EPS (Cont. Ops) $1.24 $1.50 $1.37 $0.74 $1.75
Diluted EPS (Cont. Ops) $1.24 $1.50 $1.37 $0.74 $1.75
Weighted Average Basic Share $13M $12M $11.9M $11.8M $11.9M
Weighted Average Diluted Share $13M $12M $11.9M $11.8M $11.9M
 
EBITDA -- -- -- -- --
EBIT $22.3M $27.8M $36.9M $35M $47.8M
 
Revenue (Reported) $49.2M $60.4M $70.4M $82.9M $87.8M
Operating Income (Reported) $20.2M $22.7M $19.3M $10.4M $25.8M
Operating Income (Adjusted) $22.3M $27.8M $36.9M $35M $47.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $197.8M $216.8M $263.9M $292.5M $341M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $114K $8K -$2K $102K --
Operating Expenses -$75.8M -$77.3M -$77.4M -$51.3M -$92.4M
Operating Income $75.8M $77.3M $77.4M $51.3M $92.4M
 
Net Interest Expenses $238K $324K $2.9M $5.2M $5.4M
EBT. Incl. Unusual Items $75.8M $77.3M $77.4M $51.2M $92.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.5M $15.4M $12.6M $7.8M $18.4M
Net Income to Company $61.3M $62M $64.8M $43.5M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $61.3M $62M $64.8M $43.5M $74M
 
Basic EPS (Cont. Ops) $4.58 $5.02 $5.40 $3.68 $6.25
Diluted EPS (Cont. Ops) $4.58 $5.02 $5.40 $3.68 $6.25
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $85.4M $89M $127.9M $136.9M $180.2M
 
Revenue (Reported) $197.8M $216.8M $263.9M $292.5M $341M
Operating Income (Reported) $75.8M $77.3M $77.4M $51.3M $92.4M
Operating Income (Adjusted) $85.4M $89M $127.9M $136.9M $180.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $144.7M $167.3M $201.1M $222.5M $255.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $111K $5K -- $103K -$3K
Operating Expenses -$57M -$68.8M -$58.4M -$37.2M -$72.4M
Operating Income $57M $68.8M $58.4M $37.2M $72.4M
 
Net Interest Expenses $177K $249K $2.8M $3.9M $4.9M
EBT. Incl. Unusual Items $57M $68.8M $58.4M $37.1M $72.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.4M $14.2M $10.1M $6.1M $14.6M
Net Income to Company $45.6M $54.6M $48.3M $31M $18.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $45.6M $54.6M $48.3M $31M $57.8M
 
Basic EPS (Cont. Ops) $3.43 $4.44 $4.02 $2.63 $4.87
Diluted EPS (Cont. Ops) $3.43 $4.44 $4.02 $2.63 $4.87
Weighted Average Basic Share $40M $36.8M $36M $35.4M $35.5M
Weighted Average Diluted Share $40M $36.8M $36M $35.4M $35.5M
 
EBITDA -- -- -- -- --
EBIT $63.8M $78.5M $100.4M $103.6M $137M
 
Revenue (Reported) $144.7M $167.3M $201.1M $222.5M $255.9M
Operating Income (Reported) $57M $68.8M $58.4M $37.2M $72.4M
Operating Income (Adjusted) $63.8M $78.5M $100.4M $103.6M $137M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $657.5M $682.8M $222.5M $76.8M $93.5M
Short Term Investments $1B $1.4B $1.3B $1.3B $726.1M
Accounts Receivable, Net $17M $16.9M $21.3M $24.9M $26.9M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $675.7M $700.2M $253.5M $102M $121.8M
 
Property Plant And Equipment $62.1M $75.7M $72M $72.7M $89.2M
Long-Term Investments $14.8M $16.2M $15.4M $18.2M $20.6M
Goodwill $78.6M $86.1M $87M $87M $100M
Other Intangibles $10.6M $8M $6.7M $5.6M $21.5M
Other Long-Term Assets -- -- -- -- --
Total Assets $4.6B $5.2B $5B $4.9B $5.6B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- $187.1M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $849.8M $1B $930.2M $923.6M $1.1B
 
Long-Term Debt $5.9M $21.2M $14.5M $10.5M $28.6M
Capital Leases -- -- -- -- --
Total Liabilities $4B $4.6B $4.5B $4.3B $5B
 
Common Stock $2M $2M $2M $2M $2M
Other Common Equity Adj $9.8M -$2.4M -$140M -$127.1M -$132.3M
Common Equity $597M $582.6M $475.3M $528M $549M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $597M $582.6M $475.3M $528M $549M
 
Total Liabilities and Equity $4.6B $5.2B $5B $4.9B $5.6B
Cash and Short Terms $1.7B $2B $1.6B $1.3B $819.7M
Total Debt $5.9M $21.2M $14.5M $113.1M $34.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $758.1M $328.2M $74.7M $77.3M $87.4M
Short Term Investments $1.3B $1.3B $1.2B $1.3B --
Accounts Receivable, Net $16M $19.1M $22.5M $25.4M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $781.2M $355.8M $98M $104.2M $114.3M
 
Property Plant And Equipment $70.1M $74.2M $73M $90.2M $87M
Long-Term Investments $14.8M $15.4M $15.4M $15.4M $58M
Goodwill $78.6M $87M $87M $97.3M --
Other Intangibles $7.7M $7M $5.8M $23.1M --
Other Long-Term Assets -- -- -- -- --
Total Assets $4.8B $5B $4.8B $5.5B $5.7B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $917M $984.6M $982.8M $918.2M $1.2B
 
Long-Term Debt $11.7M $14.7M $10.7M $36.3M $21.9M
Capital Leases -- -- -- -- --
Total Liabilities $4.2B $4.6B $4.3B $4.9B $5B
 
Common Stock $2M $2M $2M $2M $2M
Other Common Equity Adj -$1.1M -$167.4M -$176M -$102.8M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $594.9M $438.6M $470.2M $566M $622.2M
 
Total Liabilities and Equity $4.8B $5B $4.8B $5.5B $5.7B
Cash and Short Terms $2B $1.7B $1.3B $1.3B --
Total Debt $11.7M $14.7M $89.3M $37.3M $177M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $53.8M $53M $71.1M $60.7M $47.3M
Depreciation & Amoritzation $6.1M $6.2M $6.1M $6.5M $9.9M
Stock-Based Compensation $820K $807K $825K $895K $1.3M
Change in Accounts Receivable $1.6M $982K -$4.3M -$3.6M -$2.1M
Change in Inventories -- -- -- -- --
Cash From Operations $72.1M $47.1M $74.3M $86M $59.4M
 
Capital Expenditures $3.9M $13.8M $1.4M $6.5M $6.1M
Cash Acquisitions -- $28.3M -- -- --
Cash From Investing -$10.9M -$309.4M -$429.2M -$22M -$65.2M
 
Dividends Paid (Ex Special Dividend) $14.3M $14.2M $14.5M $15.4M $21.2M
Special Dividend Paid
Long-Term Debt Issued $16.7M -- -- $2.1B $1.5B
Long-Term Debt Repaid -$42M -$1M -$6.4M -$2B -$1.6B
Repurchase of Common Stock $9.2M $42.5M $27.7M $11.5M $376K
Other Financing Activities -- -- -- -- --
Cash From Financing $468.9M $287.6M -$110.6M -$209.8M $22.5M
 
Beginning Cash (CF) $127.4M $657.5M $688M $222.5M $76.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $530M $25.3M -$465.5M -$145.8M $16.8M
Ending Cash (CF) $657.5M $688M $222.5M $76.8M $93.5M
 
Levered Free Cash Flow $68.2M $33.3M $72.8M $79.4M $53.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $16.1M $18.1M $16.3M $8.7M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $217K $206K $224K $153K $233K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $15.4M $19.7M $28.5M $23.3M $26.9M
 
Capital Expenditures $433K $294K $1.7M $3.8M $1.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing $29.4M -$126.4M $40.7M $55.3M -$63.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- $5.3M $6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $750M $375M --
Long-Term Debt Repaid -- -$6.4M -$800M -$454.9M --
Repurchase of Common Stock $7M $417K $8.4M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $35.4M $22.8M -$76.6M -$76.4M $27.1M
 
Beginning Cash (CF) $677.9M $415.4M $82.1M $75.1M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $80.3M -$83.9M -$7.4M $2.2M -$9.8M
Ending Cash (CF) $758.1M $328.2M $74.7M $77.3M --
 
Levered Free Cash Flow $15M $19.4M $26.8M $19.5M $25.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $61.3M $62M $64.8M $43.5M --
Depreciation & Amoritzation $6.2M $6.1M $6.4M $8.2M --
Stock-Based Compensation $843K $788K $878K $858K $1.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $62.2M $56.5M $88.2M $64.3M $75.5M
 
Capital Expenditures $14.8M $1.5M $4.5M $6.3M $3.8M
Cash Acquisitions -- $28.3M -- -- --
Cash From Investing -$66M -$507M -$72.7M $4.8M -$177.2M
 
Dividends Paid (Ex Special Dividend) $14.2M $14.5M $15.4M $15.9M $23.4M
Special Dividend Paid
Long-Term Debt Issued -- -- $1.4B $2.2B --
Long-Term Debt Repaid -$5M -$7.4M -$1.4B -$2.2B --
Repurchase of Common Stock $37.9M $39.8M $11.5M $376K $795K
Other Financing Activities -- -- -- -- --
Cash From Financing $373.4M $20.6M -$274.2M -$66.5M $111.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $369.7M -$429.9M -$258.8M $2.6M $10.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $47.5M $55M $83.6M $58M $71.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $45.6M $54.6M $48.3M $31M $18.4M
Depreciation & Amoritzation $1.6M $1.5M $1.6M $1.7M $3.3M
Stock-Based Compensation $638K $619K $672K $635K $699K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $42.9M $52.3M $66.2M $44.5M $60.6M
 
Capital Expenditures $14.5M $2.2M $5.3M $5.1M $2.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$155.6M -$353.1M $3.3M $30.1M -$81.9M
 
Dividends Paid (Ex Special Dividend) $14.2M $14.5M $15.4M $15.9M $18.1M
Special Dividend Paid -- $100K $200K -- --
Long-Term Debt Issued -- -- $1.4B $1.5B $350M
Long-Term Debt Repaid -- -$6.4M -$1.4B -$1.6B -$253.3M
Repurchase of Common Stock $30.4M $27.7M $11.5M $376K $795K
Other Financing Activities -- -- -- -- --
Cash From Financing $213.3M -$53.8M -$217.4M -$74.1M $15.2M
 
Beginning Cash (CF) $2B $1.7B $387.2M $221.1M $93.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $100.7M -$354.6M -$147.8M $553K -$6.1M
Ending Cash (CF) $2.1B $1.3B $239.4M $221.6M $86.2M
 
Levered Free Cash Flow $28.4M $50.1M $60.9M $39.4M $57.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock